{"text_format":"1","workbook":"xlsx","n_sheets":72,"sheets":["Template G","Details","Reliance & Limitations","Contents","T1","T2","T3","T4","APPENDIX 1","APPENDIX 2","appendix 3x","APPENDIX 3","APPENDIX 4 I","APPENDIX 4 II","APPENDIX 4 III","APPENDIX 5 I","APPENDIX 5 II","APPENDIX 5 III","APPENDIX5 IV","template L","APPENDIX 6","APPENDIX 7","APPENDIX 8","APPENDIX 9","APPENDIX 10","APPENDIX 11","APPENDIX 12","APPENDIX 13","APPENDIX 14","APPENDIX 15","APPENDIX 16","APPENDIX 17","APPENDIX 18","APPENDIX 19","Gen Temp","Sheet2","APPENDIX 20","APPENDIX 21","APPENDIX 22","APPENDIX 23","APPENDIX 24","APPENDIX 25","APPENDIX 26","APPENDIX 27","APPENDIX 28","APPENDIX 29","APPENDIX 30","APPENDIX 31","APPENDIX 32","template rev GB","APPENDIX 33","APPENDIX 34","APPENDIX 35","APPENDIX 36","APPENDIX 37","APPENDIX 38","APPENDIX 39","APPENDIX 40","APPENDIX 41","AAPENDIX 3xxx7","APPENDIX 42","APPENDIX 43","APPENDIX 44","APPENDIX 45","APPENDIX 38XX","Sheet3","SORTED","APPENDIX 46 I","APPENDIX 46 II","APPENDIX 46 III","APPENDIX 46 IV","APPENDIX 46 V"],"not_rendered":{"charts":2,"images":14,"macros":1,"external_links":2,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Template G","index":0,"n_rows":49,"n_cols":17,"rows_kept":49,"cut":false,"hidden":true,"merged":[[1,1,1,16],[3,1,3,16],[42,1,42,16],[48,1,48,16]]}
[]
[null,"APPENDIX 1: SUMMARY OF PROFIT & LOSS ACCOUNTS UNDER GENERAL INSURANCE BUSINESS FOR THE YEAR ENDED 31.12.2014"]
[null,"Company","Profit Transferred from Revenue ","Investment Income","Other Income","Total Income","Loss Transferred From Revenue","Management Expenses","Total Outgo","Profit / (Loss) Before Taxation","Provision for Taxation","Profit/(Loss) After Taxation","Unappropriated Profit/(Loss) BF","Transfer To Reserves","Other Appropriations","Dividend","Unappropriated Profit /(Loss) CF"]
[null,"INSURERS"]
[null,"AAR INSURANCE KENYA",130234,0,0,130234,0,0,0,130234,46204,84030,44501,634323,0,0,-505792]
[null,"AFRICAN MERCHANT ASSURANCE ",142654,0,0,142654,0,0,0,142654,39308,103346,318291,0,0,0,421637]
[null,"AIG INSURANCE COMPANY",170766,670630,0,841396,0,0,0,841396,146702,694694,954171,0,0,400000,1248865]
[null,"ALLIANZ INSURANCE COMPANY"]
[null,"APA INSURANCE COMPANY",38749,1034052,0,1072800,0,-2138,234936,837864,61671,776193,2283021,0,0,80000,2979214]
[null,"BRITISH AMERICAN INSURANCE ",339613,251553,0,591166,0,0,0,591166,78039,513127,825170,0,0,0,1338298]
[null,"CANNON ASSURANCE COMPANY ",74763,0,46931,191885,0,0,70189,121695,1928,119767,1084652,0,0,781269,423150]
[null,"CIC GENERAL INSURANCE COMPANY",125132,719643,0,844775,0,0,0,844775,241425,603350,1877149,0,0,405000,2075499]
[null,"CORPORATE INSURANCE COMPANY",205038,0,0,205038,0,0,0,205038,46383,158655,385905,0,0,39000,505560]
[null,"DIRECTLINE ASSURANCE COMPANY",0,638364,0,638365,79947,24146,187546,450818,70096,380723,0,0,0,0,380723]
[null,"FIDELITY SHIELD INSURANCE  ",101808,179215,7034,288058,0,29416,86512,201545,51745,149800,537207,149548,0,45000,492459]
[null,"FIRST ASSURANCE COMPANY",67728,447203,0,514930,0,0,0,514930,98026,416904,827541,0,8093,80251,1156101]
[null,"GA INSURANCE COMPANY",603861,0,0,603861,0,0,0,603861,158971,444890,677157,6241,0,225000,890806]
[null,"GATEWAY INSURANCE COMPANY",25450,0,0,25450,0,0,0,25450,5318,20132,279570,0,0,0,299702]
[null,"GEMINIA INSURANCE COMPANY ",345161,0,291,345452,0,633,6435,339017,103330,235686,409368,0,2886,90000,552169]
[null,"HERITAGE INSURANCE COMPANY",714803,0,1654,716456,0,4023,14466,701990,187852,514138,1285450,0,0,230000,1569588]
[null,"ICEA LION GENERAL INSURANCE",300512,742458,0,1042969,0,174555,216797,826173,242956,583217,1850557,0,0,200000,2233774]
[null,"INTRA-AFRICA ASSURANCE ",0,25075,35589,60664,11756,6540,44468,16196,1648,14548,137625,28100,-21036,7500,137608]
[null,"INVESCO ASSURANCE COMPANY ",0,31010,1443,32453,28200,0,101914,-69461,26760,-96221,-1210798,0,0,0,-1307019]
[null,"JUBILEE INSURANCE COMPANY",1732918,0,139646,1872564,0,0,0,1872564,412337,1460227,3374754,-48,1200000,1000000,2635029]
[null,"KENINDIA ASSURANCE COMPANY ",0,0,7636,7636,273201,14741,368270,-360634,-107940,-252694,1172502,0,-3585,28069,895324]
[null,"KENYA ORIENT INSURANCE",237761,0,2666,240427,0,98497,98497,141930,52814,89116,-17547,0,0,0,71569]
[null,"MADISON INSURANCE COMPANY",12753,0,21396,34149,0,0,0,34149,0,34149,381408,0,0,0,415557]
[null,"MAYFAIR INSURANCE COMPANY",188190,192898,1359,382447,0,1286,22336,360110,102410,257701,275513,0,0,20000,513214]
[null,"OCCIDENTAL INSURANCE COMPANY ",311911,0,34062,345973,0,32976,34373,311600,67905,243695,323724,0,0,79695,487724]
[null,"PACIS INSURANCE COMPANY ",119902,0,70627,190529,0,19908,19908,170621,50513,120108,352876,0,0,0,472984]
[null,"PHOENIX OF EAST AFRICA ",0,113772,943479,1057251,179641,77166,256807,800444,21357,779087,647918,0,0,305000,1122005]
[null,"REAL INSURANCE COMPANY ",-58634,102770,58505,102640,0,5420,77089,25552,10450,15101,37508,0,-8204,25898,34916]
[null,"RESOLUTION HEALTH INSURANCE ",0,0,0,0,138004,0,138004,-138004,-37685,-100319,45411,0,0,0,-54908]
[null,"SAHAM ASSURANCE",21354,0,0,21354,0,0,0,21354,2544,18810,139368,8988,0,9000,140190]
[null,"TAKAFUL INSURANCE OF AFRICA",0,0,0,0,20487,-22351,-1864,1864,4966,-3102,-139324,0,0,0,-142426]
[null,"TAUSI ASSURANCE COMPANY",35509,170757,0,206265,0,5631,19943,186323,53012,133310,176183,0,-2999,50224,262268]
[null,"THE KENYAN ALLIANCE INSURANCE ",175734,0,0,175734,0,0,0,175734,73633,102102,955596,0,0,10526,1047171]
[null,"THE MONARCH INSURANCE ",99555,9578,46957,156091,0,3702,27420,128672,36001,92671,10403,0,0,50000,53074]
[null,"TRIDENT INSURANCE COMPANY ",47022,155654,21399,224074,0,30356,38052,186022,43613,142409,1246161,-4181,0,0,1392751]
[null,"UAP INSURANCE COMPANY",303159,1138224,6032,1447415,0,310003,343343,1104072,249503,854569,3178379,-1916845,-50810,1000000,5000603]
[null,"XPLICO INSURANCE COMPANY",-54329,34591,0,-19739,0,0,0,-19739,-3519,-16220,71835,0,0,0,55615]
[null,"TOTAL",{"$f":"SUM(C5:C41)","v":6559077},{"$f":"SUM(D5:D41)","v":6657447},{"$f":"SUM(E5:E41)","v":1446706},14733416,731236,814510,2405441,12327975,2640276,9687699,24799205,-1093874,1124345,5161432,29295002]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",147757,52992,1081,201830,0,51501,71033,130797,39763,91034,53655,0,0,53215,91474]
[null,"EAST AFRICA REINSURANCE ",151629,322940,35273,509842,0,24718,63308,446534,125724,320810,880517,0,0,60000,1141326]
[null,"KENYA REINSURANCE CORPORATION",2245528,144921,906884,3297333,0,0,0,3297333,569810,2727523,11098665,-35689,0,419959,13441918]
[null,"TOTAL",{"$f":"SUM(C44:C46)","v":2544914},{"$f":"SUM(D44:D46)","v":520853},{"$f":"SUM(E44:E46)","v":943238},4009005,0,76219,134341,3874664,735297,3139367,12032837,-35689,0,533174,14674718]
[null,"GRAND TOTAL",{"$f":"C42+C47","v":9103991},{"$f":"D42+D47","v":7178300},2389944,18742421,731236,890729,2539782,16202639,3375573,12827066,36832042,-1129563,1124345,5694606,43969720]
[null,"Amounts in Thousand Shillings"]

{"sheet":"Details","index":1,"n_rows":48,"n_cols":13,"rows_kept":48,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[null,null,null,null,"INSURANCE REGULATORY AUTHORITY",null,null,null,null,null,null,"Quarterly",2010]
[null,null,null,null,null,null,null,null,null,null,null,"Annual",2011]
[null,null,null,null,null,null,null,null,null,null,null,null,2012]
[null,null,null,null,null,null,null,null,null,null,null,null,2013]
[null,null,null,null,null,null,null,null,null,null,null,null,2015]
[null,null,null,null,"TYPE OF INDUSTRY STATISTICS","Annual Audited",null,null,null,null,null,null,2016]
[null,null,null,null,null,null,null,null,null,null,null,null,2017]
[null,null,null,null,null,null,null,null,null,null,null,null,2018]
[null,null,null,null,null,null,null,null,null,null,null,null,2019]
[null,null,null,null,"FOR THE YEAR",2017,null,null,null,null,null,null,2020]
[null,null,null,null,null,null,null,null,null,null,null,null,2021]
[]
[null,null,null,null,"PERIOD ENDED","31st December 2017",null,null,null,null,null,null,2022]
[null,null,null,null,null,null,null,null,null,null,null,null,2023]
[null,null,null,null,null,null,null,null,null,null,null,null,2024]
[null,null,null,null,null,null,null,null,null,null,null,null,2025]
[null,null,null,null,null,null,null,null,null,null,null,null,2026]
[null,null,null,null,null,null,null,null,null,null,null,null,2027]
[null,null,null,null,null,null,null,null,null,null,null,null,2028]
[null,null,null,null,null,null,null,null,null,null,null,null,2029]
[null,null,null,null,null,null,null,null,null,null,null,null,2030]
[null,null,null,null,null,null,null,null,null,null,null,null,2031]
[null,null,null,null,null,null,null,null,null,null,null,null,2032]
[null,null,null,null,null,null,null,null,null,null,null,null,2033]
[null,null,null,null,null,null,null,null,null,null,null,null,2034]
[null,null,null,null,null,null,null,null,null,null,null,null,2035]
[null,null,null,null,null,null,null,null,null,null,null,null,2036]
[null,null,null,null,null,null,null,null,null,null,null,null,2037]
[null,null,null,null,null,null,null,null,null,null,null,null,2038]
[null,null,null,null,null,null,null,null,null,null,null,null,2039]
[null,null,null,null,null,null,null,null,null,null,null,null,2040]
[null,null,null,null,null,null,null,null,null,null,null,null,2041]
[null,null,null,null,null,null,null,null,null,null,null,null,2042]
[null,null,null,null,null,null,null,null,null,null,null,null,2043]
[null,null,null,null,null,null,null,null,null,null,null,null,2044]
[null,null,null,null,null,null,null,null,null,null,null,null,2045]
[null,null,null,null,null,null,null,null,null,null,null,null,2046]
[null,null,null,null,null,null,null,null,null,null,null,null,2047]
[null,null,null,null,null,null,null,null,null,null,null,null,2048]
[null,null,null,null,null,null,null,null,null,null,null,null,2049]
[null,null,null,null,null,null,null,null,null,null,null,null,2050]
[null,null,null,null,null,null,null,null,null,null,null,null,2051]
[null,null,null,null,null,null,null,null,null,null,null,null,2052]

{"sheet":"Reliance & Limitations","index":2,"n_rows":3,"n_cols":2,"rows_kept":3,"cut":false,"hidden":false,"merged":[[1,1,1,5],[2,1,5,5]]}
[]
[null,"RELIANCE AND LIMITATIONS"]
[null,"The insurance information contained in this workbook has been extracted from the annual audited returns submitted to the Authority in line with Section 54 of the Insurance Act. No adjustments have been made to the returns’ data except where necessary in consultation with the affected insurer(s) or reinsurer(s).\n\nThe publication of any summary of the returns in this report does not necessarily mean that the returns so summarized have satisfied all the requirements of the Insurance Act, or that the Commissioner of Insurance approves the accuracy or the contents of the returns\n\nWhere necessary, figures have been adjusted to eliminate errors in totals due to rounding off, and are given in thousands Kenya shillings (‘000’ KES) except where otherwise stated."]

{"sheet":"Contents","index":3,"n_rows":60,"n_cols":3,"rows_kept":60,"cut":false,"hidden":false,"merged":[[1,1,2,2],[3,1,3,2],[4,1,4,2]]}
[]
[null,"INSURANCE REGULATORY AUTHORITY"]
[]
[null,"2017 DATA "]
[null,"TABLE of CONTENTS"]
[null,"Link","Description"]
[]
[null,"Trends 1","Economy and Insurance Industry Trends"]
[null,"Trends 2","Trends in Long-Term Insurance Business"]
[null,"Trends 3","Trends in General Insurance Business"]
[null,"Trends 4","Trends in Re-Insurance Business"]
[null,"APPENDIX 1","Summary of Profit & Loss Accounts under General Insurance Business for the Year Ended 31.12.2017"]
[null,"APPENDIX 2","Summary of Profit & Loss Accounts Long-Term  Insurance Business for the Year Ended 31.12.2017"]
[null,"APPENDIX 3","Summary of Net Commissions And Management Expenses for the Year Ended 31.12.2017"]
[null,"APPENDIX 4 I","Summary of Long Term Insurance Business Balance Sheets as at 31.12.2017"]
[null,"APPENDIX 4 II","Summary of Long Term Insurance Business Balance Sheets as at 31.12.2017"]
[null,"APPENDIX 4 III","Summary of Long Term Insurance Business Balance Sheets as at 31.12.2017"]
[null,"APPENDIX 5 I","Summary of General Insurance Business Balance Sheets as at 31.12.2017"]
[null,"APPENDIX 5 II","Summary of General Insurance Business Balance Sheets as at 31.12.2017"]
[null,"APPENDIX 5 III","Summary of General Insurance Business Balance Sheets as at 31.12.2017"]
[null,"APPENDIX 5 IV","Summary of General Insurance Business Balance Sheets as at 31.12.2017"]
[null,"APPENDIX 6","Summary of Long Term Business Gross  Direct Premiums  for the Year Ended 31.12.2017"]
[null,"APPENDIX 7","Summary of Long Term Business Inward Reinsurance Premiums for the Year Ended 31.12.2017"]
[null,"APPENDIX 8","Summary of Long Term Business Outward Reinsurance Premiums for the Year Ended 31.12.2017"]
[null,"APPENDIX 9","Summary of Life assurances Business Revenue Accounts for the Year Ended 31.12.2017"]
[null,"APPENDIX 10","Summary of Annuities Business Revenue Accounts for the Year Ended 31.12.2017"]
[null,"APPENDIX 11","Summary of Group Life Business Revenue Accounts for the Year Ended 31.12.2017"]
[null,"APPENDIX 12","Summary of Pensions Business Revenue Accounts for the Year Ended 31.12.2017"]
[null,"APPENDIX 13","Summary of Group Credit Business Revenue Accounts for the Year Ended 31.12.2017"]
[null,"APPENDIX 14","Summary of Permanent Health Business Revenue Accounts for the Year Ended 31.12.2017"]
[null,"APPENDIX 15","Summary of Investments Business Revenue Accounts for the Year Ended 31.12.2017"]
[null,"APPENDIX 16","Summary of Long Term Business Combined Revenue Accounts for the Year Ended 31.12.2017"]
[null,"APPENDIX 17","Summary of Long Term Insurance Business Actuarial Valuations as at 31.12.2017"]
[null,"APPENDIX 18","Summary of Gross Direct Premiums under General Insurance Business for the Year Ended 31.12.2017"]
[null,"APPENDIX 19","Summary of Inward Reinsurance Premiums under General Insurance Business for the Year Ended 31.12.2017"]
[null,"APPENDIX 20","Summary of Gross Premium Incomes under General Insurance Business for the Year Ended 31.12.2017"]
[null,"APPENDIX 21","Summary of Outward Reinsurance Premiums under General Insurance Business for the Year Ended 31.12.2017"]
[null,"APPENDIX 22","Summary of Aviation Business Revenue Accounts for the Year Ended 31.12.2017"]
[null,"APPENDIX 23","Summary of Engineering Business Revenue Accounts for the Year Ended 31.12.2017"]
[null,"APPENDIX 24","Summary of Fire Domestic Business Revenue Accounts for the Year Ended 31.12.2017"]
[null,"APPENDIX 25","Summary of Fire Industrial Business Revenue Accounts for the Year Ended 31.12.2017"]
[null,"APPENDIX 26","Summary of Liability Business Revenue Accounts for the Year Ended 31.12.2017"]
[null,"APPENDIX 27","Summary of Marine Business Revenue Accounts for the Year Ended 31.12.2017"]
[null,"APPENDIX 28","Summary of Motor Private Business Revenue Accounts for the Year Ended 31.12.2017"]
[null,"APPENDIX 29"," Summary of Motor Commercial Business Revenue Accounts for the Year Ended 31.12.2017"]
[null,"APPENDIX 30","Summary of Motor Psv Business Revenue Accounts for the Year Ended 31.12.2017"]
[null,"APPENDIX 31","Summary of Personal Accident Business Revenue Accounts for the Year Ended 31.12.2017"]
[null,"APPENDIX 32","Summary of Theft Business Revenue Accounts for the Year Ended 31.12.2017"]
[null,"APPENDIX 33","Summary of Workmen'S Compensation Business Revenue Accounts for the Year Ended 31.12.2017"]
[null,"APPENDIX 34","Summary of Medical Insurance Business Revenue Accounts for the Year Ended 31.12.2017"]
[null,"APPENDIX 35","Summary of Miscellaneous Business Revenue Accounts for the Year Ended 31.12.2017"]
[null,"APPENDIX 36","Summary of General Business Combined Revenue Accounts for the Year Ended 31.12.2017"]
[null,"APPENDIX 37","Summary of Net Earned Premiums under General Insurance Business for the Year Ended 31.12.2017"]
[null,"APPENDIX 38","Summary of Net Paid Claims under General Insurance Business for the Year Ended 31.12.2017"]
[null,"APPENDIX 39","Summary of Net Incurred Claims under General Insurance Business for the Year Ended 31.12.2017"]
[null,"APPENDIX 40","Summary of Incurred Claims Ratios under General Insurance Business for the Year Ended 31.12.2017"]
[null,"APPENDIX 41","Summary of Underwriting Profits under General Insurance Business for the Year Ended 31.12.2017"]
[null,"APPENDIX 42","Summary of Business in Force for General Insurers as at 31.12.2017"]
[null,"APPENDIX 43","Summary of Business in Force for Long term Insurers as at 31.12.2017"]
[null,"APPENDIX 44","Summary of Insurance Premium per County During the Year Ended 31.12.2017"]

{"sheet":"T1","index":4,"n_rows":41,"n_cols":10,"rows_kept":41,"cut":false,"hidden":false,"merged":[[40,2,40,7],[2,2,2,7],[27,2,28,2],[6,2,7,2],[6,3,6,8],[27,3,27,8],[20,2,20,8]]}
[]
[]
[null,null,"Table 1: Economy and Insurance Industry Trends"]
[]
[]
[null,null,"a) Economy and Insurance Indicators"]
[null,null,"ira43505","Years"]
[null,null,null,2012,2013,2014,2015,2016,2017]
[null,null,"Gross Direct Premium (KES Bn)",111.91,129.19,155.80000000000001,172.540122,195.229647,207.58745099999999]
[null,null,"GDP (Market Prices) KES Bn",4261.37,4745.1433999999999,5402.41,6284.2,7194.2,7749.4]
[null,null,"GDP (%) growth rate\n(at market prices)",14.370996423324778,{"$f":"(E10-D10)/D10*100","v":11.352532166885299},{"$f":"(F10-E10)/E10*100","v":13.851353786273348},{"$f":"(G10-F10)/F10*100","v":16.322159924922396},{"$f":"(H10-G10)/G10*100","v":14.480761274306991},7.7173278474326521]
[null,null,"Insurance Penetration ratio (%)\n(at current prices)",{"$f":"(D9/D10)*100","v":2.6261507449482209},2.7225731471044687,2.8838981121388421,2.7456179306833013,2.7137089182952936,2.6787551423336002]
[null,null,"Population (Million)",40.700000000000003,41.8,43,44.2,45.4,"46.6*"]
[null,null,"Insurance Density (KES)",2749.6314496314494,{"$f":"E9/E13*1000","v":3090.6698564593303},3623.2558139534885,3903.6226696832578,{"$f":"H9/H13*1000","v":4300.2124889867846},4454.6000000000004]
[null,null,"Lives Covered",0,2.0586190000000002,2.4706619999999999,4.3908430000000003,3.82463,4.2623379999999997]
[null,null,"Policies ",0,2.7724299999999999,3.815534,2.7022719999999998,3.3903349999999999,3.1399840000000001]
[null,null,"Insurance cover (Lives/population) %",0,4.9249258373205747,5.7457255813953489,9.9340339366515842,8.4242951541850228,"9.1*"]
[null,null,"Insurance Cover (policies/population)",0,6.632607655502393,8.8733348837209309,6.1137375565610856,7.4676982378854637,"6.7*"]
[null,null,"Rate of Inflation (%)",9.4,5.7,6.9,6.6,6.3,"8*"]
[null,null,"Real Gross Direct Premium growth (%)",13.408351135198227,9.2156852965118432,12.813441975043327,3.8880136895572459,6.4442983849231306,"-1.5*"]
[null,null,"Sources: KNBS and IRA statistics\nNote: Entries marked * are estimates"]
[null,null,null,{"$f":"D19/100","v":9.4E-2},{"$f":"E19/100","v":5.7000000000000002E-2},6.9000000000000006E-2,6.6000000000000003E-2,6.3E-2,{"$error":"#VALUE!"},{"$f":"H10*J19","v":0}]
[null,"GDP 2011",90.2,0.2407,{"$f":"(E9-D9)/D9","v":0.15440979358413012},{"$f":"(F9-E9)/E9","v":0.2059756947132132},0.10744622593068026,0.13150289183173294,6.3298808300360179E-2]
[null,null,{"$f":"((1+D23)/(1+D22)-1)*100","v":13.409506398537463},null,{"$f":"((1+E23)/(1+E22)-1)*100","v":9.2156852965118432},12.813441975043327,3.8880136895572459,6.4442983849231306,{"$error":"#VALUE!"}]
[]
[]
[null,null,"b) Trend in some key insurance indicators "]
[null,null,"Item","Years"]
[null,null,null,2012,2013,2014,2015,2016,2017]
[null,null,"Gross Premium Income",111911369.82565001,135384923,157732058,174039164,196635836,{"$f":"'APPENDIX 6'!$J$32+'APPENDIX 36'!$D$43+'APPENDIX 36'!$E$43","v":209001296}]
[null,null,"Net Premium Written",87475982.801650003,105013409,126333481,139377049,158362431,{"$f":"'APPENDIX 16'!$E$32+'APPENDIX 36'!$G$43","v":165852034}]
[null,null,"Claims Incurred (general business)",29465751.464267503,34170145,42677696,48811202,54857495,{"$f":"'APPENDIX 36'!$M$43","v":56151966}]
[null,null,"Net commissions",6760077.9095999999,7204448,14332657,10833473,12578735,{"$f":"'APPENDIX 16'!$L$32+'APPENDIX 36'!$N$43","v":12495182}]
[null,null,"Expenses of Management",20239405.790780626,24808273,49249464,35991670,39982771,{"$f":"'APPENDIX 16'!$M$32+'APPENDIX 36'!$O$43","v":41197258}]
[null,null,"Underwriting Results (general business)",3107092.7040018747,3402770,1604507,-274188,-2125731,{"$f":"'APPENDIX 36'!$P$43","v":-1027851}]
[null,null,"Investment Income(P&L)",11119938.48921,9429214,11095059,6294523,5338509,{"$f":"'APPENDIX 1'!$D$48+'APPENDIX 2'!$D$38","v":6596592}]
[null,null,"Operating profit/loss after taxation",13104366.338029515,20235881,17232015,13564434,12835309,{"$f":"'APPENDIX 1'!$L$48+'APPENDIX 2'!$L$38","v":13642972}]
[null,null,"Investments",240124681.02585891,296336802,355009404,390225346,425304138,{"$f":"SUM('APPENDIX 4 III'!$L$19,'APPENDIX 4 III'!$L$21:$L$33,'APPENDIX5 IV'!$L$19,'APPENDIX5 IV'!$L$21:$L$33)","v":483799656}]
[null,null,"Assets",311215873.22311759,366252339,430536097,478752455,528748193,{"$f":"'APPENDIX 4 III'!$L$39+'APPENDIX5 IV'!$L$39","v":590953330}]
[null,null,"Shareholder’s Funds",77115760.717029512,100958028,114141212,125830028,134455222,{"$f":"'APPENDIX 4 III'!$L$12+'APPENDIX5 IV'!$L$12","v":147255002}]
[null,null,"Amounts in Thousands"]

{"sheet":"T2","index":5,"n_rows":56,"n_cols":10,"rows_kept":56,"cut":false,"hidden":false,"merged":[[3,2,3,7],[6,2,7,2],[5,2,5,6],[6,3,6,9],[55,2,55,8],[16,2,16,6],[17,2,18,2],[19,2,19,7],[28,2,28,7],[37,2,37,7],[46,2,46,7]]}
[]
[]
[]
[null,null,"Table 2: Trends in Long-Term Insurance Business"]
[]
[null,null,"a) Summary of long term insurance business performance"]
[null,null,"Indicators","Years"]
[null,null,null,2011,2012,2013,2014,2015,2016,2017]
[null,null,"Gross Direct Premium",31548898.450719107,37185117,44424411,56581380,62064805,73519181,{"$f":"'APPENDIX 16'!$D$32","v":82807826}]
[null,null,"Outward Reinsurance",2137692.2973600002,2480188,2731261,3856486,4983380,5666993,{"$f":"J9-J11","v":5860038}]
[null,null,"Net Premiums",29411206.153359108,34704929,41693150,52718917,57081418,67852188,{"$f":"'APPENDIX 16'!$E$32","v":76947788}]
[null,null,"Management expenses",5630991.85195,6512656,7637766,28460004,11279207,12364010,{"$f":"'APPENDIX 16'!$M$32","v":12072033}]
[null,null,"Net Commissions",2684291.1140000005,2961904,3432164,9618165,5152743,5474094,{"$f":"'APPENDIX 16'!$L$32","v":5448401}]
[null,null,"Life Fund C/F",109053778.32602502,144724941,137229500,193293550.34259263,231885634,255648171,{"$f":"'APPENDIX 16'!$Q$32","v":301571353}]
[]
[]
[null,null,"b) Summary of long term insurance business performance per class"]
[null,null,"Indicators","Years"]
[null,null,null,2013,2014,2015,2016,2017]
[null,null,"Gross Direct Premium"]
[null,null,"Life Assurances",13310197,14363846,16783137,18880725,{"$f":"'APPENDIX 9'!$D$32","v":21374928}]
[null,null,"Annuities",1331213,6358440,4137425,4698479,{"$f":"'APPENDIX 10'!$D$32","v":9834902}]
[null,null,"Pensions",16089228,14099531,22002402,28118598,{"$f":"'APPENDIX 12'!$D$32","v":29086157}]
[null,null,"Group Life",3038834,9331736,9858591,10600535,{"$f":"'APPENDIX 11'!$D$32","v":12765171}]
[null,null,"Group Credit",1943,4265352,4816710,6306075,{"$f":"'APPENDIX 13'!$D$32","v":5208397}]
[null,null,"Permanent Health ",6426533,0,0,0,{"$f":"'APPENDIX 14'!$D$32","v":0}]
[null,null,"Investments",4226463,8163684,4422409,4914770,{"$f":"'APPENDIX 15'!$D$32","v":4538271}]
[null,null,"Total",{"$f":"SUM(D21:D27)","v":44424411},{"$f":"SUM(E21:E27)","v":56582589},{"$f":"SUM(F21:F27)","v":62020674},73519182,{"$f":"SUM(H21:H27)","v":82807826}]
[null,null,"Net Premiums"]
[null,null,"Life Assurances",13114458,14163998,16562968,18669399,{"$f":"'APPENDIX 9'!$E$32","v":21122113}]
[null,null,"Annuities",1331213,6358440,4137425,4698479,{"$f":"'APPENDIX 10'!$E$32","v":9834897}]
[null,null,"Pensions",16089228,14099531,22002402,28118598,{"$f":"'APPENDIX 12'!$E$32","v":29086157}]
[null,null,"Group Life",3020236,6020998,5805185,6412173,{"$f":"'APPENDIX 11'!$E$32","v":8666923}]
[null,null,"Group Credit",1943,3913711,4106976,5038769,{"$f":"'APPENDIX 13'!$E$32","v":3699427}]
[null,null,"Permanent Health ",4127806,0,0,0,{"$f":"'APPENDIX 14'!$E$32","v":0}]
[null,null,"Investments",4008265,8163451,4422331,4914770,{"$f":"'APPENDIX 15'!$E$32","v":4538271}]
[null,null,"Total",{"$f":"SUM(D30:D36)","v":41693149},{"$f":"SUM(E30:E36)","v":52720129},{"$f":"SUM(F30:F36)","v":57037287},67852188,{"$f":"SUM(H30:H36)","v":76947788}]
[null,null,"Net Commissions"]
[null,null,"Life Assurances",2930874,3184836,3760565,4314129,{"$f":"'APPENDIX 9'!$L$32","v":4089626}]
[null,null,"Annuities",18430,137180,103094,71677,{"$f":"'APPENDIX 10'!$L$32","v":174395}]
[null,null,"Pensions",134547,161911,191723,350075,{"$f":"'APPENDIX 12'!$L$32","v":320131}]
[null,null,"Group Life",128988,92494,222082,89220,{"$f":"'APPENDIX 11'!$L$32","v":351110}]
[null,null,"Group Credit",13,189041,441028,427617,{"$f":"'APPENDIX 13'!$L$32","v":319000}]
[null,null,"Permanent Health ",-26090,0,0,0,{"$f":"'APPENDIX 14'!$L$32","v":0}]
[null,null,"Investments",245399,448182,434248,221377,{"$f":"'APPENDIX 15'!$L$32","v":194139}]
[null,null,"Total",{"$f":"SUM(D39:D45)","v":3432161},{"$f":"SUM(E39:E45)","v":4213644},{"$f":"SUM(F39:F45)","v":5152740},5474095,{"$f":"SUM(H39:H45)","v":5448401}]
[null,null,"Management Expenses"]
[null,null,"Life Assurances",4061029,5216983,5978723,6864778,{"$f":"'APPENDIX 9'!$M$32","v":6046834}]
[null,null,"Annuities",73522,190496,269555,216835,{"$f":"'APPENDIX 10'!$M$32","v":230153}]
[null,null,"Pensions",955924,1059753,1283823,1239403,{"$f":"'APPENDIX 12'!$M$32","v":1462202}]
[null,null,"Group Life",678354,1486792,1578524,1573914,{"$f":"'APPENDIX 11'!$M$32","v":1830361}]
[null,null,"Group Credit",0,937610,1290586,1586621,{"$f":"'APPENDIX 13'!$M$32","v":1609944}]
[null,null,"Permanent Health ",1037683,0,0,0,{"$f":"'APPENDIX 14'!$M$32","v":0}]
[null,null,"Investments",831259,740921,877989,882462,{"$f":"'APPENDIX 15'!$M$32","v":892539}]
[null,null,"Total",{"$f":"SUM(D48:D54)","v":7637771},{"$f":"SUM(E48:E54)","v":9632555},{"$f":"SUM(F48:F54)","v":11279200},{"$f":"SUM(G48:G54)","v":12364013},{"$f":"SUM(H48:H54)","v":12072033}]
[null,null,"Amounts in '000' KES"]

{"sheet":"T3","index":6,"n_rows":64,"n_cols":9,"rows_kept":64,"cut":false,"hidden":false,"merged":[[3,2,3,7],[7,2,8,2],[7,3,7,8],[63,2,63,8],[23,2,23,9],[27,2,28,2],[27,3,27,8],[43,2,43,8],[47,2,48,2],[47,3,47,8]]}
[]
[]
[]
[null,null,"Table 3: Trends in General Insurance Business"]
[]
[]
[null,null,"a) Classwise GDP under general insurance business"]
[null,null,"Class of business","Years"]
[null,null,null,2012,2013,2014,2015,2016,2017]
[null,null,"Aviation",790955,1127429,1200632,1484892,1476801,{"$f":"'APPENDIX 18'!C$43","v":1726496}]
[null,null,"Engineering",2339157.0010000002,2776577,3547973,3794202,3473125,{"$f":"'APPENDIX 18'!D$43","v":4190323}]
[null,null,"Fire Domestic",1119609.69,1272835,1347967,1388204,1482865,{"$f":"'APPENDIX 18'!E$43","v":1570425}]
[null,null,"Fire industrial",6574404.9450000003,7637802,8757929,9547284,10062935,{"$f":"'APPENDIX 18'!F$43","v":11130626}]
[null,null,"Liability",1354557.8829999999,1560128,1891331,2191880,2520106,{"$f":"'APPENDIX 18'!G$43","v":2817584}]
[null,null,"Marine",2579984.1720000003,2775148,2726463,2852402,2604270,{"$f":"'APPENDIX 18'!H$43","v":3555639}]
[null,null,"Motor Private",12424520.38903,13909445,16382944,18430997,20460256,{"$f":"'APPENDIX 18'!I$43","v":21484964}]
[null,null,"Motor Commercial",17391014.39962,19536285,22553021,24091465,24025770,{"$f":"'APPENDIX 18'!J$43+'APPENDIX 18'!K$43","v":23226291}]
[null,null,"Personal Accident",3007418.9670000002,3250304,3604559,3882018,3997282,{"$f":"'APPENDIX 18'!L$43","v":3516204}]
[null,null,"Theft",2866936.4299999997,3289650,3553715,3786845,3774820,{"$f":"'APPENDIX 18'!M$43","v":3784701}]
[null,null,"Workmen's Compensation",4141555.0069999998,4666576,5174648,5346077,5601571,{"$f":"'APPENDIX 18'!N$43","v":5675906}]
[null,null,"Medical",16140768.869000001,20507131,25315035,29516467,38520439,{"$f":"'APPENDIX 18'!O$43","v":38337371}]
[null,null,"Miscellaneous",2177179.3489999999,2456310,3120075,3487951,3710221,{"$f":"'APPENDIX 18'!P$43","v":3763080}]
[null,null,"Total ",{"$f":"SUM(D10:D22)","v":72908062.101650015},{"$f":"SUM(E10:E22)","v":84765620},{"$f":"SUM(F10:F22)","v":99176292},{"$f":"SUM(G10:G22)","v":109800684},{"$f":"SUM(H10:H22)","v":121710461},{"$f":"SUM(I10:I22)","v":124779610}]
[null,null,"Amounts in '000' KES"]
[]
[]
[null,null,"b) Incurred claims under general insurance business"]
[null,null,"Class of business","Years"]
[null,null,null,2012,2013,2014,2015,2016,2017]
[null,null,"Aviation",4377,15144,5915,12888,69815,{"$f":"'APPENDIX 39'!C$43","v":-48571}]
[null,null,"Engineering",263547.49785624997,301706,366679,468625,448796,{"$f":"'APPENDIX 39'!D$43","v":431756}]
[null,null,"Fire Domestic",273635.85325925,337000,289864,483004,523792,{"$f":"'APPENDIX 39'!E$43","v":309981}]
[null,null,"Fire industrial",699653.07114259992,803448,801192,1177669,988870,{"$f":"'APPENDIX 39'!F$43","v":1100373}]
[null,null,"Liability",405069.65026550001,253807,316224,430841,661618,{"$f":"'APPENDIX 39'!G$43","v":340822}]
[null,null,"Marine",811209.17151875002,560436,566269,631426,503037,{"$f":"'APPENDIX 39'!H$43","v":725376}]
[null,null,"Motor Private",7749039.3970052507,8784204,10957919,12723572,14968463,{"$f":"'APPENDIX 39'!I$43","v":14181895}]
[null,null,"Motor Commercial",8687281.9515492767,9271908,10746378,12858229,12750248,{"$f":"'APPENDIX 39'!J$43+'APPENDIX 39'!K$43","v":12646816}]
[null,null,"Personal Accident",747349.39581750007,884041,1296968,672415,1237073,{"$f":"'APPENDIX 39'!L$43","v":1081310}]
[null,null,"Theft",1124063.2181599999,1143607,1238056,770640,1192206,{"$f":"'APPENDIX 39'!M$43","v":969900}]
[null,null,"Workmen's Compensation",1873413.91228,2024589,2649305,2666925,2987368,{"$f":"'APPENDIX 39'!N$43","v":3126587}]
[null,null,"Medical",6538485.0759999994,9260252,12774064,15063107,18095577,{"$f":"'APPENDIX 39'!O$43","v":20632162}]
[null,null,"Miscellaneous",288626.269413125,529996,668871,851856,430629,{"$f":"'APPENDIX 39'!P$43","v":653554}]
[null,null,"Total ",{"$f":"SUM(D30:D42)","v":29465751.464267503},{"$f":"SUM(E30:E42)","v":34170138},42677704,48811197,54857492,56151961]
[null,null,"Amounts in '000' KES"]
[]
[]
[null,null,"c)  Classwise underwriting results- General"]
[null,null,"Class of business","Years"]
[null,null,null,2012,2013,2014,2015,2016,2017]
[null,null,"Aviation",26896,4944,-20306,-59485,-90552,{"$f":"'APPENDIX 41'!C$43","v":-253123}]
[null,null,"Engineering",97176.719996635031,80353,-121414,75372,-58087,{"$f":"'APPENDIX 41'!D$43","v":70708}]
[null,null,"Fire Domestic",211224.76789946816,145523,258437,-19648,44379,{"$f":"'APPENDIX 41'!E$43","v":238670}]
[null,null,"Fire industrial",267952.9099766179,337267,-24125,16134,37031,{"$f":"'APPENDIX 41'!F$43","v":-116886}]
[null,null,"Liability",-98008.447707622778,161704,520157,92095,139993,{"$f":"'APPENDIX 41'!G$43","v":469143}]
[null,null,"Marine",31458.628851871268,412861,870568,148713,312675,{"$f":"'APPENDIX 41'!H$43","v":322049}]
[null,null,"Motor Private",-97922.990262459207,-693880,-1732887,-3101547,-3291827,{"$f":"'APPENDIX 41'!I$43","v":-2930081}]
[null,null,"Motor Commercial",1597789.5111173172,1403051,1408890,725825,820734,{"$f":"'APPENDIX 41'!J$43+'APPENDIX 41'!K$43","v":933287}]
[null,null,"Personal Accident",223070.4293113302,192881,91968,832092,-341214,{"$f":"'APPENDIX 41'!L$43","v":-178485}]
[null,null,"Theft",130056.20266102086,185391,396536,617293,180312,{"$f":"'APPENDIX 41'!M$43","v":473312}]
[null,null,"Workmen's Compensation",491333.73355008045,424801,84434,56231,-100665,{"$f":"'APPENDIX 41'!N$43","v":-223460}]
[null,null,"Medical",-277195.60812810773,282523,-396895,-118033,-621635,{"$f":"'APPENDIX 41'!O$43","v":82523}]
[null,null,"Miscellaneous",503260.84673572349,465349,269146,508677,843122,{"$f":"'APPENDIX 41'!P$43","v":84499}]
[null,null,"Total",{"$f":"SUM(D50:D62)","v":3107092.7040018747},{"$f":"SUM(E50:E62)","v":3402768},1604509,-226281,-2125734,-1027844]
[null,null,"Amounts in '000' KES"]

{"sheet":"T4","index":7,"n_rows":44,"n_cols":9,"rows_kept":44,"cut":false,"hidden":false,"merged":[[4,2,4,7],[43,2,43,8],[7,2,8,2],[7,3,7,8],[9,2,9,8],[16,2,16,8],[23,2,23,8],[27,2,28,2],[27,3,27,8]]}
[]
[]
[]
[]
[null,null,"Table 4: Trends in Re-Insurance Business"]
[]
[null,null,"a) Performance for long term reinsurers"]
[null,null,"Item","Years"]
[null,null,null,2012,2013,2014,2015,2016,2017]
[null,null,"Life Assurances"]
[null,null,"Inward reinsurance premium",155570,174580,134022,114245,152658,{"$f":"'APPENDIX 9'!$D$37","v":179830}]
[null,null,"outward reinsurance premium",24190,18743,1971,4689,17602,{"$f":"I11-I13","v":22747}]
[null,null,"Net premium income",131380,155837,119828,119828,135056,{"$f":"'APPENDIX 9'!$E$37","v":157083}]
[null,null,"Management expenses",15557,29506,71834,54739,18330,{"$f":"'APPENDIX 9'!$M$37","v":26601}]
[null,null,"Net commissions",22836,50521,21550,21550,59375,{"$f":"'APPENDIX 9'!$L$37","v":47993}]
[null,null,"Life fund c/f",1265903,1033636,1171464,1177990,1203305,{"$f":"'APPENDIX 9'!Q37","v":1241040}]
[null,null,"Group Life"]
[null,null,"Inward reinsurance premium",1270913,1318142,1485325,1971822,2247254,{"$f":"'APPENDIX 11'!$D$37","v":2591325}]
[null,null,"outward reinsurance premium",195114,146482,32671,48362,305800,{"$f":"I18-I20","v":303096}]
[null,null,"Net premium income",1075799,1171660,1301827,1718421,1941454,{"$f":"'APPENDIX 11'!$E$37","v":2288229}]
[null,null,"Management expenses",115031,218806,558274,699719,249450,{"$f":"'APPENDIX 11'!$M$37","v":325124}]
[null,null,"Net commissions",244731,283922,224720,287252,546986,{"$f":"'APPENDIX 11'!$L$37","v":624144}]
[null,null,"Life fund",3589953,4491195,5121829,5748174,5445849,{"$f":"'APPENDIX 11'!Q37","v":5975024}]
[null,null,"Amounts in '000' KES"]
[]
[]
[null,null,"b) Underwriting results under general reinsurance business"]
[null,null,"Class of business","Years"]
[null,null,null,2012,2013,2014,2015,2016,2017]
[null,null,"Aviation",-14178.66267,3331,-22366,74718,-19756,{"$f":"'APPENDIX 41'!C$48","v":-12834}]
[null,null,"Engineering",295653.13932600012,280151,110074,228806,205944,{"$f":"'APPENDIX 41'!D$48","v":172210}]
[null,null,"Fire Domestic",1761.9704020000004,-9183,1862,329788,-19084,{"$f":"'APPENDIX 41'!E$48","v":8328}]
[null,null,"Fire industrial",132706.87305200065,560765,629912,-691401,-671791,{"$f":"'APPENDIX 41'!F$48","v":-612432}]
[null,null,"Liability",27148.742381999989,39519,85149,46463,63275,{"$f":"'APPENDIX 41'!G$48","v":51506}]
[null,null,"Marine",200164.31287400005,140630,286894,80212,47746,{"$f":"'APPENDIX 41'!H$48","v":152505}]
[null,null,"Motor Private",7146.1734299999998,3145,8360,7999,18107,{"$f":"'APPENDIX 41'!I$48","v":48544}]
[null,null,"Motor Commercial",-70350.001721999972,91193,102325,644,120356,{"$f":"'APPENDIX 41'!J$48+'APPENDIX 41'!K48","v":269786}]
[null,null,"Personal Accident",-139010.47178000014,-109200,-379110,-93734,583453,{"$f":"'APPENDIX 41'!L$48","v":38268}]
[null,null,"Theft",-104137.03112200001,-205259,-150893,106261,142121,{"$f":"'APPENDIX 41'!M$48","v":264811}]
[null,null,"Workmen's Compensation",14076.582062000001,-4749,9437,234983,3264,{"$f":"'APPENDIX 41'!N$48","v":9140}]
[null,null,"Medical",-457870.95112799999,-672213,-369149,-525036,-650108,{"$f":"'APPENDIX 41'!O$48","v":-236752}]
[null,null,"Miscellaneous",122190.40533599997,115441,96243,373455,464570,{"$f":"'APPENDIX 41'!P$48","v":230594}]
[null,null,"Total",{"$f":"SUM(D30:D42)","v":15301.080442000646},{"$f":"SUM(E30:E42)","v":233571},408738,173158,288097,383674]
[null,null,"Amounts in '000' KES"]

{"sheet":"APPENDIX 1","index":8,"n_rows":49,"n_cols":17,"rows_kept":49,"cut":false,"hidden":false,"merged":[[1,1,1,16],[48,1,48,16],[3,1,3,16],[42,1,42,16]]}
[]
[null,"APPENDIX 1: SUMMARY OF PROFIT & LOSS ACCOUNTS UNDER GENERAL INSURANCE BUSINESS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Profit Transferred from Revenue ","Investment Income","Other Income","Total Income","Loss Transferred From Revenue","Management Expenses","Total Outgo","Profit / (Loss) Before Taxation","Provision for Taxation","Profit/(Loss) After Taxation","Unappropriated Profit/(Loss) BF","Transfer To Reserves","Other Appropriations","Dividend","Unappropriated Profit /(Loss) CF"]
[null,"INSURERS"]
[null,"AAR INSURANCE KENYA",0,241139,50949,292088,709932,0,753366,-461279,-118796,-342483,-2354,0,0,0,-344837]
[null,"AFRICAN MERCHANT ASSURANCE ",0,0,0,0,25421,0,25421,-25421,-8007,-17414,523649,0,0,0,506236]
[null,"AIG INSURANCE COMPANY",264241,320928,-12477,572693,0,0,0,572693,155838,416855,1215782,0,0,300000,1332637]
[null,"ALLIANZ INSURANCE COMPANY",0,0,0,0,176582,0,176582,-176582,-49525,-127057,-27606,0,0,0,-154663]
[null,"APA INSURANCE COMPANY",66132,1062559,26066,1154757,0,0,362499,792258,132495,659764,3818038,0,0,200000,4277802]
[null,"BRITAM GENERAL INSURANCE",544601,0,0,544601,0,0,0,544601,74992,469608,246958,0,0,0,716566]
[null,"CANNON ASSURANCE COMPANY ",0,102383,0,102383,273201,0,273201,-170818,-9572,-161246,32810,0,137501,0,-265937]
[null,"CIC GENERAL INSURANCE COMPANY",335212,0,0,335212,0,0,0,335212,63337,271875,2379582,0,0,182000,2469456]
[null,"CORPORATE INSURANCE COMPANY",42883,0,0,42883,0,0,0,42883,13679,29204,526734,0,0,8000,547938]
[null,"DIRECTLINE ASSURANCE COMPANY",103159,137966,35919,277044,0,105331,108268,168776,49103,119673,731479,0,0,0,851153]
[null,"FIDELITY SHIELD INSURANCE  ",7744,146912,0,154656,0,39778,136910,17746,496,17251,461593,0,0,0,478844]
[null,"FIRST ASSURANCE COMPANY",0,179263,0,179263,194248,0,194248,-14985,41971,-56955,811994,-160,41328,251477,462393]
[null,"GA INSURANCE COMPANY",1041618,0,0,1041618,0,0,0,1041618,256731,784887,1089453,27776,0,0,1846564]
[null,"GEMINIA INSURANCE COMPANY ",397677,0,2361,400038,0,2735,11335,388702,116383,272319,441141,0,0,70000,643461]
[null,"HERITAGE INSURANCE COMPANY",889708,0,0,889708,0,118726,118726,770982,193892,577090,2024681,0,0,0,2601771]
[null,"ICEA LION GENERAL INSURANCE",226828,954474,0,1181302,0,86913,137085,1044217,242371,801847,2146659,0,0,200000,2748506]
[null,"INTRA-AFRICA ASSURANCE ",30554,24619,16514,71687,0,14425,23564,48123,15882,32240,88377,0,0,10000,110617]
[null,"INVESCO ASSURANCE COMPANY ",0,34827,58,34885,262954,0,263384,-228499,-54351,-174148,-1336363,0,0,0,-1510511]
[null,"JUBILEE INSURANCE COMPANY",1997129,0,0,1997129,0,0,0,1997129,411472,1585657,3530573,0,0,1000000,4116230]
[null,"KENINDIA ASSURANCE COMPANY ",349183,0,63428,412611,0,17201,158816,253795,68621,185174,1858986,0,-1092,0,2045252]
[null,"KENYA ORIENT INSURANCE",0,138198,4876,143074,14696,85327,134356,8718,-6555,15273,-160259,0,0,0,-144987]
[null,"MADISON INSURANCE COMPANY",71608,0,0,71608,0,0,0,71608,8658,62950,761937,0,0,0,824887]
[null,"MAYFAIR INSURANCE COMPANY",260755,218960,-33148,446568,0,3764,37027,409540,139024,270516,884909,0,0,250000,905425]
[null,"OCCIDENTAL INSURANCE COMPANY ",194278,0,519,194797,0,63544,79768,115029,21618,93411,340918,0,0,32571,401758]
[null,"PACIS INSURANCE COMPANY",69726,0,0,69726,0,0,0,69726,25800,43926,389461,0,0,25250,408138]
[null,"PHOENIX OF EAST AFRICA",0,0,0,0,14867,0,14867,-14867,0,-14867,710314,0,0,0,695447]
[null,"PIONEER GENERAL INSURANCE",0,58645,0,58645,53601,0,53601,5044,1901,3143,0,0,0,0,3143]
[null,"RESOLUTION INSURANCE COMPANY",0,0,0,0,718628,0,718628,-718628,-193208,-525420,-1186931,0,0,0,-1712351]
[null,"SAHAM INSURANCE COMPANY ",104803,0,0,104803,0,0,0,104803,26314,78489,149779,0,0,0,228268]
[null,"SANLAM LIFE INSURANCE ",102508,0,0,102508,0,0,0,102508,33669,68839,-274293,0,0,0,-205454]
[null,"TAKAFUL INSURANCE OF AFRICA",0,0,56211,56211,175533,37527,213060,-156849,-43779,-113070,-23154,0,0,0,-136224]
[null,"TAUSI ASSURANCE COMPANY",106099,200749,23299,330148,0,7065,17250,312898,63962,248936,372332,0,-3080,72000,552348]
[null,"THE KENYAN ALLIANCE INSURANCE ",273837,0,0,273837,0,0,0,273837,99597,174239,930673,0,0,12884,1092028]
[null,"THE MONARCH INSURANCE ",68694,23484,37923,130100,0,9163,66130,63970,10006,53964,57312,0,0,0,111277]
[null,"TRIDENT INSURANCE COMPANY ",0,35528,0,35528,119287,39408,158695,-123167,19114,-142281,1467160,-8363,0,0,1333242]
[null,"UAP INSURANCE COMPANY",1324148,0,0,1324148,0,0,0,1324148,354933,969215,4787885,291783,0,780000,4685317]
[null,"XPLICO INSURANCE COMPANY",0,0,70800,70800,9169,0,9169,61631,8914,52717,170404,0,0,0,223121]
[null,"TOTAL",{"$f":"SUM(C5:C41)","v":8873125},3880634,343298,13097059,2748119,630907,4245956,8851100,2166980,6684121,29940613,311036,174657,3394182,32744861]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",0,44063,0,44063,19215,113572,132786,-88723,-36418,-52305,308578,0,0,0,256273]
[null,"EAST AFRICA REINSURANCE ",122595,485631,7788,616013,0,0,49828,566186,137261,428924,1223536,-98283,0,100000,1650744]
[null,"KENYA REINSURANCE CORPORATION",3022873,1058934,61138,4142945,0,0,0,4142945,764156,3378789,18226843,0,36882,559959,21008791]
[null,"TOTAL",{"$f":"SUM(C44:C46)","v":3145468},{"$f":"SUM(D44:D46)","v":1588628},{"$f":"SUM(E44:E46)","v":68926},4803021,19215,113572,182614,4620408,864999,3755408,19758957,-98283,36882,659959,22915808]
[null,"GRAND TOTAL",{"$f":"C42+C47","v":12018593},{"$f":"D42+D47","v":5469262},412224,17900080,2767334,744479,4428570,13471508,3031979,10439529,49699570,212753,211539,4054141,55660669]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 2","index":9,"n_rows":39,"n_cols":17,"rows_kept":39,"cut":false,"hidden":false,"merged":[[2,1,2,16],[38,1,38,16],[32,1,32,16],[4,1,4,16]]}
[]
[]
[null,"APPENDIX 2: SUMMARY OF PROFIT & LOSS ACCOUNTS UNDER LONG TERM INSURANCE BUSINESS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Profit Transferred from Revenue ","Investment Income","Other Income","Total Income","Loss Transferred From Revenue","Management Expenses","Total Outgo","Profit / (Loss) Before Taxation","Provision for Taxation","Profit/(Loss) After Taxation","Unappropriated Profit/(Loss) BF","Transfer To Reserves","Other Appropriations","Dividend","Unappropriated Profit /(Loss) CF"]
[null,"INSURERS"]
[null,"APA LIFE ASSURANCE COMPANY ",13181,37543,0,50724,85000,10740,95740,-45016,0,-45016,-89450,0,0,0,-134467]
[null,"BARCLAYS LIFE",0,77385,0,77385,0,0,0,77385,-194700,272085,0,0,0,0,272085]
[null,"BRITAM LIFE",500500,0,0,500500,0,0,0,500500,0,500500,0,0,0,500500,0]
[null,"CANNON ASSURANCE COMPANY ",0,0,0,0,0,0,0,0,4990,-4990,461946,0,0,0,456956]
[null,"CAPEX LIFE ASSURANCE COMPANY",0,0,-12797,-12797,0,0,0,-12797,0,-12797,45023,0,0,0,32225]
[null,"CIC LIFE ASSURANCE COMPANY",115000,0,0,115000,0,0,0,115000,35000,80000,0,0,0,80000,0]
[null,"CORPORATE INSURANCE COMPANY",6930,0,0,6930,0,0,0,6930,5992,939,151264,0,0,0,152203]
[null,"FIRST ASSURANCE COMPANY ",0,0,0,0,0,0,0,0,14540,-14540,0,-14540,0,0,0]
[null,"GA LIFE ASSURANCE COMPANY ",29966,0,9855,39821,0,0,0,39821,9261,30560,8483,0,0,35000,4043]
[null,"GEMINIA INSURANCE COMPANY",0,0,0,0,0,0,0,0,2201,-2201,0,0,0,0,-2201]
[null,"ICEA LION LIFE ASSURANCE ",425920,151877,0,577797,0,125,125,577672,167651,410021,1916532,0,0,0,2326553]
[null,"JUBILEE INSURANCE COMPANY ",261092,241546,0,502638,0,0,0,502638,78328,424310,1010866,0,0,0,1435177]
[null,"KENINDIA ASSURANCE COMPANY",60000,0,0,60000,0,0,0,60000,0,60000,69440,0,50922,56139,22379]
[null,"KENYA ORIENT LIFE ASSURANCE",0,18052,0,18052,0,5519,5519,12533,6908,5625,0,0,0,0,5625]
[null,"LIBERTY LIFE ASSURANCE COMPANY",0,0,428017,428017,0,0,0,428017,36603,391414,-339121,370934,0,0,-318641]
[null,"MADISON INSURANCE COMPANY",0,0,0,0,66204,0,66204,-66204,1139,-67343,62000,-67343,0,0,62000]
[null,"METROPOLITAN CANNON INSURANCE ",0,0,0,0,169632,0,169632,-169632,13750,-183382,-921553,0,0,0,-1104935]
[null,"OLD MUTUAL LIFE ASSURANCE ",0,310632,0,310632,287669,8686,296355,14277,43044,-28767,-2384181,0,0,0,-2412947]
[null,"PIONEER ASSURANCE COMPANY ",56431,0,0,56431,0,0,0,56431,21837,34595,265300,40637,0,0,259258]
[null,"PRUDENTIAL LIFE ASSURANCE",0,0,0,0,0,279696,294533,-294533,31541,-326074,-877025,0,0,0,-1203100]
[null,"SAHAM ASSURANCE",0,0,0,0,0,0,0,0,0,0,0,-14360,0,0,14360]
[null,"SANLAM LIFE INSURANCE",800362,0,0,800362,0,0,0,800362,240109,560253,0,0,0,0,560253]
[null,"TAKAFUL INSURANCE OF AFRICA",27432,0,0,27432,0,11464,17564,9868,2758,7110,34045,0,0,0,41155]
[null,"THE KENYAN ALLIANCE INSURANCE",40267,0,0,40267,0,0,0,40267,12706,27561,12468,0,0,0,40029]
[null,"THE MONARCH INSURANCE",0,0,0,0,0,0,0,0,0,0,151510,0,0,0,151510]
[null,"UAP LIFE ASSURANCE COMPANY",0,0,761377,761377,0,0,0,761377,291323,470054,-340309,0,0,0,129744]
[null,"TOTAL",{"$f":"SUM(C6:C31)","v":2337081},837035,1186452,4360568,608505,316230,945672,3414896,824981,2589917,-762762,315328,50922,671639,789264]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",64254,0,3829,68083,0,3002,3002,65080,12700,52381,122955,0,44063,0,131273]
[null,"EAST AFRICA REINSURANCE ",78202,173083,632,251917,0,0,704,251213,78570,172643,428292,85586,0,0,515349]
[null,"KENYA REINSURANCE CORPORATION",488344,117212,0,605556,0,0,0,605556,217054,388502,3496869,0,0,0,3885371]
[null,"TOTAL",{"$f":"SUM(C34:C36)","v":630800},{"$f":"SUM(D34:D36)","v":290295},4461,925556,0,3002,3706,921849,308324,613526,4048116,85586,44063,0,4531993]
[null,"GRAND TOTAL",{"$f":"C37+C32","v":2967881},{"$f":"D37+D32","v":1127330},1190913,5286124,608505,319232,949378,4336745,1133305,3203443,3285354,400914,94985,671639,5321257]
[null,"Amounts in Thousand Shillings"]

{"sheet":"appendix 3x","index":10,"n_rows":62,"n_cols":6,"rows_kept":62,"cut":false,"hidden":true,"merged":[[1,1,1,5],[61,1,61,5],[2,2,2,3],[2,4,2,5],[55,1,55,5],[3,1,3,5]]}
[]
[null,"APPENDIX 3: SUMMARY OF NET COMMISSIONS AND MANAGEMENT EXPENSES FOR THE YEAR ENDED 31.12.2014"]
[null,null,"General Business",null,"Long Term Business"]
[null,"INSURERS"]
[null,"Company","Commissions","Management Expenses","Commissions","Management Expenses"]
[null,"AAR INSURANCE KENYA",165288,502774]
[null,"AFRICAN MERCHANT ASSURANCE ",108669,799815]
[null,"AIG INSURANCE COMPANY",91993,808878]
[null,"APA INSURANCE COMPANY",497787,1150711]
[null,"APA LIFE ASSURANCE COMPANY",null,null,5952,136763]
[null,"BRITISH AMERICAN INSURANCE ",409907,1133785,1393991,1727158]
[null,"CANNON ASSURANCE COMPANY ",87720,319707,-13438,67113]
[null,"CAPEX LIFE ASSURANCE COMPANY",null,null,926,50788]
[null,"CIC GENERAL INSURANCE COMPANY",645669,1804800]
[null,"CIC LIFE ASSURANCE COMPANY",null,null,186645,1189024]
[null,"CORPORATE INSURANCE COMPANY",23941,116290,78637,42149]
[null,"DIRECTLINE ASSURANCE COMPANY",219220,739337]
[null,"FIDELITY SHIELD INSURANCE  ",81081,304635]
[null,"FIRST ASSURANCE COMPANY",87720,423394,-7079,7511]
[null,"GA INSURANCE COMPANY",-43764,486215]
[null,"GA LIFE ASSURANCE LIMITED",null,null,-3058,13242]
[null,"GATEWAY INSURANCE COMPANY",27188,339468]
[null,"GEMINIA INSURANCE COMPANY ",49888,283342,1873,7938]
[null,"HERITAGE INSURANCE COMPANY",-25022,1079262]
[null,"ICEA LION GENERAL INSURANCE",314064,872074]
[null,"ICEA LION LIFE ASSURANCE COMPANY",null,null,311189,713045]
[null,"INTRA-AFRICA ASSURANCE ",41276,224514]
[null,"INVESCO ASSURANCE COMPANY ",201215,1018143]
[null,"JUBILEE INSURANCE COMPANY",527610,1145079,612465,719572]
[null,"KENINDIA ASSURANCE COMPANY ",121728,584711,116653,234064]
[null,"KENYA ORIENT INSURANCE",54696,558149]
[null,"KENYA ORIENT LIFE ASSURANCE ",null,null,8985,81562]
[null,"LIBERTY LIFE ASSURANCE KENYA",null,null,189845,1133473]
[null,"MADISON INSURANCE COMPANY",83379,398628,147899,552308]
[null,"MAYFAIR INSURANCE COMPANY",12840,259559]
[null,"METROPOLITAN LIFE ASSURANCE ",null,null,38239,153993]
[null,"OCCIDENTAL INSURANCE COMPANY ",111840,210299]
[null,"OLD MUTUAL ASSURANCE COMPANY",null,null,185386,969433]
[null,"PACIS INSURANCE COMPANY ",83985,328250]
[null,"PAN AFRICA INSURANCE COMPANY",null,null,723713,810331]
[null,"PHOENIX OF EAST AFRICA ",-43,213356]
[null,"PIONEER ASSURANCE COMPANY ",null,null,159246,310185]
[null,"PRUDENTIAL LIFE ASSURANCE KENYA ",null,null,20238,72232]
[null,"REAL INSURANCE COMPANY ",127529,704790]
[null,"RESOLUTION HEALTH INSURANCE ",-70791,603806]
[null,"SAHAM ASSURANCE",-9053,250746,11774,47021]
[null,"TAKAFUL INSURANCE OF AFRICA",61055,265722]
[null,"TAUSI ASSURANCE COMPANY",57264,172861]
[null,"THE KENYAN ALLIANCE INSURANCE ",110974,478426,-19313,39504]
[null,"THE MONARCH INSURANCE ",28626,241389,-2682,19233]
[null,"TRIDENT INSURANCE COMPANY ",-25524,170220]
[null,"UAP INSURANCE COMPANY",427125,1232280]
[null,"UAP LIFE ASSURANCE COMPANY",null,null,65555,520521]
[null,"XPLICO INSURANCE COMPANY",116796,792522]
[null,"TOTAL",{"$f":"SUM(C6:C54)","v":4803876},{"$f":"SUM(D6:D54)","v":21017937},{"$f":"SUM(E6:E54)","v":4213641},{"$f":"SUM(F6:F54)","v":9618163}]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",645669,1804800,12636,7066]
[null,"EAST AFRICA REINSURANCE ",795095,197474,78387,58654]
[null,"KENYA REINSURANCE CORPORATION",2683195,961374,308564,180547]
[null,"TOTAL",{"$f":"SUM(C57:C59)","v":4123959},{"$f":"SUM(D57:D59)","v":2963648},{"$f":"SUM(E57:E59)","v":399587},{"$f":"SUM(F57:F59)","v":246267}]
[null,"GRAND TOTAL",{"$f":"C60+C55","v":8927835},{"$f":"D60+D55","v":23981585},{"$f":"E60+E55","v":4613228},{"$f":"F60+F55","v":9864430}]
[null,"Amounts in '000' shillings"]

{"sheet":"APPENDIX 3","index":11,"n_rows":51,"n_cols":8,"rows_kept":51,"cut":false,"hidden":false,"merged":[[2,1,2,7],[4,1,4,3],[4,5,4,7],[33,5,33,7],[44,1,44,3],[39,5,39,7]]}
[]
[]
[null,"APPENDIX 3: SUMMARY OF NET COMMISSIONS AND MANAGEMENT EXPENSES FOR THE YEAR ENDED 31.12.2017"]
[]
[null,"General Insurance Business",null,null,null,"Long Term Insurance Business"]
[null,"Company","Commissions","Management Expenses",null,"Company","Commissions","Management Expenses"]
[null,"AAR INSURANCE KENYA",{"$f":"'APPENDIX 36'!N6","v":478073},{"$f":"'APPENDIX 36'!O6","v":1229204},null,"APA LIFE ASSURANCE COMPANY ",30612,223025]
[null,"AFRICAN MERCHANT ASSURANCE ",{"$f":"'APPENDIX 36'!N7","v":104538},{"$f":"'APPENDIX 36'!O7","v":908101},null,"BARCLAYS LIFE",126459,346409]
[null,"AIG INSURANCE COMPANY",{"$f":"'APPENDIX 36'!N8","v":-280856},{"$f":"'APPENDIX 36'!O8","v":650855},null,"BRITAM LIFE",1776009,2452864]
[null,"ALLIANZ INSURANCE COMPANY",{"$f":"'APPENDIX 36'!N9","v":26436},{"$f":"'APPENDIX 36'!O9","v":225488},null,"CANNON ASSURANCE COMPANY ",2615,120228]
[null,"APA INSURANCE COMPANY",{"$f":"'APPENDIX 36'!N10","v":458911},{"$f":"'APPENDIX 36'!O10","v":1465891},null,"CAPEX LIFE ASSURANCE COMPANY",43055,82255]
[null,"BRITAM GENERAL INSURANCE",{"$f":"'APPENDIX 36'!N11","v":708511},{"$f":"'APPENDIX 36'!O11","v":2408293},null,"CIC LIFE ASSURANCE COMPANY",339994,1227511]
[null,"CANNON ASSURANCE COMPANY ",{"$f":"'APPENDIX 36'!N12","v":59820},{"$f":"'APPENDIX 36'!O12","v":463204},null,"CORPORATE INSURANCE COMPANY",73492,64255]
[null,"CIC GENERAL INSURANCE COMPANY",{"$f":"'APPENDIX 36'!N13","v":893961},{"$f":"'APPENDIX 36'!O13","v":2392246},null,"FIRST ASSURANCE COMPANY ",-20069,19822]
[null,"CORPORATE INSURANCE COMPANY",{"$f":"'APPENDIX 36'!N14","v":28486},{"$f":"'APPENDIX 36'!O14","v":142055},null,"GA LIFE ASSURANCE COMPANY ",1717,38139]
[null,"DIRECTLINE ASSURANCE COMPANY",{"$f":"'APPENDIX 36'!N15","v":344152},{"$f":"'APPENDIX 36'!O15","v":827424},null,"GEMINIA INSURANCE COMPANY",4306,48420]
[null,"FIDELITY SHIELD INSURANCE  ",{"$f":"'APPENDIX 36'!N16","v":133491},{"$f":"'APPENDIX 36'!O16","v":416800},null,"ICEA LION LIFE ASSURANCE ",570324,997908]
[null,"FIRST ASSURANCE COMPANY",{"$f":"'APPENDIX 36'!N17","v":127378},{"$f":"'APPENDIX 36'!O17","v":757594},null,"JUBILEE INSURANCE COMPANY ",898656,908258]
[null,"GA INSURANCE COMPANY",{"$f":"'APPENDIX 36'!N18","v":32562},{"$f":"'APPENDIX 36'!O18","v":680585},null,"KENINDIA ASSURANCE COMPANY",135888,351186]
[null,"GEMINIA INSURANCE COMPANY ",{"$f":"'APPENDIX 36'!N19","v":267501},{"$f":"'APPENDIX 36'!O19","v":496063},null,"KENYA ORIENT LIFE ASSURANCE",20362,168892]
[null,"HERITAGE INSURANCE COMPANY",{"$f":"'APPENDIX 36'!N20","v":25895},{"$f":"'APPENDIX 36'!O20","v":1306751},null,"LIBERTY LIFE ASSURANCE COMPANY",196129,1185727]
[null,"ICEA LION GENERAL INSURANCE",{"$f":"'APPENDIX 36'!N21","v":302919},{"$f":"'APPENDIX 36'!O21","v":1007643},null,"MADISON INSURANCE COMPANY",182805,610718]
[null,"INTRA-AFRICA ASSURANCE ",{"$f":"'APPENDIX 36'!N22","v":62685},{"$f":"'APPENDIX 36'!O22","v":328750},null,"METROPOLITAN CANNON INSURANCE ",49863,219919]
[null,"INVESCO ASSURANCE COMPANY ",{"$f":"'APPENDIX 36'!N23","v":217348},{"$f":"'APPENDIX 36'!O23","v":868201},null,"OLD MUTUAL LIFE ASSURANCE ",198785,901721]
[null,"JUBILEE INSURANCE COMPANY",{"$f":"'APPENDIX 36'!N24","v":707113},{"$f":"'APPENDIX 36'!O24","v":1846791},null,"PIONEER ASSURANCE COMPANY ",248851,465890]
[null,"KENINDIA ASSURANCE COMPANY ",{"$f":"'APPENDIX 36'!N25","v":158388},{"$f":"'APPENDIX 36'!O25","v":644129},null,"PRUDENTIAL LIFE ASSURANCE",64178,75089]
[null,"KENYA ORIENT INSURANCE",{"$f":"'APPENDIX 36'!N26","v":147217},{"$f":"'APPENDIX 36'!O26","v":678072},null,"SAHAM ASSURANCE",3868,68612]
[null,"MADISON INSURANCE COMPANY",{"$f":"'APPENDIX 36'!N27","v":341068},{"$f":"'APPENDIX 36'!O27","v":736971},null,"SANLAM LIFE INSURANCE",427464,877353]
[null,"MAYFAIR INSURANCE COMPANY",{"$f":"'APPENDIX 36'!N28","v":99088},{"$f":"'APPENDIX 36'!O28","v":344114},null,"TAKAFUL INSURANCE OF AFRICA",221,24410]
[null,"OCCIDENTAL INSURANCE COMPANY ",{"$f":"'APPENDIX 36'!N29","v":196148},{"$f":"'APPENDIX 36'!O29","v":410238},null,"THE KENYAN ALLIANCE INSURANCE",661,83002]
[null,"PACIS INSURANCE COMPANY",{"$f":"'APPENDIX 36'!N30","v":119222},{"$f":"'APPENDIX 36'!O30","v":417282},null,"THE MONARCH INSURANCE",3547,53635]
[null,"PHOENIX OF EAST AFRICA",{"$f":"'APPENDIX 36'!N31","v":37001},{"$f":"'APPENDIX 36'!O31","v":354226},null,"UAP LIFE ASSURANCE COMPANY",68608,456789]
[null,"PIONEER GENERAL INSURANCE",{"$f":"'APPENDIX 36'!N32","v":-199},{"$f":"'APPENDIX 36'!O32","v":98651},null,"TOTAL",{"$f":"SUM(G7:G32)","v":5448400},{"$f":"SUM(H7:H32)","v":12072037}]
[null,"RESOLUTION INSURANCE COMPANY",{"$f":"'APPENDIX 36'!N33","v":193582},{"$f":"'APPENDIX 36'!O33","v":1062750},null,"REINSURERS"]
[null,"SAHAM INSURANCE COMPANY ",{"$f":"'APPENDIX 36'!N34","v":-54852},{"$f":"'APPENDIX 36'!O34","v":434471},null,"CONTINENTAL REINSURANCE",49132,{"$f":"'APPENDIX 16'!M34","v":34561}]
[null,"SANLAM INSURANCE COMPANY",{"$f":"'APPENDIX 36'!N35","v":61465},{"$f":"'APPENDIX 36'!O35","v":616370},null,"EAST AFRICA REINSURANCE ",209408,{"$f":"'APPENDIX 16'!M35","v":76330}]
[null,"TAKAFUL INSURANCE OF AFRICA",{"$f":"'APPENDIX 36'!N36","v":-10528},{"$f":"'APPENDIX 36'!O36","v":519079},null,"KENYA REINSURANCE CORPORATION",413596,{"$f":"'APPENDIX 16'!M36","v":240834}]
[null,"TAUSI ASSURANCE COMPANY",{"$f":"'APPENDIX 36'!N37","v":87735},{"$f":"'APPENDIX 36'!O37","v":307223},null,"TOTAL",{"$f":"SUM(G35:G37)","v":672136},{"$f":"SUM(H35:H37)","v":351725}]
[null,"THE KENYAN ALLIANCE INSURANCE ",{"$f":"'APPENDIX 36'!N38","v":77249},{"$f":"'APPENDIX 36'!O38","v":507672},null,"GRAND TOTAL",{"$f":"G38+G33","v":6120536},{"$f":"H38+H33","v":12423762}]
[null,"THE MONARCH INSURANCE ",{"$f":"'APPENDIX 36'!N39","v":56294},{"$f":"'APPENDIX 36'!O39","v":407188},null,"Amounts in Thousand shillings"]
[null,"TRIDENT INSURANCE COMPANY ",{"$f":"'APPENDIX 36'!N40","v":30464},{"$f":"'APPENDIX 36'!O40","v":561132}]
[null,"UAP INSURANCE COMPANY",{"$f":"'APPENDIX 36'!N41","v":714138},{"$f":"'APPENDIX 36'!O41","v":2126102}]
[null,"XPLICO INSURANCE COMPANY",{"$f":"'APPENDIX 36'!N42","v":94377},{"$f":"'APPENDIX 36'!O42","v":477616}]
[null,"TOTAL",{"$f":"SUM(C7:C43)","v":7046781},{"$f":"SUM(D7:D43)","v":29125225}]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",{"$f":"'APPENDIX 36'!N45","v":516564},{"$f":"'APPENDIX 36'!O45","v":294780}]
[null,"EAST AFRICA REINSURANCE ",{"$f":"'APPENDIX 36'!N46","v":825478},{"$f":"'APPENDIX 36'!O46","v":289303}]
[null,"KENYA REINSURANCE CORPORATION",{"$f":"'APPENDIX 36'!N47","v":3217954},{"$f":"'APPENDIX 36'!O47","v":1675881}]
[null,"TOTAL",{"$f":"SUM(C46:C48)","v":4559996},{"$f":"SUM(D46:D48)","v":2259964}]
[null,"GRAND TOTAL",{"$f":"C49+C44","v":11606777},{"$f":"D49+D44","v":31385189}]
[null,"Amounts in Thousand shillings"]

{"sheet":"APPENDIX 4 I","index":12,"n_rows":39,"n_cols":12,"rows_kept":39,"cut":false,"hidden":false,"merged":[[39,11,39,12],[2,1,2,11],[38,10,38,11],[38,1,38,9]]}
[]
[]
[null,"APPENDIX 4: SUMMARY OF LONG TERM INSURANCE BUSINESS BALANCE SHEETS AS AT 31.12.2017"]
[null,"Company","APA LIFE ASSURANCE COMPANY ","BARCLAYS LIFE ASSURANCE ","BRITAM LIFE ASSURANCE","CANNON ASSURANCE COMPANY","CAPEX LIFE ASSURANCE COMPANY ","CIC LIFE ASSURANCE COMPANY ","CONTINENTAL REINSURANCE PLC","CORPORATE INSURANCE COMPANY ","EAST AFRICA REINSURANCE COMPANY","FIRST ASSURANCE COMPANY "]
[null,"Share Capital",550000,699000,180000,0,150000,800000,300000,150000,500000,150000]
[null,"Share Premium\r\n",0,0,0,0,0,0,0,0,0,0]
[null,"Revaluation Reserves",7413,2760,0,0,778,0,-75,0,515349,0]
[null,"Statutory Reserves",23399,-519311,0,0,32225,1102610,21057,152203,0,191243]
[null,"Retained Earnings",-134467,350408,0,0,0,216178,0,0,0,0]
[null,"Other Reserves",0,0,8489961,0,143219,-86912,110216,0,0,0]
[null,"Total Equity\r\n",446345,532857,8669961,0,326222,2031876,431197,302203,1015349,341243]
[null,"Underwriting Provisions",198648,0,811829,0,1006,346387,68310,10705,160050,4857]
[null,"Actuarial Contract Liabilities",3901491,1580737,48199310,0,282650,6900326,0,505664,132997,13557]
[null,"LongTerm Liabilities",10028,400000,3424054,0,0,473809,30844,0,220864,82776]
[null,"Current Liabilities",126249,289161,2071125,0,58480,532666,50590,100707,133031,47311]
[null,"Total Equity And Liabilities",4682761,2802756,63176279,0,668357,10285064,580942,919280,1662291,489745]
[null,"Land And Buildings",0,0,138720,0,0,0,0,0,0,0]
[null,"Investment Property",273000,0,4578915,0,501500,2160875,0,370000,0,78000]
[null,"Other Fixed Assets",13176,38820,365141,0,5184,140986,0,664,0,9]
[null,"Government Securities",3276180,1711198,16199210,0,85600,3528143,366627,187244,1057736,257397]
[null,"Other Securities",41017,0,8349518,0,0,598599,0,0,0,0]
[null,"Investment in Related Companies",0,0,3000275,0,0,0,0,0,0,0]
[null,"Corporate Bonds",92163,0,756346,0,0,376394,10194,0,87640,0]
[null,"Commercial Papers",92953,0,0,0,0,0,0,0,0,0]
[null,"Debentures",0,0,0,0,0,0,0,0,0,0]
[null,"Ordinary Shares Quoted",191202,0,8010794,0,2,640727,0,1478,38511,0]
[null,"Ordinary Shares Unquoted",12887,0,143910,0,0,6420,0,1151,0,0]
[null,"Preference Shares Quoted",0,0,0,0,0,0,0,0,0,0]
[null,"Preference Shares Unquoted",0,0,0,0,0,0,0,0,0,0]
[null,"Loans Secured & Unsecured",20958,0,1076466,0,0,305211,555,63972,0,0]
[null,"Mortgages",0,0,1178306,0,0,153612,0,0,0,0]
[null,"Term Deposits",398038,194868,1849555,0,38000,789725,120754,285734,305367,61872]
[null,"Cash and Cash Balances",21492,29744,872866,0,1783,83756,2518,6412,17960,18230]
[null,"Outstanding Premiums",199905,190517,354689,0,1938,572808,46817,0,122179,60330]
[null,"Other Receivables",25733,37141,623864,0,0,326564,0,2623,32503,13908]
[null,"Other Assets",13690,600469,14692273,0,34350,594156,33477,0,394,0]
[null,"Intangible Assets",10367,0,985431,0,0,7087,0,0,0,0]
[null,"Total Assets",4682761,2802756,63176279,0,668357,10285064,580942,919280,1662291,489745]
[null,"Amounts in thousand Shillings                                                                                                                                                                                         ",null,null,null,null,null,null,null,null,"Continued next page"]

{"sheet":"APPENDIX 4 II","index":13,"n_rows":39,"n_cols":12,"rows_kept":39,"cut":false,"hidden":false,"merged":[[39,9,39,10],[1,1,1,10],[2,1,2,11],[38,1,38,9],[38,10,38,11]]}
[]
[null,"Continued from previous page"]
[null,"APPENDIX 4: SUMMARY OF LONG TERM INSURANCE BUSINESS BALANCE SHEETS AS AT 31.12.2016"]
[null,"Company","GA LIFE ASSURANCE LIMITED","GEMINIA INSURANCE COMPANY ","ICEA LION LIFE ASSURANCE COMPANY","JUBILEE INSURANCE COMPANY","KENINDIA ASSURANCE COMPANY","KENYA ORIENT LIFE ASSURANCE ","KENYA REINSURANCE CORPORATION","LIBERTY LIFE ASSURANCE KENYA","MADISON INSURANCE COMPANY","METROPOLITAN CANNON ASSURANCE "]
[null,"Share Capital",200000,150000,450000,500000,161388,173000,0,612340,150000,416726]
[null,"Share Premium\r\n",0,0,0,0,0,0,0,0,0,491067]
[null,"Revaluation Reserves",0,0,0,30241,51009,0,0,376565,0,0]
[null,"Statutory Reserves",48944,143892,6866906,2185074,318516,50398,3885371,1938342,1350550,0]
[null,"Retained Earnings",39043,0,2326549,1404935,22379,5625,0,-318641,62000,-1104935]
[null,"Other Reserves",0,0,0,0,1222276,0,39841,0,0,710379]
[null,"Total Equity\r\n",287987,293892,9643455,4120250,1775568,229022,3925212,2608606,1562550,513237]
[null,"Underwriting Provisions",892,65338,104731,915268,90451,24697,0,408599,68181,233687]
[null,"Actuarial Contract Liabilities",5632985,662213,58283479,57478513,28176350,468224,2392423,19804665,8174270,1564915]
[null,"LongTerm Liabilities",20976,0,1346859,63508,34760,0,0,992103,473591,205063]
[null,"Current Liabilities",46957,55917,439214,841481,352198,12933,1789557,680850,103089,216669]
[null,"Total Equity And Liabilities",5989797,1077361,69817738,63419020,30429328,734877,8107192,24494824,10381681,2733570]
[null,"Land And Buildings",0,0,0,0,1122662,0,0,559096,0,90000]
[null,"Investment Property",1107574,0,10276000,4378402,1902289,0,1590200,1066500,4555394,755000]
[null,"Other Fixed Assets",574,0,94985,54642,18330,16253,0,109828,59644,14924]
[null,"Government Securities",4303353,584800,46471881,40823771,26482642,350275,2174055,13722107,2583070,1010511]
[null,"Other Securities",0,0,0,0,0,0,0,0,116215,0]
[null,"Investment in Related Companies",0,0,826490,1861792,0,0,0,0,0,0]
[null,"Corporate Bonds",180326,1500,1429498,889689,52780,24125,0,1629501,133144,64840]
[null,"Commercial Papers",0,0,0,0,115707,61132,0,0,0,0]
[null,"Debentures",0,0,0,0,0,0,0,0,0,0]
[null,"Ordinary Shares Quoted",125384,0,6162426,6086763,178015,0,309075,3395111,29410,120939]
[null,"Ordinary Shares Unquoted",0,0,0,2560392,153,69514,0,196646,2005683,2963]
[null,"Preference Shares Quoted",0,0,0,0,0,0,0,0,0,0]
[null,"Preference Shares Unquoted",0,0,0,0,0,0,0,0,0,0]
[null,"Loans Secured & Unsecured",2832,1801,513451,758796,91521,9751,0,1189541,110962,16230]
[null,"Mortgages",0,0,493759,0,4813,0,0,423065,31459,76857]
[null,"Term Deposits",82484,411369,3099594,4733664,195798,79004,2879785,1214386,200478,171467]
[null,"Cash and Cash Balances",93428,2132,46740,305971,156814,13918,4799,232001,56390,58226]
[null,"Outstanding Premiums",592,29858,0,482738,2441,72081,228378,231975,45952,285907]
[null,"Other Receivables",0,25018,28266,198361,92107,17040,0,220433,433967,0]
[null,"Other Assets",83374,20882,356417,261917,0,21565,587288,175897,0,60727]
[null,"Intangible Assets",9877,0,18232,22122,13255,219,333612,128736,19914,4978]
[null,"Total Assets",5989797,1077361,69817738,63419020,30429328,734877,8107192,24494824,10381681,2733570]
[null,"Amounts in thousand Shillings                                                                                                                                                                                               ",null,null,null,null,null,null,null,null,"Continued next page"]

{"sheet":"APPENDIX 4 III","index":14,"n_rows":40,"n_cols":12,"rows_kept":40,"cut":false,"hidden":false,"merged":[[2,1,2,9],[39,1,39,11],[3,1,3,11]]}
[]
[]
[null,"Continued from previous page"]
[null,"APPENDIX 4: SUMMARY OF LONG TERM INSURANCE BUSINESS BALANCE SHEETS AS AT 31.12.2017"]
[null,"Company","OLD MUTUAL ASSURANCE COMPANY ","PIONEER ASSURANCE COMPANY","PRUDENTIAL LIFE ASSURANCE","SAHAM INSURANCE COMPANY","SANLAM LIFE INSURANCE","TAKAFUL INSURANCE OF AFRICA","THE KENYAN ALLIANCE INSURANCE ","THE MONARCH INSURANCE COMPANY ","UAP LIFE ASSURANCE COMPANY","TOTAL"]
[null,"Share Capital",2174871,150000,406185,150000,200000,150000,400000,154976,1585456,{"$f":"SUM('APPENDIX 4 I'!C5:L5)+SUM('APPENDIX 4 II'!C5:L5)+SUM('APPENDIX 4 III'!C6:K6)","v":11663942}]
[null,"Share Premium\r\n",1884957,0,1824014,0,30260,0,0,0,0,{"$f":"SUM('APPENDIX 4 I'!C6:L6)+SUM('APPENDIX 4 II'!C6:L6)+SUM('APPENDIX 4 III'!C7:K7)","v":4230298}]
[null,"Revaluation Reserves",0,0,0,2363,0,0,107075,0,27534,{"$f":"SUM('APPENDIX 4 I'!C7:L7)+SUM('APPENDIX 4 II'!C7:L7)+SUM('APPENDIX 4 III'!C8:K8)","v":1121012}]
[null,"Statutory Reserves",0,564755,0,0,1173007,41155,6000,24489,0,{"$f":"SUM('APPENDIX 4 I'!C8:L8)+SUM('APPENDIX 4 II'!C8:L8)+SUM('APPENDIX 4 III'!C9:K9)","v":19600825}]
[null,"Retained Earnings",-2412947,259258,-1523534,0,560253,0,40029,0,129744,{"$f":"SUM('APPENDIX 4 I'!C9:L9)+SUM('APPENDIX 4 II'!C9:L9)+SUM('APPENDIX 4 III'!C10:K10)","v":-78123}]
[null,"Other Reserves",0,0,0,-14360,0,0,0,151510,0,{"$f":"SUM('APPENDIX 4 I'!C10:L10)+SUM('APPENDIX 4 II'!C10:L10)+SUM('APPENDIX 4 III'!C11:K11)","v":10766130}]
[null,"Total Equity\r\n",1646880,974013,706665,138002,1963521,191155,553104,330975,1742734,{"$f":"SUM('APPENDIX 4 I'!C11:L11)+SUM('APPENDIX 4 II'!C11:L11)+SUM('APPENDIX 4 III'!C12:K12)","v":47304081}]
[null,"Underwriting Provisions",464018,739710,78736,0,0,11465,36357,78216,771252,{"$f":"SUM('APPENDIX 4 I'!C12:L12)+SUM('APPENDIX 4 II'!C12:L12)+SUM('APPENDIX 4 III'!C13:K13)","v":5693390}]
[null,"Actuarial Contract Liabilities",11702756,3081363,471245,1091826,20594688,52007,2307919,128957,7865998,{"$f":"SUM('APPENDIX 4 I'!C13:L13)+SUM('APPENDIX 4 II'!C13:L13)+SUM('APPENDIX 4 III'!C14:K14)","v":291451528}]
[null,"LongTerm Liabilities",0,257531,0,0,747449,0,18049,0,55603,{"$f":"SUM('APPENDIX 4 I'!C14:L14)+SUM('APPENDIX 4 II'!C14:L14)+SUM('APPENDIX 4 III'!C15:K15)","v":8857867}]
[null,"Current Liabilities",837945,236337,120877,39151,1469902,31948,113919,66888,570463,{"$f":"SUM('APPENDIX 4 I'!C15:L15)+SUM('APPENDIX 4 II'!C15:L15)+SUM('APPENDIX 4 III'!C16:K16)","v":11435615}]
[null,"Total Equity And Liabilities",14651599,5288954,1377523,1268979,24775559,286574,3029348,605036,11006051,{"$f":"SUM('APPENDIX 4 I'!C16:L16)+SUM('APPENDIX 4 II'!C16:L16)+SUM('APPENDIX 4 III'!C17:K17)","v":364742486}]
[null,"Land And Buildings",0,0,0,0,860000,0,125000,0,0,{"$f":"SUM('APPENDIX 4 I'!C17:L17)+SUM('APPENDIX 4 II'!C17:L17)+SUM('APPENDIX 4 III'!C18:K18)","v":2895478}]
[null,"Investment Property",2270000,1241847,0,75000,2409000,0,704500,344009,930000,{"$f":"SUM('APPENDIX 4 I'!C18:L18)+SUM('APPENDIX 4 II'!C18:L18)+SUM('APPENDIX 4 III'!C19:K19)","v":41568005}]
[null,"Other Fixed Assets",71139,35702,41964,2894,126521,0,1661,21156,36185,{"$f":"SUM('APPENDIX 4 I'!C19:L19)+SUM('APPENDIX 4 II'!C19:L19)+SUM('APPENDIX 4 III'!C20:K20)","v":1270382}]
[null,"Government Securities",4989633,285135,1093221,753059,12190872,53071,312852,48721,5508592,{"$f":"SUM('APPENDIX 4 I'!C20:L20)+SUM('APPENDIX 4 II'!C20:L20)+SUM('APPENDIX 4 III'!C21:K21)","v":190410956}]
[null,"Other Securities",20904,0,0,0,1734972,0,0,0,0,{"$f":"SUM('APPENDIX 4 I'!C21:L21)+SUM('APPENDIX 4 II'!C21:L21)+SUM('APPENDIX 4 III'!C22:K22)","v":10861225}]
[null,"Investment in Related Companies",0,0,0,0,0,0,0,17283,0,{"$f":"SUM('APPENDIX 4 I'!C22:L22)+SUM('APPENDIX 4 II'!C22:L22)+SUM('APPENDIX 4 III'!C23:K23)","v":5705840}]
[null,"Corporate Bonds",597279,1000,0,66202,2596999,28384,53036,0,822029,{"$f":"SUM('APPENDIX 4 I'!C23:L23)+SUM('APPENDIX 4 II'!C23:L23)+SUM('APPENDIX 4 III'!C24:K24)","v":9893069}]
[null,"Commercial Papers",0,0,0,0,0,0,0,0,0,{"$f":"SUM('APPENDIX 4 I'!C24:L24)+SUM('APPENDIX 4 II'!C24:L24)+SUM('APPENDIX 4 III'!C25:K25)","v":269792}]
[null,"Debentures",0,0,0,0,0,0,0,0,0,{"$f":"SUM('APPENDIX 4 I'!C25:L25)+SUM('APPENDIX 4 II'!C25:L25)+SUM('APPENDIX 4 III'!C26:K26)","v":0}]
[null,"Ordinary Shares Quoted",3762539,23992,0,1865,3400973,0,0,0,1823077,{"$f":"SUM('APPENDIX 4 I'!C26:L26)+SUM('APPENDIX 4 II'!C26:L26)+SUM('APPENDIX 4 III'!C27:K27)","v":34302283}]
[null,"Ordinary Shares Unquoted",441004,0,0,0,0,0,0,0,13876,{"$f":"SUM('APPENDIX 4 I'!C27:L27)+SUM('APPENDIX 4 II'!C27:L27)+SUM('APPENDIX 4 III'!C28:K28)","v":5454599}]
[null,"Preference Shares Quoted",0,0,0,0,0,0,0,0,0,{"$f":"SUM('APPENDIX 4 I'!C28:L28)+SUM('APPENDIX 4 II'!C28:L28)+SUM('APPENDIX 4 III'!C29:K29)","v":0}]
[null,"Preference Shares Unquoted",0,0,0,0,0,0,0,0,0,{"$f":"SUM('APPENDIX 4 I'!C29:L29)+SUM('APPENDIX 4 II'!C29:L29)+SUM('APPENDIX 4 III'!C30:K30)","v":0}]
[null,"Loans Secured & Unsecured",252539,123111,19482,8621,81640,0,6476,0,15293,{"$f":"SUM('APPENDIX 4 I'!C30:L30)+SUM('APPENDIX 4 II'!C30:L30)+SUM('APPENDIX 4 III'!C31:K31)","v":4669209}]
[null,"Mortgages",24344,0,0,0,190182,0,0,0,73303,{"$f":"SUM('APPENDIX 4 I'!C31:L31)+SUM('APPENDIX 4 II'!C31:L31)+SUM('APPENDIX 4 III'!C32:K32)","v":2649700}]
[null,"Term Deposits",1295279,684975,59757,275353,426463,0,1421104,0,945589,{"$f":"SUM('APPENDIX 4 I'!C32:L32)+SUM('APPENDIX 4 II'!C32:L32)+SUM('APPENDIX 4 III'!C33:K33)","v":22220462}]
[null,"Cash and Cash Balances",250745,702926,31460,47031,205428,125369,35203,586,193188,{"$f":"SUM('APPENDIX 4 I'!C33:L33)+SUM('APPENDIX 4 II'!C33:L33)+SUM('APPENDIX 4 III'!C34:K34)","v":3617116}]
[null,"Outstanding Premiums",120222,1858708,17544,6885,209064,40423,79627,99558,595210,{"$f":"SUM('APPENDIX 4 I'!C34:L34)+SUM('APPENDIX 4 II'!C34:L34)+SUM('APPENDIX 4 III'!C35:K35)","v":5956346}]
[null,"Other Receivables",297050,191119,2490,0,0,0,0,0,12820,{"$f":"SUM('APPENDIX 4 I'!C35:L35)+SUM('APPENDIX 4 II'!C35:L35)+SUM('APPENDIX 4 III'!C36:K36)","v":2581007}]
[null,"Other Assets",238930,130808,70681,32070,158473,39327,289890,71018,36889,{"$f":"SUM('APPENDIX 4 I'!C36:L36)+SUM('APPENDIX 4 II'!C36:L36)+SUM('APPENDIX 4 III'!C37:K37)","v":18604962}]
[null,"Intangible Assets",19994,9630,40924,0,184974,0,0,2704,0,{"$f":"SUM('APPENDIX 4 I'!C37:L37)+SUM('APPENDIX 4 II'!C37:L37)+SUM('APPENDIX 4 III'!C38:K38)","v":1812056}]
[null,"Total Assets",14651599,5288954,1377523,1268979,24775559,286574,3029348,605036,11006051,{"$f":"SUM('APPENDIX 4 I'!C38:L38)+SUM('APPENDIX 4 II'!C38:L38)+SUM('APPENDIX 4 III'!C39:K39)","v":364742486}]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 5 I","index":15,"n_rows":38,"n_cols":12,"rows_kept":38,"cut":false,"hidden":false,"merged":[[1,1,1,11],[38,10,38,11],[37,10,37,11],[37,1,37,9]]}
[]
[null,"APPENDIX 5: SUMMARY OF GENERAL INSURANCE BUSINESS BALANCE SHEETS AS AT 31.12.2017"]
[null,"Company","AAR INSURANCE KENYA ","AFRICAN MERCHANT ASSURANCE COMPANY ","AIG INSURANCE COMPANY ","ALLIANZ INSURANCE COMPANY","APA INSURANCE COMPANY ","BRITAM GENERAL INSURANCE COMPANY","CANNON ASSURANCE COMPANY ","CIC GENERAL INSURANCE COMPANY","CONTINENTAL REINSURANCE ","CORPORATE INSURANCE COMPANY "]
[null,"Share Capital",400000,987386,450000,1000000,1250000,2668000,453960,1700000,800000,400000]
[null,"Share Premium\r\n",600523,0,0,0,0,0,396040,0,0,0]
[null,"Revaluation Reserves",0,0,-2732,0,0,0,0,0,-101,0]
[null,"Statutory Reserves",0,0,0,0,0,0,0,0,0,0]
[null,"Retained Earnings",-344837,506236,1332637,-154663,4277802,716566,-265937,2469456,256273,547938]
[null,"Other Reserves",0,20852,300000,0,474787,0,0,-173813,0,0]
[null,"Total Equity\r\n",655686,1514474,2079905,845337,6002589,3384566,584063,3995643,1056172,947938]
[null,"Underwriting Provisions",2627879,2098941,1026522,127563,7647234,5777555,1296943,6890013,799616,313713]
[null,"Actuarial Contract Liabilities",0,0,0,0,0,0,0,0,0,0]
[null,"LongTerm Liabilities",0,0,0,0,0,0,0,0,0,0]
[null,"Current Liabilities",303761,260911,1615395,212282,529845,1434587,534080,573147,104188,110158]
[null,"Total Equity And Liabilities",3587325,3874326,4721822,1185182,14179668,10596709,2415087,11458803,1959976,1371809]
[null,"Land And Buildings",0,732676,0,0,0,41425,90000,234000,0,0]
[null,"Investment Property",0,530000,510000,0,1313000,0,276000,1588000,0,813500]
[null,"Other Fixed Assets",110081,137119,52849,66405,98466,110397,30532,218521,20373,3958]
[null,"Government Securities",1258329,502551,2995295,677842,7332330,4739779,817261,2738823,611651,129508]
[null,"Other Securities",0,0,0,0,25516,0,0,269668,0,0]
[null,"Investment in Related Companies",0,0,0,0,618675,0,20883,0,0,0]
[null,"Corporate Bonds",107633,11012,0,0,361573,462139,26836,235150,18068,0]
[null,"Commercial Papers",0,0,0,0,0,0,0,40577,0,0]
[null,"Debentures",0,0,0,0,0,0,0,0,0,0]
[null,"Ordinary Shares Quoted",0,26065,0,0,1175915,636641,207345,578556,601,1626]
[null,"Ordinary Shares Unquoted",0,0,0,0,21086,21567,241493,23124,0,1151]
[null,"Preference Shares Quoted",0,0,0,0,0,0,0,0,0,0]
[null,"Preference Shares Unquoted",0,0,0,0,0,0,0,0,0,0]
[null,"Loans Secured & Unsecured",0,12463,9929,0,53231,0,5951,94764,10997,2966]
[null,"Mortgages",0,0,0,0,77775,0,33089,162381,5355,0]
[null,"Term Deposits",792967,617741,1101,51210,633241,463465,150374,1873853,315763,18956]
[null,"Cash and Cash Balances",33681,98007,92189,81378,219764,1311858,32348,132463,2919,7911]
[null,"Outstanding Premiums",610225,843150,644915,104691,1669207,1109422,205552,2139829,596072,285606]
[null,"Other Receivables",206830,43958,143293,0,64979,0,139634,136259,0,5414]
[null,"Other Assets",252245,180007,271277,128412,303212,837475,36087,948775,378178,83931]
[null,"Intangible Assets",215334,139577,974,75245,211698,862540,101700,44061,0,17283]
[null,"Total Assets",3587325,3874326,4721822,1185182,14179668,10596709,2415087,11458803,1959976,1371809]
[null,"Amounts in thousand Shillings                                                                                                                                                                                               ",null,null,null,null,null,null,null,null," Continued next page"]

{"sheet":"APPENDIX 5 II","index":16,"n_rows":40,"n_cols":12,"rows_kept":40,"cut":false,"hidden":false,"merged":[[3,1,3,11],[40,10,40,11],[2,1,2,11],[39,10,39,11],[39,1,39,9]]}
[]
[]
[null,"Continued from previous page"]
[null,"APPENDIX 5: SUMMARY OF GENERAL INSURANCE BUSINESS BALANCE SHEETS AS AT 31.12.2017"]
[null,"Company","DIRECTLINE ASSURANCE COMPANY ","EAST AFRICA REINSURANCE COMPANY ","FIDELITY SHIELD INSURANCE COMPANY ","FIRST ASSURANCE COMPANY ","GA GENERAL INSURANCE COMPANY","GEMINIA INSURANCE COMPANY LIMITED","HERITAGE INSURANCE COMPANY ","ICEA LION GENERAL INSURANCE COMPANY ","INTRA-AFRICA ASSURANCE COMPANY ","INVESCO ASSURANCE COMPANY "]
[null,"Share Capital",300000,1000000,600000,660000,700000,550000,500000,1000000,400000,1925000]
[null,"Share Premium\r\n",0,0,0,512139,0,0,0,0,0,0]
[null,"Revaluation Reserves",-84287,312344,109028,249165,829766,578992,0,365035,339072,345]
[null,"Statutory Reserves",0,0,0,0,0,0,0,0,0,0]
[null,"Retained Earnings",851153,1650744,478844,462393,1846564,643461,2601771,2748505,110617,-1510511]
[null,"Other Reserves",0,106624,0,0,243536,136608,0,150000,10000,0]
[null,"Total Equity\r\n",1066865,3069711,1187872,1883697,3619866,1909060,3101771,4263540,859689,414834]
[null,"Underwriting Provisions",4395967,2569662,1779878,1861705,4565549,2864807,2965959,4426201,864618,2515948]
[null,"Actuarial Contract Liabilities",0,0,0,0,0,0,0,0,0,0]
[null,"LongTerm Liabilities",619390,134494,0,0,2134,2292,0,484447,61448,200000]
[null,"Current Liabilities",96657,1026043,131155,922314,1454643,262702,1236078,1052253,75507,221859]
[null,"Total Equity And Liabilities",6178880,6799910,3098905,4667716,9642192,5038861,7303808,10226441,1861263,3352641]
[null,"Land And Buildings",397000,540000,275117,345000,1143000,18929,0,0,136800,72622]
[null,"Investment Property",1332000,800000,1126883,1410000,1390757,973000,0,2730000,301200,1423480]
[null,"Other Fixed Assets",16594,6684,23141,46215,31902,44560,87780,130202,19285,48980]
[null,"Government Securities",800175,2186446,418781,1337861,2702735,890200,3279797,4642316,238135,177000]
[null,"Other Securities",0,0,0,0,0,0,0,44700,0,0]
[null,"Investment in Related Companies",9667,0,0,0,356109,86571,146557,50147,0,0]
[null,"Corporate Bonds",0,533574,0,46278,291937,24300,175124,259896,0,0]
[null,"Commercial Papers",0,0,0,0,10000,0,0,0,0,0]
[null,"Debentures",0,0,0,0,0,0,0,0,0,0]
[null,"Ordinary Shares Quoted",132948,93461,120404,14054,495883,170698,334696,917454,66994,1793]
[null,"Ordinary Shares Unquoted",0,0,0,0,261880,7371,0,12248,0,625]
[null,"Preference Shares Quoted",0,0,0,0,0,0,0,0,0,0]
[null,"Preference Shares Unquoted",0,0,0,0,0,0,0,0,0,0]
[null,"Loans Secured & Unsecured",16583,6758,4195,22217,213605,159437,51200,20252,20855,0]
[null,"Mortgages",0,39640,12823,0,0,0,264746,0,12733,0]
[null,"Term Deposits",405429,1022861,282356,245713,718747,968859,742381,210452,248746,88394]
[null,"Cash and Cash Balances",1162386,65191,122072,54135,217353,137112,311870,13108,18745,353446]
[null,"Outstanding Premiums",0,804256,506569,797835,1373391,920438,1303112,710342,658905,412882]
[null,"Other Receivables",0,206923,0,0,10183,19043,82361,120961,99722,275502]
[null,"Other Assets",1836707,107287,121045,242328,85141,609729,473282,136546,0,0]
[null,"Intangible Assets",69391,386830,85520,106079,339571,8616,50901,227816,39142,497916]
[null,"Total Assets",6178880,6799910,3098905,4667716,9642192,5038861,7303808,10226441,1861263,3352641]
[null,"Amounts in thousand Shillings                                                                                                                                                                                               ",null,null,null,null,null,null,null,null,"Continued next page"]

{"sheet":"APPENDIX 5 III","index":17,"n_rows":40,"n_cols":13,"rows_kept":40,"cut":false,"hidden":false,"merged":[[3,1,3,12],[40,10,40,12],[2,1,2,12],[39,10,39,12],[39,1,39,9]]}
[]
[]
[null,"Continued from previous page"]
[null,"APPENDIX 5: SUMMARY OF GENERAL INSURANCE BUSINESS BALANCE SHEETS AS AT 31.12.2017"]
[null,"Company","JUBILEE INSURANCE COMPANY","KENINDIA ASSURANCE COMPANY ","KENYA ORIENT INSURANCE COMPANY ","KENYA REINSURANCE CORPORATION","MADISON INSURANCE COMPANY","MAYFAIR INSURANCE COMPANY ","OCCIDENTAL INSURANCE COMPANY ","PACIS INSURANCE COMPANY ","PHOENIX OF EAST AFRICA ASSURANCE ","PIONEER GENERAL INSURANCE ","RESOLUTION  INSURANCE COMPANY"]
[null,"Share Capital",2000000,400000,810721,1749873,300000,750000,693000,534605,300000,600000,410000]
[null,"Share Premium\r\n",0,1198,0,0,0,0,0,17712,0,0,990000]
[null,"Revaluation Reserves",204160,307534,55679,15317,0,429564,15124,0,2532,0,-2040]
[null,"Statutory Reserves",0,0,0,0,0,0,0,0,0,0,0]
[null,"Retained Earnings",4116230,2045252,-144987,21008791,824887,905425,401758,408138,695447,3143,-1712351]
[null,"Other Reserves",1000000,387375,50000,667309,0,150000,12474,-477,0,0,0]
[null,"Total Equity\r\n",7320390,3141359,771413,23441290,1124887,2234989,1122356,959977,997979,603143,-314391]
[null,"Underwriting Provisions",5379682,2457186,1496449,10100726,2660815,1933666,1933366,1120376,413139,203240,1644457]
[null,"Actuarial Contract Liabilities",0,0,0,0,0,0,0,0,0,0,0]
[null,"LongTerm Liabilities",0,216401,94040,0,0,0,11782,0,0,0,0]
[null,"Current Liabilities",387354,2001500,100066,334718,195164,366033,299490,232757,115996,239972,2041777]
[null,"Total Equity And Liabilities",13087425,7816446,2461968,33876734,3980866,4534689,3366994,2313109,1527113,1046355,3371844]
[null,"Land And Buildings",0,746963,141500,23000,0,226761,0,113850,0,0,0]
[null,"Investment Property",0,1203915,533823,8031800,898000,460458,531000,730000,0,0,0]
[null,"Other Fixed Assets",65425,68590,38781,56962,56286,76135,46144,29475,22375,3367,139383]
[null,"Government Securities",3301863,2496457,149024,12388785,653013,730458,1201394,224955,576849,38008,254081]
[null,"Other Securities",0,0,0,0,0,0,0,0,0,0,0]
[null,"Investment in Related Companies",1839745,81905,170000,4587101,0,454875,0,0,143807,0,0]
[null,"Corporate Bonds",14318,52780,5254,482696,16588,98895,14675,0,0,0,0]
[null,"Commercial Papers",0,46283,0,0,0,0,0,0,0,0,0]
[null,"Debentures",0,0,0,0,0,0,0,0,0,0,0]
[null,"Ordinary Shares Quoted",1846042,58347,8338,1798691,1969,197161,131380,19545,3591,0,0]
[null,"Ordinary Shares Unquoted",597240,547506,646137,202231,363359,608280,100825,65221,0,0,0]
[null,"Preference Shares Quoted",432,0,0,89,0,0,0,0,0,0,0]
[null,"Preference Shares Unquoted",0,0,0,0,0,0,0,0,0,0,0]
[null,"Loans Secured & Unsecured",5312,10186,0,0,0,14065,0,0,2158,1159,0]
[null,"Mortgages",77765,0,0,658423,0,0,0,0,0,0,0]
[null,"Term Deposits",914223,663450,57854,212723,476219,1062042,135022,111720,81570,723506,352306]
[null,"Cash and Cash Balances",478281,14328,10675,148448,36663,14572,52747,19300,25542,38762,67209]
[null,"Outstanding Premiums",3028585,479231,313012,3759717,1013031,473263,952256,864717,382533,181761,800076]
[null,"Other Receivables",505891,0,41708,292356,220384,0,27994,0,58735,23213,821407]
[null,"Other Assets",101247,1295992,217698,-287121,24071,106573,41968,61010,190727,381,650385]
[null,"Intangible Assets",311057,50513,128163,1520832,221284,11150,131589,73315,39226,36198,286998]
[null,"Total Assets",13087425,7816446,2461968,33876734,3980866,4534689,3366994,2313109,1527113,1046355,3371844]
[null," Amounts in thousand Shillings                                                                                                                                                                                              ",null,null,null,null,null,null,null,null," Continued next page"]

{"sheet":"APPENDIX5 IV","index":18,"n_rows":40,"n_cols":17,"rows_kept":40,"cut":false,"hidden":false,"merged":[[3,1,3,11],[39,1,39,11],[2,1,2,11]]}
[]
[]
[null,"Continued from previous page"]
[null,"APPENDIX 5: SUMMARY OF GENERAL INSURANCE BUSINESS BALANCE SHEETS AS AT 31.12.2017"]
[null,"Company","SAHAM INSURANCE COMPANY","SANLAM INSURANCE COMPANY","TAKAFUL INSURANCE OF AFRICA ","TAUSI ASSURANCE COMPANY","THE KENYAN ALLIANCE INSURANCE COMPANY","THE MONARCH INSURANCE COMPANY","TRIDENT INSURANCE COMPANY ","UAP INSURANCE COMPANY ","XPLICO INSURANCE COMPANY ","TOTAL",null,"Longterm","general","industry"]
[null,"Share Capital",402000,788600,470203,600000,300000,316476,500000,1000000,887500,{"$f":"SUM('APPENDIX 5 I'!C4:L4,'APPENDIX 5 II'!C6:L6,'APPENDIX 5 III'!C6:M6,'APPENDIX5 IV'!C6:K6)","v":31557324},null,{"$f":"'APPENDIX 4 III'!L6","v":11663942},{"$f":"L6","v":31557324},{"$f":"O6+N6","v":43221266}]
[null,"Share Premium\r\n",0,102760,50000,0,0,0,0,0,0,{"$f":"SUM('APPENDIX 5 I'!C5:L5,'APPENDIX 5 II'!C7:L7,'APPENDIX 5 III'!C7:M7,'APPENDIX5 IV'!C7:K7)","v":2670372},null,{"$f":"'APPENDIX 4 III'!L7","v":4230298},{"$f":"L7","v":2670372},{"$f":"O7+N7","v":6900670}]
[null,"Revaluation Reserves",-2178,77618,0,174111,2750,0,192586,0,19670,{"$f":"SUM('APPENDIX 5 I'!C6:L6,'APPENDIX 5 II'!C8:L8,'APPENDIX 5 III'!C8:M8,'APPENDIX5 IV'!C8:K8)","v":4189054},null,{"$f":"'APPENDIX 4 III'!L8","v":1121012},4189054,5310066]
[null,"Statutory Reserves",0,0,0,0,0,0,0,0,0,{"$f":"SUM('APPENDIX 5 I'!C7:L7,'APPENDIX 5 II'!C9:L9,'APPENDIX 5 III'!C9:M9,'APPENDIX5 IV'!C9:K9)","v":0},null,{"$f":"'APPENDIX 4 III'!L9","v":19600825},0,19600825]
[null,"Retained Earnings",228268,-205454,-136224,552348,1092028,111277,1333242,4685317,223121,{"$f":"SUM('APPENDIX 5 I'!C8:L8,'APPENDIX 5 II'!C10:L10,'APPENDIX 5 III'!C10:M10,'APPENDIX5 IV'!C10:K10)","v":55660668},null,{"$f":"'APPENDIX 4 III'!L10","v":-78123},55660668,55582545]
[null,"Other Reserves",0,0,0,7508,1679,0,25000,2084043,220000,{"$f":"SUM('APPENDIX 5 I'!C9:L9,'APPENDIX 5 II'!C11:L11,'APPENDIX 5 III'!C11:M11,'APPENDIX5 IV'!C11:K11)","v":5873505},null,{"$f":"'APPENDIX 4 III'!L11","v":10766130},5873505,16639635]
[null,"Total Equity\r\n",628090,763524,383979,1333967,1396458,427753,2050828,7769361,1350291,{"$f":"SUM('APPENDIX 5 I'!C10:L10,'APPENDIX 5 II'!C12:L12,'APPENDIX 5 III'!C12:M12,'APPENDIX5 IV'!C12:K12)","v":99950921},null,{"$f":"'APPENDIX 4 III'!L12","v":47304081},99950921,147255002]
[null,"Underwriting Provisions",752841,1613549,835432,723024,1241311,973182,1738389,6654904,645741,{"$f":"SUM('APPENDIX 5 I'!C11:L11,'APPENDIX 5 II'!C13:L13,'APPENDIX 5 III'!C13:M13,'APPENDIX5 IV'!C13:K13)","v":101937748},null,{"$f":"'APPENDIX 4 III'!L13","v":5693390},101937748,107631138]
[null,"Actuarial Contract Liabilities",0,0,0,0,0,0,0,0,0,{"$f":"SUM('APPENDIX 5 I'!C12:L12,'APPENDIX 5 II'!C14:L14,'APPENDIX 5 III'!C14:M14,'APPENDIX5 IV'!C14:K14)","v":0},null,{"$f":"'APPENDIX 4 III'!L14","v":291451528},0,291451528]
[null,"LongTerm Liabilities",0,0,40000,62656,58991,0,56351,0,0,{"$f":"SUM('APPENDIX 5 I'!C13:L13,'APPENDIX 5 II'!C15:L15,'APPENDIX 5 III'!C15:M15,'APPENDIX5 IV'!C15:K15)","v":2044426},null,{"$f":"'APPENDIX 4 III'!L15","v":8857867},2044426,10902293]
[null,"Current Liabilities",563133,312297,321289,127539,428218,57475,535613,1170227,289564,{"$f":"SUM('APPENDIX 5 I'!C14:L14,'APPENDIX 5 II'!C16:L16,'APPENDIX 5 III'!C16:M16,'APPENDIX5 IV'!C16:K16)","v":22277747},null,{"$f":"'APPENDIX 4 III'!L16","v":11435615},22277747,33713362]
[null,"Total Equity And Liabilities",1944065,2689370,1580700,2247186,3124977,1458410,4381181,15594492,2285596,{"$f":"SUM('APPENDIX 5 I'!C15:L15,'APPENDIX 5 II'!C17:L17,'APPENDIX 5 III'!C17:M17,'APPENDIX5 IV'!C17:K17)","v":226210844},null,{"$f":"'APPENDIX 4 III'!L17","v":364742486},226210844,590953330,"investments"]
[null,"Land And Buildings",0,0,0,303500,0,0,240660,0,0,{"$f":"SUM('APPENDIX 5 I'!C16:L16,'APPENDIX 5 II'!C18:L18,'APPENDIX 5 III'!C18:M18,'APPENDIX5 IV'!C18:K18)","v":5822803},null,{"$f":"'APPENDIX 4 III'!L18","v":2895478},5822803,8718281,{"$f":"SUM(P19,P21:P33)","v":483799656}]
[null,"Investment Property",0,1056700,21100,0,1060349,414441,1716399,3711700,657300,{"$f":"SUM('APPENDIX 5 I'!C17:L17,'APPENDIX 5 II'!C19:L19,'APPENDIX 5 III'!C19:M19,'APPENDIX5 IV'!C19:K19)","v":37544805},null,{"$f":"'APPENDIX 4 III'!L19","v":41568005},37544805,79112810]
[null,"Other Fixed Assets",9298,19123,29932,17310,46062,18025,10838,44349,111800,{"$f":"SUM('APPENDIX 5 I'!C18:L18,'APPENDIX 5 II'!C20:L20,'APPENDIX 5 III'!C20:M20,'APPENDIX5 IV'!C20:K20)","v":2213704},null,{"$f":"'APPENDIX 4 III'!L20","v":1270382},2213704,3484086]
[null,"Government Securities",582775,388910,32907,977883,332094,95583,239061,3842735,86700,{"$f":"SUM('APPENDIX 5 I'!C19:L19,'APPENDIX 5 II'!C21:L21,'APPENDIX 5 III'!C21:M21,'APPENDIX5 IV'!C21:K21)","v":67070350},null,{"$f":"'APPENDIX 4 III'!L21","v":190410956},67070350,257481306]
[null,"Other Securities",0,0,0,0,0,0,20193,0,103000,{"$f":"SUM('APPENDIX 5 I'!C20:L20,'APPENDIX 5 II'!C22:L22,'APPENDIX 5 III'!C22:M22,'APPENDIX5 IV'!C22:K22)","v":463077},null,{"$f":"'APPENDIX 4 III'!L22","v":10861225},463077,11324302]
[null,"Investment in Related Companies",0,0,0,0,0,0,615600,0,245251,{"$f":"SUM('APPENDIX 5 I'!C21:L21,'APPENDIX 5 II'!C23:L23,'APPENDIX 5 III'!C23:M23,'APPENDIX5 IV'!C23:K23)","v":9426893},null,{"$f":"'APPENDIX 4 III'!L23","v":5705840},9426893,15132733]
[null,"Corporate Bonds",76160,20000,56769,0,27090,0,20000,715752,0,{"$f":"SUM('APPENDIX 5 I'!C22:L22,'APPENDIX 5 II'!C24:L24,'APPENDIX 5 III'!C24:M24,'APPENDIX5 IV'!C24:K24)","v":4154497},null,{"$f":"'APPENDIX 4 III'!L24","v":9893069},4154497,14047566]
[null,"Commercial Papers",0,0,0,14446,0,0,0,0,0,{"$f":"SUM('APPENDIX 5 I'!C23:L23,'APPENDIX 5 II'!C25:L25,'APPENDIX 5 III'!C25:M25,'APPENDIX5 IV'!C25:K25)","v":111306},null,{"$f":"'APPENDIX 4 III'!L25","v":269792},111306,381098]
[null,"Debentures",0,0,0,0,0,0,0,0,0,{"$f":"SUM('APPENDIX 5 I'!C24:L24,'APPENDIX 5 II'!C26:L26,'APPENDIX 5 III'!C26:M26,'APPENDIX5 IV'!C26:K26)","v":0},null,{"$f":"'APPENDIX 4 III'!L26","v":0},0,0]
[null,"Ordinary Shares Quoted",33808,691,0,229816,24679,0,6220,1366087,0,{"$f":"SUM('APPENDIX 5 I'!C25:L25,'APPENDIX 5 II'!C27:L27,'APPENDIX 5 III'!C27:M27,'APPENDIX5 IV'!C27:K27)","v":10701499},null,{"$f":"'APPENDIX 4 III'!L27","v":34302283},10701499,45003782]
[null,"Ordinary Shares UnQuoted",0,104103,0,7039,52635,59,7985,61997,0,{"$f":"SUM('APPENDIX 5 I'!C26:L26,'APPENDIX 5 II'!C28:L28,'APPENDIX 5 III'!C28:M28,'APPENDIX5 IV'!C28:K28)","v":3955162},null,{"$f":"'APPENDIX 4 III'!L28","v":5454599},3955162,9409761]
[null,"Preference Shares Quoted",0,0,0,0,0,0,0,0,0,{"$f":"SUM('APPENDIX 5 I'!C27:L27,'APPENDIX 5 II'!C29:L29,'APPENDIX 5 III'!C29:M29,'APPENDIX5 IV'!C29:K29)","v":521},null,{"$f":"'APPENDIX 4 III'!L29","v":0},521,521]
[null,"Preference Shares Unquoted",0,0,0,0,0,0,0,0,0,{"$f":"SUM('APPENDIX 5 I'!C28:L28,'APPENDIX 5 II'!C30:L30,'APPENDIX 5 III'!C30:M30,'APPENDIX5 IV'!C30:K30)","v":0},null,{"$f":"'APPENDIX 4 III'!L30","v":0},0,0]
[null,"Loans Secured & Unsecured",0,8022,0,8850,205911,0,1000522,1165129,19784,{"$f":"SUM('APPENDIX 5 I'!C29:L29,'APPENDIX 5 II'!C31:L31,'APPENDIX 5 III'!C31:M31,'APPENDIX5 IV'!C31:K31)","v":3146501},null,{"$f":"'APPENDIX 4 III'!L31","v":4669209},3146501,7815710]
[null,"Mortgages",0,0,0,139354,0,0,0,291833,0,{"$f":"SUM('APPENDIX 5 I'!C30:L30,'APPENDIX 5 II'!C32:L32,'APPENDIX 5 III'!C32:M32,'APPENDIX5 IV'!C32:K32)","v":1775917},null,{"$f":"'APPENDIX 4 III'!L32","v":2649700},1775917,4425617]
[null,"Term Deposits",480052,78210,458370,363281,251844,126331,98589,729959,214108,{"$f":"SUM('APPENDIX 5 I'!C31:L31,'APPENDIX 5 II'!C33:L33,'APPENDIX 5 III'!C33:M33,'APPENDIX5 IV'!C33:K33)","v":17443988},null,{"$f":"'APPENDIX 4 III'!L33","v":22220462},17443988,39664450]
[null,"Cash and Cash Balances",94343,61348,85924,22536,29107,72798,8092,514569,75562,{"$f":"SUM('APPENDIX 5 I'!C32:L32,'APPENDIX 5 II'!C34:L34,'APPENDIX 5 III'!C34:M34,'APPENDIX5 IV'!C34:K34)","v":6338742},null,{"$f":"'APPENDIX 4 III'!L34","v":3617116},6338742,9955858]
[null,"Outstanding Premiums",469958,624143,244718,88599,801326,624020,261730,1646061,507252,{"$f":"SUM('APPENDIX 5 I'!C33:L33,'APPENDIX 5 II'!C35:L35,'APPENDIX 5 III'!C35:M35,'APPENDIX5 IV'!C35:K35)","v":33212388},null,{"$f":"'APPENDIX 4 III'!L35","v":5956346},33212388,39168734]
[null,"Other Receivables",589,-2604,0,0,150590,3250,31936,957041,152983,{"$f":"SUM('APPENDIX 5 I'!C34:L34,'APPENDIX 5 II'!C36:L36,'APPENDIX 5 III'!C36:M36,'APPENDIX5 IV'!C36:K36)","v":4840535},null,{"$f":"'APPENDIX 4 III'!L36","v":2581007},4840535,7421542]
[null,"Other Assets",94835,310446,560501,24899,79267,41734,33553,227780,81486,{"$f":"SUM('APPENDIX 5 I'!C35:L35,'APPENDIX 5 II'!C37:L37,'APPENDIX 5 III'!C37:M37,'APPENDIX5 IV'!C37:K37)","v":10889096},null,{"$f":"'APPENDIX 4 III'!L37","v":18604962},10889096,29494058]
[null,"Intangible Assets",102247,20279,90480,49673,64023,62171,69803,319499,30372,{"$f":"SUM('APPENDIX 5 I'!C36:L36,'APPENDIX 5 II'!C38:L38,'APPENDIX 5 III'!C38:M38,'APPENDIX5 IV'!C38:K38)","v":7099066},null,{"$f":"'APPENDIX 4 III'!L38","v":1812056},7099066,8911122]
[null,"Total Assets",1944065,2689370,1580700,2247186,3124977,1458410,4381181,15594492,2285596,{"$f":"SUM('APPENDIX 5 I'!C37:L37,'APPENDIX 5 II'!C39:L39,'APPENDIX 5 III'!C39:M39,'APPENDIX5 IV'!C39:K39)","v":226210844},null,{"$f":"'APPENDIX 4 III'!L39","v":364742486},226210844,590953330]
[null,"Amounts in thousand Shillings"]

{"sheet":"template L","index":19,"n_rows":31,"n_cols":17,"rows_kept":31,"cut":false,"hidden":true,"merged":[[1,1,1,16],[30,1,30,16]]}
[]
[null,"APPENDIX 2: SUMMARY OF PROFIT & LOSS ACCOUNTS UNDER LIFE INSURANCE BUSINESS FOR THE YEAR ENDED 31.12.2013"]
[null,"Company","Profit Transferred from Revenue ","Investment Income","Other Income","Total Income","Loss Transferred From Revenue","Management Expenses","Total Outgo","Profit / (Loss) Before Taxation","Provision for Taxation","Profit/(Loss) After Taxation","Unappropriated Profit/(Loss) BF","Transfer To Reserves","Other Appropriations","Dividend","Unappropriated Profit /(Loss) CF"]
[null,"APA LIFE ASSURANCE COMPANY ",28949,14187,0,43137,0,1000,3573,39564,10169,29394,41950,0,0,30000,41345]
[null,"BRITISH AMERICAN INSURANCE",1797417,154508,0,1951925,0,0,0,1951925,300000,1651925,0,1651925,0,0,0]
[null,"CANNON ASSURANCE COMPANY ",180000,0,0,180000,0,0,0,180000,56883,123117,357165,0,0,0,480281]
[null,"CAPEX LIFE ASSURANCE COMPANY",4927,0,0,4927,0,0,0,4927,2217,2710,39084,0,0,0,41794]
[null,"CFC LIFE ASSURANCE COMPANY",436635,0,0,436635,0,0,0,436635,20176,416459,-356061,401761,0,0,-341363]
[null,"CIC LIFE ASSURANCE COMPANY",437815,0,0,437815,0,0,0,437815,0,437815,0,0,0,0,437815]
[null,"CONTINENTAL REINSURANCE",17799,17039,51,34889,0,0,0,34889,0,34889,0,0,0,0,34889]
[null,"CORPORATE INSURANCE COMPANY",27119,0,0,27119,0,0,0,27119,873,26245,51378,0,0,0,77623]
[null,"EAST AFRICAN REINSURANCE ",40405,74104,21,114530,0,0,0,114530,24297,90234,268920,65265,0,0,293888]
[null,"FIRST ASSURANCE COMPANY ",33467,0,4675,38142,0,0,0,38142,0,38142,0,38142,0,0,0]
[null,"GA LIFE ASSURANCE COMPANY ",10056,0,0,10056,0,0,0,10056,2325,7731,0,0,0,0,7731]
[null,"GEMINIA INSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ICEA LION LIFE ASSURANCE ",210000,128425,88545,426970,0,21078,37906,389064,7458,381606,1949933,0,0,680000,1651539]
[null,"JUBILEE INSURANCE COMPANY ",310093,0,0,310093,0,0,0,310093,0,310093,0,0,0,0,310093]
[null,"KENINDIA ASSURANCE COMPANY",123084,2050638,7530,2181252,0,0,0,2181252,0,2181252,0,30000,0,0,2151252]
[null,"KENYA REINSURANCE CORPORATION",720393,0,0,720393,0,0,0,720393,27175,693218,2402630,0,0,0,3095848]
[null,"MADISON INSURANCE COMPANY",-138857,963368,0,824511,0,0,0,824511,0,824511,3948660,0,0,0,4773172]
[null,"MERCANTILE INSURANCE COMPANY ",0,31153,0,31153,18758,0,18758,12394,4652,7743,0,0,243,7500,0]
[null,"METROPOLITAN INSURANCE ",0,27832,106,27938,91342,2037,93379,-65441,10858,-76299,-581879,0,0,0,-658178]
[null,"OLD MUTUAL LIFE ASSURANCE ",0,115392,0,115392,250554,2349,252903,-137511,0,-137511,-1004640,0,0,0,-1142151]
[null,"PAN AFRICA INSURANCE COMPANY",7120396,0,0,7120396,6698303,0,6698303,422093,126628,295466,-276167,422093,0,0,-402795]
[null,"PIONEER ASSURANCE COMPANY ",24753,3808,0,28561,0,0,0,28561,10500,18061,111875,0,0,0,129936]
[null,"SHIELD ASSURANCE COMPANY ",0,0,2896,2896,0,0,0,2896,6376,-3480,0,0,0,0,-3480]
[null,"THE KENYAN ALLIANCE INSURANCE",10278,0,0,10278,0,0,0,10278,0,10278,35058,0,0,0,45335]
[null,"THE MONARCH INSURANCE",26987,0,0,26987,0,0,0,26987,0,26987,93127,0,0,0,120114]
[null,"UAP LIFE ASSURANCE COMPANY",279122,0,0,279122,0,0,0,279122,473,278648,-151962,126686,0,0,0]
[null,"TOTAL",{"$f":"SUM(C4:C29)","v":11700838},{"$f":"SUM(D4:D29)","v":3580454},103824,15385117,7058957,26464,7104822,8280294,611060,7669234,6929071,2735872,243,717500,11144688]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 6","index":20,"n_rows":38,"n_cols":11,"rows_kept":38,"cut":false,"hidden":false,"merged":[[2,1,2,10],[4,1,4,10],[32,1,32,10],[37,1,37,10]]}
[]
[]
[null,"APPENDIX 6: SUMMARY OF LONG TERM BUSINESS GROSS  DIRECT PREMIUMS  FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Life Assurances","Annuities","Pensions","Group Life","Group Credit","Permanent Health ","Investments","Total","Market Share (%)"]
[null,"INSURERS"]
[null,"APA LIFE ASSURANCE COMPANY ",{"$f":"'APPENDIX 9'!D6","v":77213},{"$f":"'APPENDIX 10'!D6","v":28405},{"$f":"'APPENDIX 12'!D6","v":585374},{"$f":"'APPENDIX 11'!D6","v":707124},{"$f":"'APPENDIX 13'!D6","v":94466},{"$f":"'APPENDIX 14'!D6","v":0},{"$f":"'APPENDIX 15'!D6","v":370},{"$f":"SUM(C6:I6)","v":1492952},{"$f":"IFERROR(J6/$J$32*100,0)","v":1.8029117199623139}]
[null,"BARCLAYS LIFE",{"$f":"'APPENDIX 9'!D7","v":205517},{"$f":"'APPENDIX 10'!D7","v":0},{"$f":"'APPENDIX 12'!D7","v":0},{"$f":"'APPENDIX 11'!D7","v":204501},{"$f":"'APPENDIX 13'!D7","v":970312},{"$f":"'APPENDIX 14'!D7","v":0},{"$f":"'APPENDIX 15'!D7","v":0},{"$f":"SUM(C7:I7)","v":1380330},{"$f":"IFERROR(J7/$J$32*100,0)","v":1.6669076664323972}]
[null,"BRITAM LIFE",{"$f":"'APPENDIX 9'!D8","v":7432094},{"$f":"'APPENDIX 10'!D8","v":2038108},{"$f":"'APPENDIX 12'!D8","v":6596029},{"$f":"'APPENDIX 11'!D8","v":725755},{"$f":"'APPENDIX 13'!D8","v":931633},{"$f":"'APPENDIX 14'!D8","v":0},{"$f":"'APPENDIX 15'!D8","v":573866},18297485,22.09632335958198]
[null,"CANNON ASSURANCE COMPANY ",{"$f":"'APPENDIX 9'!D9","v":82280},{"$f":"'APPENDIX 10'!D9","v":0},{"$f":"'APPENDIX 12'!D9","v":0},{"$f":"'APPENDIX 11'!D9","v":0},{"$f":"'APPENDIX 13'!D9","v":-434},{"$f":"'APPENDIX 14'!D9","v":0},{"$f":"'APPENDIX 15'!D9","v":0},81846,9.8838484179019498E-2]
[null,"CAPEX LIFE ASSURANCE COMPANY",{"$f":"'APPENDIX 9'!D10","v":261151},{"$f":"'APPENDIX 10'!D10","v":0},{"$f":"'APPENDIX 12'!D10","v":0},{"$f":"'APPENDIX 11'!D10","v":52189},{"$f":"'APPENDIX 13'!D10","v":0},{"$f":"'APPENDIX 14'!D10","v":0},{"$f":"'APPENDIX 15'!D10","v":0},313340,0.37839418704217642]
[null,"CIC LIFE ASSURANCE COMPANY",{"$f":"'APPENDIX 9'!D11","v":916971},{"$f":"'APPENDIX 10'!D11","v":169106},{"$f":"'APPENDIX 12'!D11","v":760324},{"$f":"'APPENDIX 11'!D11","v":2500430},{"$f":"'APPENDIX 13'!D11","v":548344},{"$f":"'APPENDIX 14'!D11","v":0},{"$f":"'APPENDIX 15'!D11","v":0},4895175,5.9114883658460009]
[null,"CORPORATE INSURANCE COMPANY",{"$f":"'APPENDIX 9'!D12","v":278415},{"$f":"'APPENDIX 10'!D12","v":0},{"$f":"'APPENDIX 12'!D12","v":0},{"$f":"'APPENDIX 11'!D12","v":534},{"$f":"'APPENDIX 13'!D12","v":0},{"$f":"'APPENDIX 14'!D12","v":0},{"$f":"'APPENDIX 15'!D12","v":0},278949,0.33686308827863681]
[null,"FIRST ASSURANCE COMPANY ",{"$f":"'APPENDIX 9'!D13","v":0},{"$f":"'APPENDIX 10'!D13","v":0},{"$f":"'APPENDIX 12'!D13","v":0},{"$f":"'APPENDIX 11'!D13","v":160354},{"$f":"'APPENDIX 13'!D13","v":8429},{"$f":"'APPENDIX 14'!D13","v":0},{"$f":"'APPENDIX 15'!D13","v":0},168783,0.20382493799559476]
[null,"GA LIFE ASSURANCE COMPANY ",{"$f":"'APPENDIX 9'!D14","v":0},{"$f":"'APPENDIX 10'!D14","v":0},{"$f":"'APPENDIX 12'!D14","v":1585354},{"$f":"'APPENDIX 11'!D14","v":28774},{"$f":"'APPENDIX 13'!D14","v":4314},{"$f":"'APPENDIX 14'!D14","v":0},{"$f":"'APPENDIX 15'!D14","v":0},1618442,1.9544553675397782]
[null,"GEMINIA INSURANCE COMPANY",{"$f":"'APPENDIX 9'!D15","v":45875},{"$f":"'APPENDIX 10'!D15","v":0},{"$f":"'APPENDIX 12'!D15","v":0},{"$f":"'APPENDIX 11'!D15","v":132261},{"$f":"'APPENDIX 13'!D15","v":0},{"$f":"'APPENDIX 14'!D15","v":0},{"$f":"'APPENDIX 15'!D15","v":0},178136,0.21511976416335338]
[null,"ICEA LION LIFE ASSURANCE ",{"$f":"'APPENDIX 9'!D16","v":2450693},{"$f":"'APPENDIX 10'!D16","v":3429295},{"$f":"'APPENDIX 12'!D16","v":6544852},{"$f":"'APPENDIX 11'!D16","v":307481},{"$f":"'APPENDIX 13'!D16","v":236243},{"$f":"'APPENDIX 14'!D16","v":0},{"$f":"'APPENDIX 15'!D16","v":47151},13015715,15.717976945802201]
[null,"JUBILEE INSURANCE COMPANY ",{"$f":"'APPENDIX 9'!D17","v":3001737},{"$f":"'APPENDIX 10'!D17","v":1779954},{"$f":"'APPENDIX 12'!D17","v":6681994},{"$f":"'APPENDIX 11'!D17","v":1031986},{"$f":"'APPENDIX 13'!D17","v":148052},{"$f":"'APPENDIX 14'!D17","v":0},{"$f":"'APPENDIX 15'!D17","v":0},12643723,15.268753704510974]
[null,"KENINDIA ASSURANCE COMPANY",{"$f":"'APPENDIX 9'!D18","v":1235077},{"$f":"'APPENDIX 10'!D18","v":377252},{"$f":"'APPENDIX 12'!D18","v":2954607},{"$f":"'APPENDIX 11'!D18","v":74379},{"$f":"'APPENDIX 13'!D18","v":0},{"$f":"'APPENDIX 14'!D18","v":0},{"$f":"'APPENDIX 15'!D18","v":0},4641315,5.6049231385449003]
[null,"KENYA ORIENT LIFE ASSURANCE",{"$f":"'APPENDIX 9'!D19","v":51265},{"$f":"'APPENDIX 10'!D19","v":110205},{"$f":"'APPENDIX 12'!D19","v":61490},{"$f":"'APPENDIX 11'!D19","v":24273},{"$f":"'APPENDIX 13'!D19","v":175754},{"$f":"'APPENDIX 14'!D19","v":0},{"$f":"'APPENDIX 15'!D19","v":0},422987,0.5108055849697104]
[null,"LIBERTY LIFE ASSURANCE COMPANY",{"$f":"'APPENDIX 9'!D20","v":387074},{"$f":"'APPENDIX 10'!D20","v":14682},{"$f":"'APPENDIX 12'!D20","v":1330920},{"$f":"'APPENDIX 11'!D20","v":371159},{"$f":"'APPENDIX 13'!D20","v":485531},{"$f":"'APPENDIX 14'!D20","v":0},{"$f":"'APPENDIX 15'!D20","v":1913434},4502800,5.4376503013133082]
[null,"MADISON INSURANCE COMPANY",{"$f":"'APPENDIX 9'!D21","v":1033987},{"$f":"'APPENDIX 10'!D21","v":1098301},{"$f":"'APPENDIX 12'!D21","v":281722},{"$f":"'APPENDIX 11'!D21","v":60975},{"$f":"'APPENDIX 13'!D21","v":110272},{"$f":"'APPENDIX 14'!D21","v":0},{"$f":"'APPENDIX 15'!D21","v":18990},2604247,3.144928596483139]
[null,"METROPOLITAN CANNON INSURANCE ",{"$f":"'APPENDIX 9'!D22","v":20950},{"$f":"'APPENDIX 10'!D22","v":0},{"$f":"'APPENDIX 12'!D22","v":0},{"$f":"'APPENDIX 11'!D22","v":538922},{"$f":"'APPENDIX 13'!D22","v":30987},{"$f":"'APPENDIX 14'!D22","v":0},{"$f":"'APPENDIX 15'!D22","v":19099},609958,0.73659463056064289]
[null,"OLD MUTUAL LIFE ASSURANCE ",{"$f":"'APPENDIX 9'!D23","v":766625},{"$f":"'APPENDIX 10'!D23","v":0},{"$f":"'APPENDIX 12'!D23","v":0},{"$f":"'APPENDIX 11'!D23","v":281315},{"$f":"'APPENDIX 13'!D23","v":0},{"$f":"'APPENDIX 14'!D23","v":0},{"$f":"'APPENDIX 15'!D23","v":871696},1919636,2.3181818588016068]
[null,"PIONEER ASSURANCE COMPANY ",{"$f":"'APPENDIX 9'!D24","v":717432},{"$f":"'APPENDIX 10'!D24","v":21110},{"$f":"'APPENDIX 12'!D24","v":121136},{"$f":"'APPENDIX 11'!D24","v":3758026},{"$f":"'APPENDIX 13'!D24","v":487061},{"$f":"'APPENDIX 14'!D24","v":0},{"$f":"'APPENDIX 15'!D24","v":109158},5213923,6.2964133365848776]
[null,"PRUDENTIAL LIFE ASSURANCE",{"$f":"'APPENDIX 9'!D25","v":137920},{"$f":"'APPENDIX 10'!D25","v":0},{"$f":"'APPENDIX 12'!D25","v":0},{"$f":"'APPENDIX 11'!D25","v":30666},{"$f":"'APPENDIX 13'!D25","v":149603},{"$f":"'APPENDIX 14'!D25","v":0},{"$f":"'APPENDIX 15'!D25","v":0},318189,0.38424991377022744]
[null,"SAHAM ASSURANCE",{"$f":"'APPENDIX 9'!D26","v":44016},{"$f":"'APPENDIX 10'!D26","v":0},{"$f":"'APPENDIX 12'!D26","v":157921},{"$f":"'APPENDIX 11'!D26","v":18044},{"$f":"'APPENDIX 13'!D26","v":1562},{"$f":"'APPENDIX 14'!D26","v":0},{"$f":"'APPENDIX 15'!D26","v":0},221543,0.26753872272893625]
[null,"SANLAM LIFE INSURANCE",{"$f":"'APPENDIX 9'!D27","v":1643646},{"$f":"'APPENDIX 10'!D27","v":502821},{"$f":"'APPENDIX 12'!D27","v":411797},{"$f":"'APPENDIX 11'!D27","v":673900},{"$f":"'APPENDIX 13'!D27","v":596289},{"$f":"'APPENDIX 14'!D27","v":0},{"$f":"'APPENDIX 15'!D27","v":910276},4738729,5.7225617781585036]
[null,"TAKAFUL INSURANCE OF AFRICA",{"$f":"'APPENDIX 9'!D28","v":0},{"$f":"'APPENDIX 10'!D28","v":0},{"$f":"'APPENDIX 12'!D28","v":0},{"$f":"'APPENDIX 11'!D28","v":35223},{"$f":"'APPENDIX 13'!D28","v":23673},{"$f":"'APPENDIX 14'!D28","v":0},{"$f":"'APPENDIX 15'!D28","v":0},58896,7.112371238921307E-2]
[null,"THE KENYAN ALLIANCE INSURANCE",{"$f":"'APPENDIX 9'!D29","v":15247},{"$f":"'APPENDIX 10'!D29","v":265663},{"$f":"'APPENDIX 12'!D29","v":181585},{"$f":"'APPENDIX 11'!D29","v":311622},{"$f":"'APPENDIX 13'!D29","v":2468},{"$f":"'APPENDIX 14'!D29","v":0},{"$f":"'APPENDIX 15'!D29","v":2012},778597,0.94024567194892916]
[null,"THE MONARCH INSURANCE",{"$f":"'APPENDIX 9'!D30","v":22729},{"$f":"'APPENDIX 10'!D30","v":0},{"$f":"'APPENDIX 12'!D30","v":0},{"$f":"'APPENDIX 11'!D30","v":23778},{"$f":"'APPENDIX 13'!D30","v":0},{"$f":"'APPENDIX 14'!D30","v":0},{"$f":"'APPENDIX 15'!D30","v":0},46507,5.6162566084031723E-2]
[null,"UAP LIFE ASSURANCE COMPANY",{"$f":"'APPENDIX 9'!D31","v":547014},{"$f":"'APPENDIX 10'!D31","v":0},{"$f":"'APPENDIX 12'!D31","v":831052},{"$f":"'APPENDIX 11'!D31","v":711500},{"$f":"'APPENDIX 13'!D31","v":203838},{"$f":"'APPENDIX 14'!D31","v":0},{"$f":"'APPENDIX 15'!D31","v":72219},2365623,2.8567625963275498]
[null,"TOTAL",{"$f":"SUM(C6:C31)","v":21374928},{"$f":"SUM(D6:D31)","v":9834902},29086157,12765171,5208397,0,4538271,82807826,{"$f":"SUM(K6:K31)","v":100.00000000000001}]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",{"$f":"'APPENDIX 9'!D34","v":1387},{"$f":"'APPENDIX 10'!D34","v":0},{"$f":"'APPENDIX 12'!D34","v":0},{"$f":"'APPENDIX 11'!D34","v":209185},{"$f":"'APPENDIX 13'!D34","v":0},{"$f":"'APPENDIX 14'!D34","v":0},{"$f":"'APPENDIX 15'!D34","v":0},{"$f":"SUM(C34:I34)","v":210572},{"$f":"J34/$J$37*100","v":7.5987088416201916}]
[null,"EAST AFRICA REINSURANCE ",{"$f":"'APPENDIX 9'!D35","v":31867},{"$f":"'APPENDIX 10'!D35","v":0},{"$f":"'APPENDIX 12'!D35","v":0},{"$f":"'APPENDIX 11'!D35","v":901981},{"$f":"'APPENDIX 13'!D35","v":0},{"$f":"'APPENDIX 14'!D35","v":0},{"$f":"'APPENDIX 15'!D35","v":0},{"$f":"SUM(C35:I35)","v":933848},{"$f":"J35/$J$37*100","v":33.698872852655299}]
[null,"KENYA REINSURANCE CORPORATION",{"$f":"'APPENDIX 9'!D36","v":146576},{"$f":"'APPENDIX 10'!D36","v":0},{"$f":"'APPENDIX 12'!D36","v":0},{"$f":"'APPENDIX 11'!D36","v":1480159},{"$f":"'APPENDIX 13'!D36","v":0},{"$f":"'APPENDIX 14'!D36","v":0},{"$f":"'APPENDIX 15'!D36","v":0},1626735,58.702418305724514]
[null,"TOTAL",{"$f":"SUM(C34:C36)","v":179830},{"$f":"SUM(D34:D36)","v":0},0,2591325,0,0,0,2771155,{"$f":"SUM(K34:K36)","v":100}]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 7","index":21,"n_rows":38,"n_cols":10,"rows_kept":38,"cut":false,"hidden":false,"merged":[[2,1,2,9],[4,1,4,9],[32,1,32,9],[37,1,37,9]]}
[]
[]
[null,"APPENDIX 7: SUMMARY OF LONG TERM BUSINESS INWARD REINSURANCE PREMIUMS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Life Assurances","Annuities","Pensions","Group Life","Group Credit","Permanent Health","Investments","Total"]
[null,"INSURERS"]
[null,"APA LIFE ASSURANCE COMPANY ",0,0,0,0,0,0,0,0]
[null,"BARCLAYS LIFE",0,0,0,0,0,0,0,0]
[null,"BRITAM LIFE",0,0,0,0,0,0,0,0]
[null,"CANNON ASSURANCE COMPANY ",0,0,0,0,0,0,0,0]
[null,"CAPEX LIFE ASSURANCE COMPANY"]
[null,"CIC LIFE ASSURANCE COMPANY",0,0,0,0,0,0,0,0]
[null,"CORPORATE INSURANCE COMPANY",0,0,0,0,0,0,0,0]
[null,"FIRST ASSURANCE COMPANY ",0,0,0,0,0,0,0,0]
[null,"GA LIFE ASSURANCE COMPANY ",0,0,0,0,0,0,0,0]
[null,"GEMINIA INSURANCE COMPANY",0,0,0,0,0,0,0,0]
[null,"ICEA LION LIFE ASSURANCE ",0,0,0,0,0,0,0,0]
[null,"JUBILEE INSURANCE COMPANY ",0,0,0,0,0,0,0,0]
[null,"KENINDIA ASSURANCE COMPANY",0,0,0,0,0,0,0,0]
[null,"KENYA ORIENT LIFE ASSURANCE",0,0,0,0,0,0,0,0]
[null,"LIBERTY LIFE ASSURANCE COMPANY",0,0,0,0,0,0,0,0]
[null,"MADISON INSURANCE COMPANY",0,0,0,0,0,0,0,0]
[null,"METROPOLITAN CANNON INSURANCE ",0,0,0,0,0,0,0,0]
[null,"OLD MUTUAL LIFE ASSURANCE ",0,0,0,0,0,0,0,0]
[null,"PIONEER ASSURANCE COMPANY ",0,0,0,0,0,0,0,0]
[null,"PRUDENTIAL LIFE ASSURANCE",0,0,0,0,0,0,0,0]
[null,"SAHAM ASSURANCE",0,0,0,0,0,0,0,0]
[null,"SANLAM LIFE INSURANCE",0,0,0,0,0,0,0,0]
[null,"TAKAFUL INSURANCE OF AFRICA",0,0,0,0,0,0,0,0]
[null,"THE KENYAN ALLIANCE INSURANCE",0,0,0,0,0,0,0,0]
[null,"THE MONARCH INSURANCE",0,0,0,0,0,0,0,0]
[null,"UAP LIFE ASSURANCE COMPANY",0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"SUM(C6:C31)","v":0},0,0,0,0,0,0,0]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",0,0,0,0,0,0,0,0]
[null,"EAST AFRICA REINSURANCE ",0,0,0,0,0,0,0,0]
[null,"KENYA REINSURANCE CORPORATION",0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"SUM(C34:C36)","v":0},{"$f":"SUM(D34:D36)","v":0},0,0,0,0,0,0]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 8","index":22,"n_rows":38,"n_cols":10,"rows_kept":38,"cut":false,"hidden":false,"merged":[[2,1,2,9],[4,1,4,9],[32,1,32,9],[37,1,37,9]]}
[]
[]
[null,"APPENDIX 8: SUMMARY OF LONG TERM BUSINESS OUTWARD REINSURANCE PREMIUMS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Life Assurances","Annuities","Pensions","Group Life","Group Credit","Permanent Health","Investments","Total"]
[null,"INSURERS"]
[null,"APA LIFE ASSURANCE COMPANY ",{"$f":"'APPENDIX 9'!D6-'APPENDIX 9'!E6","v":1114},{"$f":"'APPENDIX 10'!D6-'APPENDIX 10'!E6","v":0},{"$f":"'APPENDIX 12'!D6-'APPENDIX 12'!E6","v":0},{"$f":"'APPENDIX 11'!D6-'APPENDIX 11'!E6","v":528371},{"$f":"'APPENDIX 13'!D6-'APPENDIX 13'!E6","v":18690},{"$f":"'APPENDIX 14'!D6-'APPENDIX 14'!E6","v":0},{"$f":"'APPENDIX 15'!D6-'APPENDIX 15'!E6","v":0},{"$f":"SUM(C6:I6)","v":548175}]
[null,"BARCLAYS LIFE",{"$f":"'APPENDIX 9'!D7-'APPENDIX 9'!E7","v":0},{"$f":"'APPENDIX 10'!D7-'APPENDIX 10'!E7","v":0},{"$f":"'APPENDIX 12'!D7-'APPENDIX 12'!E7","v":0},{"$f":"'APPENDIX 11'!D7-'APPENDIX 11'!E7","v":150254},{"$f":"'APPENDIX 13'!D7-'APPENDIX 13'!E7","v":351084},{"$f":"'APPENDIX 14'!D7-'APPENDIX 14'!E7","v":0},{"$f":"'APPENDIX 15'!D7-'APPENDIX 15'!E7","v":0},{"$f":"SUM(C7:I7)","v":501338}]
[null,"BRITAM LIFE",{"$f":"'APPENDIX 9'!D8-'APPENDIX 9'!E8","v":61927},{"$f":"'APPENDIX 10'!D8-'APPENDIX 10'!E8","v":0},{"$f":"'APPENDIX 12'!D8-'APPENDIX 12'!E8","v":0},{"$f":"'APPENDIX 11'!D8-'APPENDIX 11'!E8","v":157102},{"$f":"'APPENDIX 13'!D8-'APPENDIX 13'!E8","v":149939},{"$f":"'APPENDIX 14'!D8-'APPENDIX 14'!E8","v":0},{"$f":"'APPENDIX 15'!D8-'APPENDIX 15'!E8","v":0},368968]
[null,"CANNON ASSURANCE COMPANY ",{"$f":"'APPENDIX 9'!D9-'APPENDIX 9'!E9","v":791},{"$f":"'APPENDIX 10'!D9-'APPENDIX 10'!E9","v":0},{"$f":"'APPENDIX 12'!D9-'APPENDIX 12'!E9","v":0},{"$f":"'APPENDIX 11'!D9-'APPENDIX 11'!E9","v":0},{"$f":"'APPENDIX 13'!D9-'APPENDIX 13'!E9","v":0},{"$f":"'APPENDIX 14'!D9-'APPENDIX 14'!E9","v":0},{"$f":"'APPENDIX 15'!D9-'APPENDIX 15'!E9","v":0},791]
[null,"CAPEX LIFE ASSURANCE COMPANY",{"$f":"'APPENDIX 9'!D10-'APPENDIX 9'!E10","v":0},{"$f":"'APPENDIX 10'!D10-'APPENDIX 10'!E10","v":0},{"$f":"'APPENDIX 12'!D10-'APPENDIX 12'!E10","v":0},{"$f":"'APPENDIX 11'!D10-'APPENDIX 11'!E10","v":18004},{"$f":"'APPENDIX 13'!D10-'APPENDIX 13'!E10","v":0},{"$f":"'APPENDIX 14'!D10-'APPENDIX 14'!E10","v":0},{"$f":"'APPENDIX 15'!D11-'APPENDIX 15'!E11","v":0},18004]
[null,"CIC LIFE ASSURANCE COMPANY",{"$f":"'APPENDIX 9'!D11-'APPENDIX 9'!E11","v":12563},{"$f":"'APPENDIX 10'!D11-'APPENDIX 10'!E11","v":0},{"$f":"'APPENDIX 12'!D11-'APPENDIX 12'!E11","v":0},{"$f":"'APPENDIX 11'!D11-'APPENDIX 11'!E11","v":146944},{"$f":"'APPENDIX 13'!D12-'APPENDIX 13'!E12","v":0},{"$f":"'APPENDIX 14'!D11-'APPENDIX 14'!E11","v":0},{"$f":"'APPENDIX 15'!D12-'APPENDIX 15'!E12","v":0},159507]
[null,"CORPORATE INSURANCE COMPANY"]
[null,"FIRST ASSURANCE COMPANY ",{"$f":"'APPENDIX 9'!D12-'APPENDIX 9'!E12","v":1569},{"$f":"'APPENDIX 10'!D12-'APPENDIX 10'!E12","v":0},{"$f":"'APPENDIX 12'!D13-'APPENDIX 12'!E13","v":0},{"$f":"'APPENDIX 11'!D12-'APPENDIX 11'!E12","v":0},{"$f":"'APPENDIX 13'!D13-'APPENDIX 13'!E13","v":7515},{"$f":"'APPENDIX 14'!D13-'APPENDIX 14'!E13","v":0},{"$f":"'APPENDIX 15'!D13-'APPENDIX 15'!E13","v":0},9084]
[null,"GA LIFE ASSURANCE COMPANY ",{"$f":"'APPENDIX 9'!D13-'APPENDIX 9'!E13","v":0},{"$f":"'APPENDIX 10'!D13-'APPENDIX 10'!E13","v":0},{"$f":"'APPENDIX 12'!D14-'APPENDIX 12'!E14","v":0},{"$f":"'APPENDIX 11'!D13-'APPENDIX 11'!E13","v":138065},{"$f":"'APPENDIX 13'!D14-'APPENDIX 13'!E14","v":3755},{"$f":"'APPENDIX 14'!D14-'APPENDIX 14'!E14","v":0},{"$f":"'APPENDIX 15'!D14-'APPENDIX 15'!E14","v":0},141820]
[null,"GEMINIA INSURANCE COMPANY",{"$f":"'APPENDIX 9'!D14-'APPENDIX 9'!E14","v":0},{"$f":"'APPENDIX 10'!D14-'APPENDIX 10'!E14","v":0},{"$f":"'APPENDIX 12'!D15-'APPENDIX 12'!E15","v":0},{"$f":"'APPENDIX 11'!D15-'APPENDIX 11'!E15","v":60835},{"$f":"'APPENDIX 13'!D15-'APPENDIX 13'!E15","v":0},{"$f":"'APPENDIX 14'!D15-'APPENDIX 14'!E15","v":0},{"$f":"'APPENDIX 15'!D15-'APPENDIX 15'!E15","v":0},60835]
[null,"ICEA LION LIFE ASSURANCE ",{"$f":"'APPENDIX 9'!D16-'APPENDIX 9'!E16","v":62611},{"$f":"'APPENDIX 10'!D16-'APPENDIX 10'!E16","v":0},{"$f":"'APPENDIX 12'!D16-'APPENDIX 12'!E16","v":0},{"$f":"'APPENDIX 11'!D16-'APPENDIX 11'!E16","v":65841},{"$f":"'APPENDIX 13'!D16-'APPENDIX 13'!E16","v":102879},{"$f":"'APPENDIX 14'!D16-'APPENDIX 14'!E16","v":0},{"$f":"'APPENDIX 15'!D16-'APPENDIX 15'!E16","v":0},231331]
[null,"JUBILEE INSURANCE COMPANY ",{"$f":"'APPENDIX 9'!D17-'APPENDIX 9'!E17","v":5484},{"$f":"'APPENDIX 10'!D17-'APPENDIX 10'!E17","v":0},{"$f":"'APPENDIX 12'!D17-'APPENDIX 12'!E17","v":0},{"$f":"'APPENDIX 11'!D17-'APPENDIX 11'!E17","v":474181},{"$f":"'APPENDIX 13'!D17-'APPENDIX 13'!E17","v":21592},{"$f":"'APPENDIX 14'!D17-'APPENDIX 14'!E17","v":0},{"$f":"'APPENDIX 15'!D17-'APPENDIX 15'!E17","v":0},501257]
[null,"KENINDIA ASSURANCE COMPANY",{"$f":"'APPENDIX 9'!D18-'APPENDIX 9'!E18","v":4159},{"$f":"'APPENDIX 10'!D18-'APPENDIX 10'!E18","v":0},{"$f":"'APPENDIX 12'!D18-'APPENDIX 12'!E18","v":0},{"$f":"'APPENDIX 11'!D18-'APPENDIX 11'!E18","v":37064},{"$f":"'APPENDIX 13'!D18-'APPENDIX 13'!E18","v":0},{"$f":"'APPENDIX 14'!D18-'APPENDIX 14'!E18","v":0},{"$f":"'APPENDIX 15'!D18-'APPENDIX 15'!E18","v":0},41223]
[null,"KENYA ORIENT LIFE ASSURANCE",{"$f":"'APPENDIX 9'!D19-'APPENDIX 9'!E19","v":104},{"$f":"'APPENDIX 10'!D19-'APPENDIX 10'!E19","v":0},{"$f":"'APPENDIX 12'!D19-'APPENDIX 12'!E19","v":0},{"$f":"'APPENDIX 11'!D19-'APPENDIX 11'!E19","v":10224},{"$f":"'APPENDIX 13'!D19-'APPENDIX 13'!E19","v":29077},{"$f":"'APPENDIX 14'!D19-'APPENDIX 14'!E19","v":0},{"$f":"'APPENDIX 15'!D19-'APPENDIX 15'!E19","v":0},39405]
[null,"LIBERTY LIFE ASSURANCE COMPANY",{"$f":"'APPENDIX 9'!D20-'APPENDIX 9'!E20","v":4454},{"$f":"'APPENDIX 10'!D20-'APPENDIX 10'!E20","v":0},{"$f":"'APPENDIX 12'!D20-'APPENDIX 12'!E20","v":0},{"$f":"'APPENDIX 11'!D20-'APPENDIX 11'!E20","v":102466},{"$f":"'APPENDIX 13'!D20-'APPENDIX 13'!E20","v":122060},{"$f":"'APPENDIX 14'!D20-'APPENDIX 14'!E20","v":0},{"$f":"'APPENDIX 15'!D20-'APPENDIX 15'!E20","v":0},228980]
[null,"MADISON INSURANCE COMPANY",{"$f":"'APPENDIX 9'!D21-'APPENDIX 9'!E21","v":0},{"$f":"'APPENDIX 10'!D21-'APPENDIX 10'!E21","v":0},{"$f":"'APPENDIX 12'!D21-'APPENDIX 12'!E21","v":0},{"$f":"'APPENDIX 11'!D21-'APPENDIX 11'!E21","v":43961},{"$f":"'APPENDIX 13'!D21-'APPENDIX 13'!E21","v":0},{"$f":"'APPENDIX 14'!D21-'APPENDIX 14'!E21","v":0},{"$f":"'APPENDIX 15'!D21-'APPENDIX 15'!E21","v":0},43961]
[null,"METROPOLITAN CANNON INSURANCE ",{"$f":"'APPENDIX 9'!D22-'APPENDIX 9'!E22","v":114},{"$f":"'APPENDIX 10'!D22-'APPENDIX 10'!E22","v":0},{"$f":"'APPENDIX 12'!D22-'APPENDIX 12'!E22","v":0},{"$f":"'APPENDIX 11'!D22-'APPENDIX 11'!E22","v":80564},{"$f":"'APPENDIX 13'!D22-'APPENDIX 13'!E22","v":0},{"$f":"'APPENDIX 14'!D22-'APPENDIX 14'!E22","v":0},{"$f":"'APPENDIX 15'!D22-'APPENDIX 15'!E22","v":0},80678]
[null,"OLD MUTUAL LIFE ASSURANCE ",{"$f":"'APPENDIX 9'!D23-'APPENDIX 9'!E23","v":64254},{"$f":"'APPENDIX 10'!D23-'APPENDIX 10'!E23","v":0},{"$f":"'APPENDIX 12'!D23-'APPENDIX 12'!E23","v":0},{"$f":"'APPENDIX 11'!D23-'APPENDIX 11'!E23","v":123289},{"$f":"'APPENDIX 13'!D23-'APPENDIX 13'!E23","v":0},{"$f":"'APPENDIX 14'!D23-'APPENDIX 14'!E23","v":0},{"$f":"'APPENDIX 15'!D23-'APPENDIX 15'!E23","v":0},187543]
[null,"PIONEER ASSURANCE COMPANY ",{"$f":"'APPENDIX 9'!D24-'APPENDIX 9'!E24","v":0},{"$f":"'APPENDIX 10'!D24-'APPENDIX 10'!E24","v":5},{"$f":"'APPENDIX 12'!D24-'APPENDIX 12'!E24","v":0},{"$f":"'APPENDIX 11'!D24-'APPENDIX 11'!E24","v":1016967},{"$f":"'APPENDIX 13'!D24-'APPENDIX 13'!E24","v":0},{"$f":"'APPENDIX 14'!D24-'APPENDIX 14'!E24","v":0},{"$f":"'APPENDIX 15'!D24-'APPENDIX 15'!E24","v":0},1016972]
[null,"PRUDENTIAL LIFE ASSURANCE",{"$f":"'APPENDIX 9'!D25-'APPENDIX 9'!E25","v":24},{"$f":"'APPENDIX 10'!D25-'APPENDIX 10'!E25","v":0},{"$f":"'APPENDIX 12'!D25-'APPENDIX 12'!E25","v":0},{"$f":"'APPENDIX 11'!D25-'APPENDIX 11'!E25","v":22070},{"$f":"'APPENDIX 13'!D25-'APPENDIX 13'!E25","v":30864},{"$f":"'APPENDIX 14'!D25-'APPENDIX 14'!E25","v":0},{"$f":"'APPENDIX 15'!D25-'APPENDIX 15'!E25","v":0},52958]
[null,"SAHAM ASSURANCE",{"$f":"'APPENDIX 9'!D26-'APPENDIX 9'!E26","v":4896},{"$f":"'APPENDIX 10'!D26-'APPENDIX 10'!E26","v":0},{"$f":"'APPENDIX 12'!D26-'APPENDIX 12'!E26","v":0},{"$f":"'APPENDIX 11'!D26-'APPENDIX 11'!E26","v":12905},{"$f":"'APPENDIX 13'!D26-'APPENDIX 13'!E26","v":377},{"$f":"'APPENDIX 14'!D26-'APPENDIX 14'!E26","v":0},{"$f":"'APPENDIX 15'!D26-'APPENDIX 15'!E26","v":0},18178]
[null,"SANLAM LIFE INSURANCE",{"$f":"'APPENDIX 9'!D27-'APPENDIX 9'!E27","v":27286},{"$f":"'APPENDIX 10'!D27-'APPENDIX 10'!E27","v":0},{"$f":"'APPENDIX 12'!D27-'APPENDIX 12'!E27","v":0},{"$f":"'APPENDIX 11'!D27-'APPENDIX 11'!E27","v":368167},{"$f":"'APPENDIX 13'!D27-'APPENDIX 13'!E27","v":3869},{"$f":"'APPENDIX 14'!D27-'APPENDIX 14'!E27","v":0},{"$f":"'APPENDIX 15'!D27-'APPENDIX 15'!E27","v":0},399322]
[null,"TAKAFUL INSURANCE OF AFRICA",{"$f":"'APPENDIX 9'!D28-'APPENDIX 9'!E28","v":0},{"$f":"'APPENDIX 10'!D28-'APPENDIX 10'!E28","v":0},{"$f":"'APPENDIX 12'!D28-'APPENDIX 12'!E28","v":0},{"$f":"'APPENDIX 11'!D28-'APPENDIX 11'!E28","v":12807},{"$f":"'APPENDIX 13'!D28-'APPENDIX 13'!E28","v":8607},{"$f":"'APPENDIX 14'!D28-'APPENDIX 14'!E28","v":0},{"$f":"'APPENDIX 15'!D28-'APPENDIX 15'!E28","v":0},21414]
[null,"THE KENYAN ALLIANCE INSURANCE",{"$f":"'APPENDIX 9'!D29-'APPENDIX 9'!E29","v":0},{"$f":"'APPENDIX 10'!D29-'APPENDIX 10'!E29","v":0},{"$f":"'APPENDIX 12'!D29-'APPENDIX 12'!E29","v":0},{"$f":"'APPENDIX 11'!D29-'APPENDIX 11'!E29","v":124076},{"$f":"'APPENDIX 13'!D29-'APPENDIX 13'!E29","v":0},{"$f":"'APPENDIX 14'!D29-'APPENDIX 14'!E29","v":0},{"$f":"'APPENDIX 15'!D29-'APPENDIX 15'!E29","v":0},124076]
[null,"THE MONARCH INSURANCE",{"$f":"'APPENDIX 9'!D30-'APPENDIX 9'!E30","v":86},{"$f":"'APPENDIX 10'!D30-'APPENDIX 10'!E30","v":0},{"$f":"'APPENDIX 12'!D30-'APPENDIX 12'!E30","v":0},{"$f":"'APPENDIX 11'!D30-'APPENDIX 11'!E30","v":10610},{"$f":"'APPENDIX 13'!D30-'APPENDIX 13'!E30","v":0},{"$f":"'APPENDIX 14'!D30-'APPENDIX 14'!E30","v":0},{"$f":"'APPENDIX 15'!D30-'APPENDIX 15'!E30","v":0},10696]
[null,"UAP LIFE ASSURANCE COMPANY",{"$f":"'APPENDIX 9'!D31-'APPENDIX 9'!E31","v":0},{"$f":"'APPENDIX 10'!D31-'APPENDIX 10'!E31","v":0},{"$f":"'APPENDIX 12'!D31-'APPENDIX 12'!E31","v":0},{"$f":"'APPENDIX 11'!D31-'APPENDIX 11'!E31","v":368432},{"$f":"'APPENDIX 13'!D31-'APPENDIX 13'!E31","v":0},{"$f":"'APPENDIX 14'!D31-'APPENDIX 14'!E31","v":0},{"$f":"'APPENDIX 15'!D31-'APPENDIX 15'!E31","v":0},368432]
[null,"TOTAL",{"$f":"SUM(C6:C31)","v":251436},5,0,4073199,850308,0,0,5174948]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",{"$f":"'APPENDIX 9'!D34-'APPENDIX 9'!E34","v":208},{"$f":"'APPENDIX 10'!D34-'APPENDIX 10'!E34","v":0},{"$f":"'APPENDIX 12'!D34-'APPENDIX 12'!E34","v":0},{"$f":"'APPENDIX 11'!D34-'APPENDIX 11'!E34","v":31378},{"$f":"'APPENDIX 13'!D34-'APPENDIX 13'!E34","v":0},{"$f":"'APPENDIX 14'!D34-'APPENDIX 14'!E34","v":0},{"$f":"'APPENDIX 15'!D34-'APPENDIX 15'!E34","v":0},{"$f":"SUM(C34:I34)","v":31586}]
[null,"EAST AFRICA REINSURANCE ",{"$f":"'APPENDIX 9'!D35-'APPENDIX 9'!E35","v":9001},{"$f":"'APPENDIX 10'!D35-'APPENDIX 10'!E35","v":0},{"$f":"'APPENDIX 12'!D35-'APPENDIX 12'!E35","v":0},{"$f":"'APPENDIX 11'!D35-'APPENDIX 11'!E35","v":149878},{"$f":"'APPENDIX 13'!D35-'APPENDIX 13'!E35","v":0},{"$f":"'APPENDIX 14'!D35-'APPENDIX 14'!E35","v":0},{"$f":"'APPENDIX 15'!D35-'APPENDIX 15'!E35","v":0},{"$f":"SUM(C35:I35)","v":158879}]
[null,"KENYA REINSURANCE CORPORATION",{"$f":"'APPENDIX 9'!D36-'APPENDIX 9'!E36","v":13538},{"$f":"'APPENDIX 10'!D36-'APPENDIX 10'!E36","v":0},{"$f":"'APPENDIX 12'!D36-'APPENDIX 12'!E36","v":0},{"$f":"'APPENDIX 11'!D36-'APPENDIX 11'!E36","v":121840},{"$f":"'APPENDIX 13'!D36-'APPENDIX 13'!E36","v":0},{"$f":"'APPENDIX 14'!D36-'APPENDIX 14'!E36","v":0},{"$f":"'APPENDIX 15'!D36-'APPENDIX 15'!E36","v":0},{"$f":"SUM(C36:I36)","v":135378}]
[null,"TOTAL",{"$f":"SUM(C34:C36)","v":22747},{"$f":"SUM(D34:D36)","v":0},0,303096,0,0,0,325843]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 9","index":23,"n_rows":38,"n_cols":17,"rows_kept":38,"cut":false,"hidden":false,"merged":[[4,1,4,16],[32,1,32,16],[2,1,2,16],[37,1,37,16]]}
[]
[]
[null,"APPENDIX 9: SUMMARY OF LIFE ASSURANCES BUSINESS REVENUE ACCOUNTS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Life Fund BF","Gross Premium","Net Premium ","Other (Fee) Income","Total Benefits","Claims","Surrenders\r","Bonuses Paid","Annuities Paid","Net Commisions","Expense of Management ","Investment Income","Investment Expenses","Transfer To (From) P & L","Life Fund CF"]
[null,"INSURERS"]
[null,"APA LIFE ASSURANCE COMPANY ",{"$f":"[1]LA!C6","v":167035},{"$f":"[1]LA!D6","v":77213},{"$f":"[1]LA!E6","v":76099},{"$f":"[1]LA!F6","v":0},{"$f":"[1]LA!G6","v":22667},{"$f":"[1]LA!H6","v":22667},{"$f":"[1]LA!I6","v":0},{"$f":"[1]LA!J6","v":0},{"$f":"[1]LA!K6","v":0},{"$f":"[1]LA!L6","v":31679},{"$f":"[1]LA!M6","v":95652},{"$f":"[1]LA!N6","v":7947},{"$f":"[1]LA!O6","v":2570},{"$f":"[1]LA!P6","v":0},{"$f":"[1]LA!Q6","v":98512}]
[null,"BARCLAYS LIFE",{"$f":"[1]LA!C7","v":-431852},{"$f":"[1]LA!D7","v":205517},{"$f":"[1]LA!E7","v":205517},{"$f":"[1]LA!F7","v":0},{"$f":"[1]LA!G7","v":6410},{"$f":"[1]LA!H7","v":153251},{"$f":"[1]LA!I7","v":0},{"$f":"[1]LA!J7","v":0},{"$f":"[1]LA!K7","v":0},{"$f":"[1]LA!L7","v":30614},{"$f":"[1]LA!M7","v":229088},{"$f":"[1]LA!N7","v":36670},{"$f":"[1]LA!O7","v":0},{"$f":"[1]LA!P7","v":0},{"$f":"[1]LA!Q7","v":-602618}]
[null,"BRITAM LIFE",{"$f":"[1]LA!C8","v":19588896},{"$f":"[1]LA!D8","v":7432094},{"$f":"[1]LA!E8","v":7370167},{"$f":"[1]LA!F8","v":0},{"$f":"[1]LA!G8","v":2394793},{"$f":"[1]LA!H8","v":2394793},{"$f":"[1]LA!I8","v":681806},{"$f":"[1]LA!J8","v":1075528},{"$f":"[1]LA!K8","v":0},{"$f":"[1]LA!L8","v":1576376},{"$f":"[1]LA!M8","v":1557674},{"$f":"[1]LA!N8","v":1558787},{"$f":"[1]LA!O8","v":37868},{"$f":"[1]LA!P8","v":149074},{"$f":"[1]LA!Q8","v":21044731}]
[null,"CANNON ASSURANCE COMPANY ",{"$f":"[1]LA!C9","v":744011},{"$f":"[1]LA!D9","v":82280},{"$f":"[1]LA!E9","v":81489},{"$f":"[1]LA!F9","v":0},{"$f":"[1]LA!G9","v":155113},{"$f":"[1]LA!H9","v":155113},{"$f":"[1]LA!I9","v":0},{"$f":"[1]LA!J9","v":0},{"$f":"[1]LA!K9","v":0},{"$f":"[1]LA!L9","v":2651},{"$f":"[1]LA!M9","v":115466},{"$f":"[1]LA!N9","v":-11062},{"$f":"[1]LA!O9","v":0},{"$f":"[1]LA!P9","v":0},{"$f":"[1]LA!Q9","v":541208}]
[null,"CAPEX LIFE ASSURANCE COMPANY",{"$f":"[1]LA!C10","v":119406},{"$f":"[1]LA!D10","v":261151},{"$f":"[1]LA!E10","v":261151},{"$f":"[1]LA!F10","v":0},{"$f":"[1]LA!G10","v":59223},{"$f":"[1]LA!H10","v":57543},{"$f":"[1]LA!I10","v":0},{"$f":"[1]LA!J10","v":0},{"$f":"[1]LA!K10","v":0},{"$f":"[1]LA!L10","v":43055},{"$f":"[1]LA!M10","v":82255},{"$f":"[1]LA!N10","v":82986},{"$f":"[1]LA!O10","v":0},{"$f":"[1]LA!P10","v":0},{"$f":"[1]LA!Q10","v":280690}]
[null,"CIC LIFE ASSURANCE COMPANY",{"$f":"[1]LA!C11","v":648992},{"$f":"[1]LA!D11","v":916971},{"$f":"[1]LA!E11","v":904408},{"$f":"[1]LA!F11","v":0},{"$f":"[1]LA!G11","v":307573},{"$f":"[1]LA!H11","v":489412},{"$f":"[1]LA!I11","v":0},{"$f":"[1]LA!J11","v":0},{"$f":"[1]LA!K11","v":0},{"$f":"[1]LA!L11","v":174964},{"$f":"[1]LA!M11","v":133531},{"$f":"[1]LA!N11","v":96012},{"$f":"[1]LA!O11","v":0},{"$f":"[1]LA!P11","v":0},{"$f":"[1]LA!Q11","v":851505}]
[null,"CORPORATE INSURANCE COMPANY",{"$f":"[1]LA!C12","v":597905},{"$f":"[1]LA!D12","v":278415},{"$f":"[1]LA!E12","v":276846},{"$f":"[1]LA!F12","v":0},{"$f":"[1]LA!G12","v":189628},{"$f":"[1]LA!H12","v":189628},{"$f":"[1]LA!I12","v":0},{"$f":"[1]LA!J12","v":0},{"$f":"[1]LA!K12","v":0},{"$f":"[1]LA!L12","v":73492},{"$f":"[1]LA!M12","v":64132},{"$f":"[1]LA!N12","v":77430},{"$f":"[1]LA!O12","v":0},{"$f":"[1]LA!P12","v":0},{"$f":"[1]LA!Q12","v":624930}]
[null,"FIRST ASSURANCE COMPANY ",{"$f":"[1]LA!C13","v":0},{"$f":"[1]LA!D13","v":0},{"$f":"[1]LA!E13","v":0},{"$f":"[1]LA!F13","v":0},{"$f":"[1]LA!G13","v":0},{"$f":"[1]LA!H13","v":0},{"$f":"[1]LA!I13","v":0},{"$f":"[1]LA!J13","v":0},{"$f":"[1]LA!K13","v":0},{"$f":"[1]LA!L13","v":0},{"$f":"[1]LA!M13","v":0},{"$f":"[1]LA!N13","v":0},{"$f":"[1]LA!O13","v":0},{"$f":"[1]LA!P13","v":0},{"$f":"[1]LA!Q13","v":0}]
[null,"GA LIFE ASSURANCE COMPANY ",{"$f":"[1]LA!C14","v":0},{"$f":"[1]LA!D14","v":0},{"$f":"[1]LA!E14","v":0},{"$f":"[1]LA!F14","v":0},{"$f":"[1]LA!G14","v":0},{"$f":"[1]LA!H14","v":0},{"$f":"[1]LA!I14","v":0},{"$f":"[1]LA!J14","v":0},{"$f":"[1]LA!K14","v":0},{"$f":"[1]LA!L14","v":0},{"$f":"[1]LA!M14","v":0},{"$f":"[1]LA!N14","v":0},{"$f":"[1]LA!O14","v":0},{"$f":"[1]LA!P14","v":0},{"$f":"[1]LA!Q14","v":0}]
[null,"GEMINIA INSURANCE COMPANY",{"$f":"[1]LA!C15","v":565311},{"$f":"[1]LA!D15","v":45875},{"$f":"[1]LA!E15","v":44496},{"$f":"[1]LA!F15","v":0},{"$f":"[1]LA!G15","v":10635},{"$f":"[1]LA!H15","v":0},{"$f":"[1]LA!I15","v":0},{"$f":"[1]LA!J15","v":0},{"$f":"[1]LA!K15","v":0},{"$f":"[1]LA!L15","v":8333},{"$f":"[1]LA!M15","v":36590},{"$f":"[1]LA!N15","v":56772},{"$f":"[1]LA!O15","v":0},{"$f":"[1]LA!P15","v":0},{"$f":"[1]LA!Q15","v":621656}]
[null,"ICEA LION LIFE ASSURANCE ",{"$f":"[1]LA!C16","v":6738522},{"$f":"[1]LA!D16","v":2450693},{"$f":"[1]LA!E16","v":2388082},{"$f":"[1]LA!F16","v":0},{"$f":"[1]LA!G16","v":977268},{"$f":"[1]LA!H16","v":884028},{"$f":"[1]LA!I16","v":107810},{"$f":"[1]LA!J16","v":0},{"$f":"[1]LA!K16","v":0},{"$f":"[1]LA!L16","v":399659},{"$f":"[1]LA!M16","v":490871},{"$f":"[1]LA!N16","v":1085049},{"$f":"[1]LA!O16","v":0},{"$f":"[1]LA!P16","v":74864},{"$f":"[1]LA!Q16","v":8254420}]
[null,"JUBILEE INSURANCE COMPANY ",{"$f":"[1]LA!C17","v":5162002},{"$f":"[1]LA!D17","v":3001737},{"$f":"[1]LA!E17","v":2996253},{"$f":"[1]LA!F17","v":0},{"$f":"[1]LA!G17","v":1173185},{"$f":"[1]LA!H17","v":812418},{"$f":"[1]LA!I17","v":317789},{"$f":"[1]LA!J17","v":0},{"$f":"[1]LA!K17","v":0},{"$f":"[1]LA!L17","v":661239},{"$f":"[1]LA!M17","v":463386},{"$f":"[1]LA!N17","v":948612},{"$f":"[1]LA!O17","v":6133},{"$f":"[1]LA!P17","v":-323474},{"$f":"[1]LA!Q17","v":7169377}]
[null,"KENINDIA ASSURANCE COMPANY",{"$f":"[1]LA!C18","v":5810524},{"$f":"[1]LA!D18","v":1235077},{"$f":"[1]LA!E18","v":1230918},{"$f":"[1]LA!F18","v":0},{"$f":"[1]LA!G18","v":571704},{"$f":"[1]LA!H18","v":611157},{"$f":"[1]LA!I18","v":0},{"$f":"[1]LA!J18","v":0},{"$f":"[1]LA!K18","v":0},{"$f":"[1]LA!L18","v":93890},{"$f":"[1]LA!M18","v":209887},{"$f":"[1]LA!N18","v":860720},{"$f":"[1]LA!O18","v":0},{"$f":"[1]LA!P18","v":102870},{"$f":"[1]LA!Q18","v":6884358}]
[null,"KENYA ORIENT LIFE ASSURANCE",{"$f":"[1]LA!C19","v":25027},{"$f":"[1]LA!D19","v":51265},{"$f":"[1]LA!E19","v":51161},{"$f":"[1]LA!F19","v":0},{"$f":"[1]LA!G19","v":319},{"$f":"[1]LA!H19","v":319},{"$f":"[1]LA!I19","v":0},{"$f":"[1]LA!J19","v":0},{"$f":"[1]LA!K19","v":0},{"$f":"[1]LA!L19","v":9364},{"$f":"[1]LA!M19","v":50738},{"$f":"[1]LA!N19","v":2755},{"$f":"[1]LA!O19","v":0},{"$f":"[1]LA!P19","v":0},{"$f":"[1]LA!Q19","v":18522}]
[null,"LIBERTY LIFE ASSURANCE COMPANY",{"$f":"[1]LA!C20","v":6486305},{"$f":"[1]LA!D20","v":387074},{"$f":"[1]LA!E20","v":382620},{"$f":"[1]LA!F20","v":0},{"$f":"[1]LA!G20","v":342438},{"$f":"[1]LA!H20","v":345134},{"$f":"[1]LA!I20","v":0},{"$f":"[1]LA!J20","v":0},{"$f":"[1]LA!K20","v":0},{"$f":"[1]LA!L20","v":35698},{"$f":"[1]LA!M20","v":182203},{"$f":"[1]LA!N20","v":327892},{"$f":"[1]LA!O20","v":0},{"$f":"[1]LA!P20","v":0},{"$f":"[1]LA!Q20","v":6633783}]
[null,"MADISON INSURANCE COMPANY",{"$f":"[1]LA!C21","v":2747956},{"$f":"[1]LA!D21","v":1033987},{"$f":"[1]LA!E21","v":1033987},{"$f":"[1]LA!F21","v":0},{"$f":"[1]LA!G21","v":324550},{"$f":"[1]LA!H21","v":324550},{"$f":"[1]LA!I21","v":0},{"$f":"[1]LA!J21","v":0},{"$f":"[1]LA!K21","v":0},{"$f":"[1]LA!L21","v":158630},{"$f":"[1]LA!M21","v":479349},{"$f":"[1]LA!N21","v":295126},{"$f":"[1]LA!O21","v":0},{"$f":"[1]LA!P21","v":0},{"$f":"[1]LA!Q21","v":3114541}]
[null,"METROPOLITAN CANNON INSURANCE ",{"$f":"[1]LA!C22","v":688827},{"$f":"[1]LA!D22","v":20950},{"$f":"[1]LA!E22","v":20836},{"$f":"[1]LA!F22","v":0},{"$f":"[1]LA!G22","v":7225},{"$f":"[1]LA!H22","v":2559},{"$f":"[1]LA!I22","v":4666},{"$f":"[1]LA!J22","v":0},{"$f":"[1]LA!K22","v":0},{"$f":"[1]LA!L22","v":4269},{"$f":"[1]LA!M22","v":4398},{"$f":"[1]LA!N22","v":1559},{"$f":"[1]LA!O22","v":0},{"$f":"[1]LA!P22","v":-46056},{"$f":"[1]LA!Q22","v":741386}]
[null,"OLD MUTUAL LIFE ASSURANCE ",{"$f":"[1]LA!C23","v":4680218},{"$f":"[1]LA!D23","v":766625},{"$f":"[1]LA!E23","v":702371},{"$f":"[1]LA!F23","v":477305},{"$f":"[1]LA!G23","v":551713},{"$f":"[1]LA!H23","v":550263},{"$f":"[1]LA!I23","v":48123},{"$f":"[1]LA!J23","v":0},{"$f":"[1]LA!K23","v":0},{"$f":"[1]LA!L23","v":176306},{"$f":"[1]LA!M23","v":824619},{"$f":"[1]LA!N23","v":835145},{"$f":"[1]LA!O23","v":25944},{"$f":"[1]LA!P23","v":-556827},{"$f":"[1]LA!Q23","v":5626612}]
[null,"PIONEER ASSURANCE COMPANY ",{"$f":"[1]LA!C24","v":332758},{"$f":"[1]LA!D24","v":717432},{"$f":"[1]LA!E24","v":717432},{"$f":"[1]LA!F24","v":0},{"$f":"[1]LA!G24","v":352971},{"$f":"[1]LA!H24","v":335364},{"$f":"[1]LA!I24","v":0},{"$f":"[1]LA!J24","v":0},{"$f":"[1]LA!K24","v":0},{"$f":"[1]LA!L24","v":261276},{"$f":"[1]LA!M24","v":311967},{"$f":"[1]LA!N24","v":147257},{"$f":"[1]LA!O24","v":0},{"$f":"[1]LA!P24","v":-33559},{"$f":"[1]LA!Q24","v":322400}]
[null,"PRUDENTIAL LIFE ASSURANCE",{"$f":"[1]LA!C25","v":429844},{"$f":"[1]LA!D25","v":137920},{"$f":"[1]LA!E25","v":137896},{"$f":"[1]LA!F25","v":4385},{"$f":"[1]LA!G25","v":133027},{"$f":"[1]LA!H25","v":107919},{"$f":"[1]LA!I25","v":0},{"$f":"[1]LA!J25","v":0},{"$f":"[1]LA!K25","v":0},{"$f":"[1]LA!L25","v":16716},{"$f":"[1]LA!M25","v":34255},{"$f":"[1]LA!N25","v":41061},{"$f":"[1]LA!O25","v":1922},{"$f":"[1]LA!P25","v":0},{"$f":"[1]LA!Q25","v":452375}]
[null,"SAHAM ASSURANCE",{"$f":"[1]LA!C26","v":207785},{"$f":"[1]LA!D26","v":44016},{"$f":"[1]LA!E26","v":39120},{"$f":"[1]LA!F26","v":0},{"$f":"[1]LA!G26","v":25239},{"$f":"[1]LA!H26","v":28731},{"$f":"[1]LA!I26","v":1479},{"$f":"[1]LA!J26","v":0},{"$f":"[1]LA!K26","v":0},{"$f":"[1]LA!L26","v":4274},{"$f":"[1]LA!M26","v":38392},{"$f":"[1]LA!N26","v":38021},{"$f":"[1]LA!O26","v":0},{"$f":"[1]LA!P26","v":0},{"$f":"[1]LA!Q26","v":212049}]
[null,"SANLAM LIFE INSURANCE",{"$f":"[1]LA!C27","v":5503031},{"$f":"[1]LA!D27","v":1643646},{"$f":"[1]LA!E27","v":1616360},{"$f":"[1]LA!F27","v":0},{"$f":"[1]LA!G27","v":196313},{"$f":"[1]LA!H27","v":265363},{"$f":"[1]LA!I27","v":0},{"$f":"[1]LA!J27","v":0},{"$f":"[1]LA!K27","v":0},{"$f":"[1]LA!L27","v":285008},{"$f":"[1]LA!M27","v":318291},{"$f":"[1]LA!N27","v":310457},{"$f":"[1]LA!O27","v":0},{"$f":"[1]LA!P27","v":800362},{"$f":"[1]LA!Q27","v":5760824}]
[null,"TAKAFUL INSURANCE OF AFRICA",{"$f":"[1]LA!C28","v":0},{"$f":"[1]LA!D28","v":0},{"$f":"[1]LA!E28","v":0},{"$f":"[1]LA!F28","v":0},{"$f":"[1]LA!G28","v":0},{"$f":"[1]LA!H28","v":0},{"$f":"[1]LA!I28","v":0},{"$f":"[1]LA!J28","v":0},{"$f":"[1]LA!K28","v":0},{"$f":"[1]LA!L28","v":0},{"$f":"[1]LA!M28","v":0},{"$f":"[1]LA!N28","v":0},{"$f":"[1]LA!O28","v":0},{"$f":"[1]LA!P28","v":0},{"$f":"[1]LA!Q28","v":0}]
[null,"THE KENYAN ALLIANCE INSURANCE",{"$f":"[1]LA!C29","v":34212},{"$f":"[1]LA!D29","v":15247},{"$f":"[1]LA!E29","v":15247},{"$f":"[1]LA!F29","v":0},{"$f":"[1]LA!G29","v":2147},{"$f":"[1]LA!H29","v":2187},{"$f":"[1]LA!I29","v":0},{"$f":"[1]LA!J29","v":0},{"$f":"[1]LA!K29","v":0},{"$f":"[1]LA!L29","v":3283},{"$f":"[1]LA!M29","v":1594},{"$f":"[1]LA!N29","v":3622},{"$f":"[1]LA!O29","v":0},{"$f":"[1]LA!P29","v":0},{"$f":"[1]LA!Q29","v":46019}]
[null,"THE MONARCH INSURANCE",{"$f":"[1]LA!C30","v":10922},{"$f":"[1]LA!D30","v":22729},{"$f":"[1]LA!E30","v":22643},{"$f":"[1]LA!F30","v":0},{"$f":"[1]LA!G30","v":0},{"$f":"[1]LA!H30","v":0},{"$f":"[1]LA!I30","v":0},{"$f":"[1]LA!J30","v":0},{"$f":"[1]LA!K30","v":0},{"$f":"[1]LA!L30","v":1625},{"$f":"[1]LA!M30","v":21015},{"$f":"[1]LA!N30","v":13208},{"$f":"[1]LA!O30","v":0},{"$f":"[1]LA!P30","v":0},{"$f":"[1]LA!Q30","v":24132}]
[null,"UAP LIFE ASSURANCE COMPANY",{"$f":"[1]LA!C31","v":449846},{"$f":"[1]LA!D31","v":547014},{"$f":"[1]LA!E31","v":547014},{"$f":"[1]LA!F31","v":0},{"$f":"[1]LA!G31","v":81216},{"$f":"[1]LA!H31","v":42092},{"$f":"[1]LA!I31","v":38789},{"$f":"[1]LA!J31","v":453},{"$f":"[1]LA!K31","v":0},{"$f":"[1]LA!L31","v":37225},{"$f":"[1]LA!M31","v":301481},{"$f":"[1]LA!N31","v":184221},{"$f":"[1]LA!O31","v":0},{"$f":"[1]LA!P31","v":0},{"$f":"[1]LA!Q31","v":761040}]
[null,"TOTAL",{"$f":"SUM(C6:C31)","v":61307483},21374928,21122113,481690,7885357,7774491,1200462,1075981,0,4089626,6046834,7000247,74437,167254,69482452]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",{"$f":"[1]LA!C34","v":1944},{"$f":"[1]LA!D34","v":1387},{"$f":"[1]LA!E34","v":1179},{"$f":"[1]LA!F34","v":0},{"$f":"[1]LA!G34","v":0},{"$f":"[1]LA!H34","v":0},{"$f":"[1]LA!I34","v":0},{"$f":"[1]LA!J34","v":0},{"$f":"[1]LA!K34","v":0},{"$f":"[1]LA!L34","v":740},{"$f":"[1]LA!M34","v":228},{"$f":"[1]LA!N34","v":361},{"$f":"[1]LA!O34","v":18},{"$f":"[1]LA!P34","v":0},{"$f":"[1]LA!Q34","v":2498}]
[null,"EAST AFRICA REINSURANCE ",{"$f":"[1]LA!C35","v":0},{"$f":"[1]LA!D35","v":31867},{"$f":"[1]LA!E35","v":22866},{"$f":"[1]LA!F35","v":-1675},{"$f":"[1]LA!G35","v":1245},{"$f":"[1]LA!H35","v":0},{"$f":"[1]LA!I35","v":0},{"$f":"[1]LA!J35","v":0},{"$f":"[1]LA!K35","v":0},{"$f":"[1]LA!L35","v":5893},{"$f":"[1]LA!M35","v":2290},{"$f":"[1]LA!N35","v":0},{"$f":"[1]LA!O35","v":0},{"$f":"[1]LA!P35","v":0},{"$f":"[1]LA!Q35","v":13008}]
[null,"KENYA REINSURANCE CORPORATION",{"$f":"[1]LA!C36","v":1192797},{"$f":"[1]LA!D36","v":146576},{"$f":"[1]LA!E36","v":133038},{"$f":"[1]LA!F36","v":0},{"$f":"[1]LA!G36","v":84206},{"$f":"[1]LA!H36","v":84206},{"$f":"[1]LA!I36","v":0},{"$f":"[1]LA!J36","v":0},{"$f":"[1]LA!K36","v":0},{"$f":"[1]LA!L36","v":41360},{"$f":"[1]LA!M36","v":24083},{"$f":"[1]LA!N36","v":49348},{"$f":"[1]LA!O36","v":0},{"$f":"[1]LA!P36","v":0},{"$f":"[1]LA!Q36","v":1225534}]
[null,"TOTAL",{"$f":"SUM(C34:C36)","v":1194741},{"$f":"SUM(D34:D36)","v":179830},157083,-1675,85451,84206,0,0,0,47993,26601,49709,18,0,1241040]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 10","index":24,"n_rows":38,"n_cols":17,"rows_kept":38,"cut":false,"hidden":false,"merged":[[2,1,2,16],[4,1,4,16],[32,1,32,16],[37,1,37,16]]}
[]
[]
[null,"APPENDIX 10: SUMMARY OF ANNUITIES BUSINESS REVENUE ACCOUNTS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Life Fund BF","Gross Premium","Net Premium ","Other (Fee) Income","Total Benefits","Claims","Surrenders\r","Bonuses Paid","Annuities Paid","Net Commisions","Expense of Management ","Investment Income","Investment Expenses","Transfer To (From) P & L","Life Fund CF"]
[null,"INSURERS"]
[null,"APA LIFE ASSURANCE COMPANY ",{"$f":"[1]ANNUITIES!C6","v":1132},{"$f":"[1]ANNUITIES!D6","v":28405},{"$f":"[1]ANNUITIES!E6","v":28405},{"$f":"[1]ANNUITIES!F6","v":0},{"$f":"[1]ANNUITIES!G6","v":58669},{"$f":"[1]ANNUITIES!H6","v":0},{"$f":"[1]ANNUITIES!I6","v":0},{"$f":"[1]ANNUITIES!J6","v":0},{"$f":"[1]ANNUITIES!K6","v":58669},{"$f":"[1]ANNUITIES!L6","v":0},{"$f":"[1]ANNUITIES!M6","v":4678},{"$f":"[1]ANNUITIES!N6","v":39429},{"$f":"[1]ANNUITIES!O6","v":2354},{"$f":"[1]ANNUITIES!P6","v":0},{"$f":"[1]ANNUITIES!Q6","v":3266}]
[null,"BARCLAYS LIFE",{"$f":"[1]ANNUITIES!C7","v":0},{"$f":"[1]ANNUITIES!D7","v":0},{"$f":"[1]ANNUITIES!E7","v":0},{"$f":"[1]ANNUITIES!F7","v":0},{"$f":"[1]ANNUITIES!G7","v":0},{"$f":"[1]ANNUITIES!H7","v":0},{"$f":"[1]ANNUITIES!I7","v":0},{"$f":"[1]ANNUITIES!J7","v":0},{"$f":"[1]ANNUITIES!K7","v":0},{"$f":"[1]ANNUITIES!L7","v":0},{"$f":"[1]ANNUITIES!M7","v":0},{"$f":"[1]ANNUITIES!N7","v":0},{"$f":"[1]ANNUITIES!O7","v":0},{"$f":"[1]ANNUITIES!P7","v":0},{"$f":"[1]ANNUITIES!Q7","v":0}]
[null,"BRITAM LIFE",{"$f":"[1]ANNUITIES!C8","v":379291},{"$f":"[1]ANNUITIES!D8","v":2038108},{"$f":"[1]ANNUITIES!E8","v":2038108},{"$f":"[1]ANNUITIES!F8","v":0},{"$f":"[1]ANNUITIES!G8","v":284522},{"$f":"[1]ANNUITIES!H8","v":284522},{"$f":"[1]ANNUITIES!I8","v":0},{"$f":"[1]ANNUITIES!J8","v":0},{"$f":"[1]ANNUITIES!K8","v":284522},{"$f":"[1]ANNUITIES!L8","v":20381},{"$f":"[1]ANNUITIES!M8","v":26737},{"$f":"[1]ANNUITIES!N8","v":67871},{"$f":"[1]ANNUITIES!O8","v":2852},{"$f":"[1]ANNUITIES!P8","v":0},{"$f":"[1]ANNUITIES!Q8","v":1866255}]
[null,"CANNON ASSURANCE COMPANY ",{"$f":"[1]ANNUITIES!C9","v":0},{"$f":"[1]ANNUITIES!D9","v":0},{"$f":"[1]ANNUITIES!E9","v":0},{"$f":"[1]ANNUITIES!F9","v":0},{"$f":"[1]ANNUITIES!G9","v":0},{"$f":"[1]ANNUITIES!H9","v":0},{"$f":"[1]ANNUITIES!I9","v":0},{"$f":"[1]ANNUITIES!J9","v":0},{"$f":"[1]ANNUITIES!K9","v":0},{"$f":"[1]ANNUITIES!L9","v":0},{"$f":"[1]ANNUITIES!M9","v":0},{"$f":"[1]ANNUITIES!N9","v":0},{"$f":"[1]ANNUITIES!O9","v":0},{"$f":"[1]ANNUITIES!P9","v":0},{"$f":"[1]ANNUITIES!Q9","v":0}]
[null,"CAPEX LIFE ASSURANCE COMPANY",{"$f":"[1]ANNUITIES!C10","v":0},{"$f":"[1]ANNUITIES!D10","v":0},{"$f":"[1]ANNUITIES!E10","v":0},{"$f":"[1]ANNUITIES!F10","v":0},{"$f":"[1]ANNUITIES!G10","v":0},{"$f":"[1]ANNUITIES!H10","v":0},{"$f":"[1]ANNUITIES!I10","v":0},{"$f":"[1]ANNUITIES!J10","v":0},{"$f":"[1]ANNUITIES!K10","v":0},{"$f":"[1]ANNUITIES!L10","v":0},{"$f":"[1]ANNUITIES!M10","v":0},{"$f":"[1]ANNUITIES!N10","v":0},{"$f":"[1]ANNUITIES!O10","v":0},{"$f":"[1]ANNUITIES!P10","v":0},{"$f":"[1]ANNUITIES!Q10","v":0}]
[null,"CIC LIFE ASSURANCE COMPANY",{"$f":"[1]ANNUITIES!C11","v":-191576},{"$f":"[1]ANNUITIES!D11","v":169106},{"$f":"[1]ANNUITIES!E11","v":169106},{"$f":"[1]ANNUITIES!F11","v":0},{"$f":"[1]ANNUITIES!G11","v":65894},{"$f":"[1]ANNUITIES!H11","v":223762},{"$f":"[1]ANNUITIES!I11","v":0},{"$f":"[1]ANNUITIES!J11","v":0},{"$f":"[1]ANNUITIES!K11","v":0},{"$f":"[1]ANNUITIES!L11","v":3685},{"$f":"[1]ANNUITIES!M11","v":25929},{"$f":"[1]ANNUITIES!N11","v":82477},{"$f":"[1]ANNUITIES!O11","v":0},{"$f":"[1]ANNUITIES!P11","v":0},{"$f":"[1]ANNUITIES!Q11","v":-193369}]
[null,"CORPORATE INSURANCE COMPANY",{"$f":"[1]ANNUITIES!C12","v":0},{"$f":"[1]ANNUITIES!D12","v":0},{"$f":"[1]ANNUITIES!E12","v":0},{"$f":"[1]ANNUITIES!F12","v":0},{"$f":"[1]ANNUITIES!G12","v":0},{"$f":"[1]ANNUITIES!H12","v":0},{"$f":"[1]ANNUITIES!I12","v":0},{"$f":"[1]ANNUITIES!J12","v":0},{"$f":"[1]ANNUITIES!K12","v":0},{"$f":"[1]ANNUITIES!L12","v":0},{"$f":"[1]ANNUITIES!M12","v":0},{"$f":"[1]ANNUITIES!N12","v":0},{"$f":"[1]ANNUITIES!O12","v":0},{"$f":"[1]ANNUITIES!P12","v":0},{"$f":"[1]ANNUITIES!Q12","v":0}]
[null,"FIRST ASSURANCE COMPANY ",{"$f":"[1]ANNUITIES!C13","v":0},{"$f":"[1]ANNUITIES!D13","v":0},{"$f":"[1]ANNUITIES!E13","v":0},{"$f":"[1]ANNUITIES!F13","v":0},{"$f":"[1]ANNUITIES!G13","v":0},{"$f":"[1]ANNUITIES!H13","v":0},{"$f":"[1]ANNUITIES!I13","v":0},{"$f":"[1]ANNUITIES!J13","v":0},{"$f":"[1]ANNUITIES!K13","v":0},{"$f":"[1]ANNUITIES!L13","v":0},{"$f":"[1]ANNUITIES!M13","v":0},{"$f":"[1]ANNUITIES!N13","v":0},{"$f":"[1]ANNUITIES!O13","v":0},{"$f":"[1]ANNUITIES!P13","v":0},{"$f":"[1]ANNUITIES!Q13","v":0}]
[null,"GA LIFE ASSURANCE COMPANY ",{"$f":"[1]ANNUITIES!C14","v":0},{"$f":"[1]ANNUITIES!D14","v":0},{"$f":"[1]ANNUITIES!E14","v":0},{"$f":"[1]ANNUITIES!F14","v":0},{"$f":"[1]ANNUITIES!G14","v":0},{"$f":"[1]ANNUITIES!H14","v":0},{"$f":"[1]ANNUITIES!I14","v":0},{"$f":"[1]ANNUITIES!J14","v":0},{"$f":"[1]ANNUITIES!K14","v":0},{"$f":"[1]ANNUITIES!L14","v":0},{"$f":"[1]ANNUITIES!M14","v":0},{"$f":"[1]ANNUITIES!N14","v":0},{"$f":"[1]ANNUITIES!O14","v":0},{"$f":"[1]ANNUITIES!P14","v":0},{"$f":"[1]ANNUITIES!Q14","v":0}]
[null,"GEMINIA INSURANCE COMPANY",{"$f":"[1]ANNUITIES!C15","v":0},{"$f":"[1]ANNUITIES!D15","v":0},{"$f":"[1]ANNUITIES!E15","v":0},{"$f":"[1]ANNUITIES!F15","v":0},{"$f":"[1]ANNUITIES!G15","v":0},{"$f":"[1]ANNUITIES!H15","v":0},{"$f":"[1]ANNUITIES!I15","v":0},{"$f":"[1]ANNUITIES!J15","v":0},{"$f":"[1]ANNUITIES!K15","v":0},{"$f":"[1]ANNUITIES!L15","v":0},{"$f":"[1]ANNUITIES!M15","v":0},{"$f":"[1]ANNUITIES!N15","v":0},{"$f":"[1]ANNUITIES!O15","v":0},{"$f":"[1]ANNUITIES!P15","v":0},{"$f":"[1]ANNUITIES!Q15","v":0}]
[null,"ICEA LION LIFE ASSURANCE ",{"$f":"[1]ANNUITIES!C16","v":5562333},{"$f":"[1]ANNUITIES!D16","v":3429295},{"$f":"[1]ANNUITIES!E16","v":3429295},{"$f":"[1]ANNUITIES!F16","v":0},{"$f":"[1]ANNUITIES!G16","v":931995},{"$f":"[1]ANNUITIES!H16","v":187},{"$f":"[1]ANNUITIES!I16","v":0},{"$f":"[1]ANNUITIES!J16","v":0},{"$f":"[1]ANNUITIES!K16","v":932909},{"$f":"[1]ANNUITIES!L16","v":65779},{"$f":"[1]ANNUITIES!M16","v":48176},{"$f":"[1]ANNUITIES!N16","v":1249449},{"$f":"[1]ANNUITIES!O16","v":0},{"$f":"[1]ANNUITIES!P16","v":152919},{"$f":"[1]ANNUITIES!Q16","v":9041106}]
[null,"JUBILEE INSURANCE COMPANY ",{"$f":"[1]ANNUITIES!C17","v":5682911},{"$f":"[1]ANNUITIES!D17","v":1779954},{"$f":"[1]ANNUITIES!E17","v":1779954},{"$f":"[1]ANNUITIES!F17","v":0},{"$f":"[1]ANNUITIES!G17","v":758671},{"$f":"[1]ANNUITIES!H17","v":758671},{"$f":"[1]ANNUITIES!I17","v":0},{"$f":"[1]ANNUITIES!J17","v":0},{"$f":"[1]ANNUITIES!K17","v":0},{"$f":"[1]ANNUITIES!L17","v":33175},{"$f":"[1]ANNUITIES!M17","v":30536},{"$f":"[1]ANNUITIES!N17","v":908071},{"$f":"[1]ANNUITIES!O17","v":4568},{"$f":"[1]ANNUITIES!P17","v":-1104114},{"$f":"[1]ANNUITIES!Q17","v":8648099}]
[null,"KENINDIA ASSURANCE COMPANY",{"$f":"[1]ANNUITIES!C18","v":342785},{"$f":"[1]ANNUITIES!D18","v":377252},{"$f":"[1]ANNUITIES!E18","v":377252},{"$f":"[1]ANNUITIES!F18","v":0},{"$f":"[1]ANNUITIES!G18","v":55973},{"$f":"[1]ANNUITIES!H18","v":55973},{"$f":"[1]ANNUITIES!I18","v":0},{"$f":"[1]ANNUITIES!J18","v":0},{"$f":"[1]ANNUITIES!K18","v":0},{"$f":"[1]ANNUITIES!L18","v":7479},{"$f":"[1]ANNUITIES!M18","v":0},{"$f":"[1]ANNUITIES!N18","v":70929},{"$f":"[1]ANNUITIES!O18","v":0},{"$f":"[1]ANNUITIES!P18","v":0},{"$f":"[1]ANNUITIES!Q18","v":727514}]
[null,"KENYA ORIENT LIFE ASSURANCE",{"$f":"[1]ANNUITIES!C19","v":0},{"$f":"[1]ANNUITIES!D19","v":110205},{"$f":"[1]ANNUITIES!E19","v":110205},{"$f":"[1]ANNUITIES!F19","v":0},{"$f":"[1]ANNUITIES!G19","v":6460},{"$f":"[1]ANNUITIES!H19","v":0},{"$f":"[1]ANNUITIES!I19","v":0},{"$f":"[1]ANNUITIES!J19","v":0},{"$f":"[1]ANNUITIES!K19","v":6460},{"$f":"[1]ANNUITIES!L19","v":4055},{"$f":"[1]ANNUITIES!M19","v":4020},{"$f":"[1]ANNUITIES!N19","v":5922},{"$f":"[1]ANNUITIES!O19","v":0},{"$f":"[1]ANNUITIES!P19","v":0},{"$f":"[1]ANNUITIES!Q19","v":101593}]
[null,"LIBERTY LIFE ASSURANCE COMPANY",{"$f":"[1]ANNUITIES!C20","v":211744},{"$f":"[1]ANNUITIES!D20","v":14682},{"$f":"[1]ANNUITIES!E20","v":14682},{"$f":"[1]ANNUITIES!F20","v":0},{"$f":"[1]ANNUITIES!G20","v":26979},{"$f":"[1]ANNUITIES!H20","v":26979},{"$f":"[1]ANNUITIES!I20","v":0},{"$f":"[1]ANNUITIES!J20","v":0},{"$f":"[1]ANNUITIES!K20","v":0},{"$f":"[1]ANNUITIES!L20","v":0},{"$f":"[1]ANNUITIES!M20","v":1266},{"$f":"[1]ANNUITIES!N20","v":25808},{"$f":"[1]ANNUITIES!O20","v":0},{"$f":"[1]ANNUITIES!P20","v":0},{"$f":"[1]ANNUITIES!Q20","v":223990}]
[null,"MADISON INSURANCE COMPANY",{"$f":"[1]ANNUITIES!C21","v":2703176},{"$f":"[1]ANNUITIES!D21","v":1098301},{"$f":"[1]ANNUITIES!E21","v":1098301},{"$f":"[1]ANNUITIES!F21","v":0},{"$f":"[1]ANNUITIES!G21","v":376458},{"$f":"[1]ANNUITIES!H21","v":376458},{"$f":"[1]ANNUITIES!I21","v":0},{"$f":"[1]ANNUITIES!J21","v":0},{"$f":"[1]ANNUITIES!K21","v":0},{"$f":"[1]ANNUITIES!L21","v":22008},{"$f":"[1]ANNUITIES!M21","v":37792},{"$f":"[1]ANNUITIES!N21","v":23296},{"$f":"[1]ANNUITIES!O21","v":0},{"$f":"[1]ANNUITIES!P21","v":0},{"$f":"[1]ANNUITIES!Q21","v":3388515}]
[null,"METROPOLITAN CANNON INSURANCE ",{"$f":"[1]ANNUITIES!C22","v":0},{"$f":"[1]ANNUITIES!D22","v":0},{"$f":"[1]ANNUITIES!E22","v":0},{"$f":"[1]ANNUITIES!F22","v":0},{"$f":"[1]ANNUITIES!G22","v":0},{"$f":"[1]ANNUITIES!H22","v":0},{"$f":"[1]ANNUITIES!I22","v":0},{"$f":"[1]ANNUITIES!J22","v":0},{"$f":"[1]ANNUITIES!K22","v":0},{"$f":"[1]ANNUITIES!L22","v":0},{"$f":"[1]ANNUITIES!M22","v":0},{"$f":"[1]ANNUITIES!N22","v":0},{"$f":"[1]ANNUITIES!O22","v":0},{"$f":"[1]ANNUITIES!P22","v":0},{"$f":"[1]ANNUITIES!Q22","v":0}]
[null,"OLD MUTUAL LIFE ASSURANCE ",{"$f":"[1]ANNUITIES!C23","v":1009},{"$f":"[1]ANNUITIES!D23","v":0},{"$f":"[1]ANNUITIES!E23","v":0},{"$f":"[1]ANNUITIES!F23","v":0},{"$f":"[1]ANNUITIES!G23","v":978},{"$f":"[1]ANNUITIES!H23","v":0},{"$f":"[1]ANNUITIES!I23","v":0},{"$f":"[1]ANNUITIES!J23","v":0},{"$f":"[1]ANNUITIES!K23","v":978},{"$f":"[1]ANNUITIES!L23","v":0},{"$f":"[1]ANNUITIES!M23","v":0},{"$f":"[1]ANNUITIES!N23","v":260},{"$f":"[1]ANNUITIES!O23","v":8},{"$f":"[1]ANNUITIES!P23","v":0},{"$f":"[1]ANNUITIES!Q23","v":282}]
[null,"PIONEER ASSURANCE COMPANY ",{"$f":"[1]ANNUITIES!C24","v":86916},{"$f":"[1]ANNUITIES!D24","v":21110},{"$f":"[1]ANNUITIES!E24","v":21105},{"$f":"[1]ANNUITIES!F24","v":0},{"$f":"[1]ANNUITIES!G24","v":0},{"$f":"[1]ANNUITIES!H24","v":14650},{"$f":"[1]ANNUITIES!I24","v":0},{"$f":"[1]ANNUITIES!J24","v":0},{"$f":"[1]ANNUITIES!K24","v":0},{"$f":"[1]ANNUITIES!L24","v":0},{"$f":"[1]ANNUITIES!M24","v":222},{"$f":"[1]ANNUITIES!N24","v":0},{"$f":"[1]ANNUITIES!O24","v":0},{"$f":"[1]ANNUITIES!P24","v":-13186},{"$f":"[1]ANNUITIES!Q24","v":106335}]
[null,"PRUDENTIAL LIFE ASSURANCE",{"$f":"[1]ANNUITIES!C25","v":0},{"$f":"[1]ANNUITIES!D25","v":0},{"$f":"[1]ANNUITIES!E25","v":0},{"$f":"[1]ANNUITIES!F25","v":0},{"$f":"[1]ANNUITIES!G25","v":0},{"$f":"[1]ANNUITIES!H25","v":0},{"$f":"[1]ANNUITIES!I25","v":0},{"$f":"[1]ANNUITIES!J25","v":0},{"$f":"[1]ANNUITIES!K25","v":0},{"$f":"[1]ANNUITIES!L25","v":0},{"$f":"[1]ANNUITIES!M25","v":0},{"$f":"[1]ANNUITIES!N25","v":0},{"$f":"[1]ANNUITIES!O25","v":0},{"$f":"[1]ANNUITIES!P25","v":0},{"$f":"[1]ANNUITIES!Q25","v":0}]
[null,"SAHAM ASSURANCE",{"$f":"[1]ANNUITIES!C26","v":-136},{"$f":"[1]ANNUITIES!D26","v":0},{"$f":"[1]ANNUITIES!E26","v":0},{"$f":"[1]ANNUITIES!F26","v":0},{"$f":"[1]ANNUITIES!G26","v":0},{"$f":"[1]ANNUITIES!H26","v":0},{"$f":"[1]ANNUITIES!I26","v":0},{"$f":"[1]ANNUITIES!J26","v":0},{"$f":"[1]ANNUITIES!K26","v":136},{"$f":"[1]ANNUITIES!L26","v":0},{"$f":"[1]ANNUITIES!M26","v":0},{"$f":"[1]ANNUITIES!N26","v":0},{"$f":"[1]ANNUITIES!O26","v":0},{"$f":"[1]ANNUITIES!P26","v":0},{"$f":"[1]ANNUITIES!Q26","v":-272}]
[null,"SANLAM LIFE INSURANCE",{"$f":"[1]ANNUITIES!C27","v":7074745},{"$f":"[1]ANNUITIES!D27","v":502821},{"$f":"[1]ANNUITIES!E27","v":502821},{"$f":"[1]ANNUITIES!F27","v":0},{"$f":"[1]ANNUITIES!G27","v":909608},{"$f":"[1]ANNUITIES!H27","v":912676},{"$f":"[1]ANNUITIES!I27","v":0},{"$f":"[1]ANNUITIES!J27","v":0},{"$f":"[1]ANNUITIES!K27","v":0},{"$f":"[1]ANNUITIES!L27","v":12560},{"$f":"[1]ANNUITIES!M27","v":22476},{"$f":"[1]ANNUITIES!N27","v":1027366},{"$f":"[1]ANNUITIES!O27","v":0},{"$f":"[1]ANNUITIES!P27","v":0},{"$f":"[1]ANNUITIES!Q27","v":7657219}]
[null,"TAKAFUL INSURANCE OF AFRICA",{"$f":"[1]ANNUITIES!C28","v":0},{"$f":"[1]ANNUITIES!D28","v":0},{"$f":"[1]ANNUITIES!E28","v":0},{"$f":"[1]ANNUITIES!F28","v":0},{"$f":"[1]ANNUITIES!G28","v":0},{"$f":"[1]ANNUITIES!H28","v":0},{"$f":"[1]ANNUITIES!I28","v":0},{"$f":"[1]ANNUITIES!J28","v":0},{"$f":"[1]ANNUITIES!K28","v":0},{"$f":"[1]ANNUITIES!L28","v":0},{"$f":"[1]ANNUITIES!M28","v":0},{"$f":"[1]ANNUITIES!N28","v":0},{"$f":"[1]ANNUITIES!O28","v":0},{"$f":"[1]ANNUITIES!P28","v":0},{"$f":"[1]ANNUITIES!Q28","v":0}]
[null,"THE KENYAN ALLIANCE INSURANCE",{"$f":"[1]ANNUITIES!C29","v":1020759},{"$f":"[1]ANNUITIES!D29","v":265663},{"$f":"[1]ANNUITIES!E29","v":265663},{"$f":"[1]ANNUITIES!F29","v":0},{"$f":"[1]ANNUITIES!G29","v":119632},{"$f":"[1]ANNUITIES!H29","v":119409},{"$f":"[1]ANNUITIES!I29","v":0},{"$f":"[1]ANNUITIES!J29","v":0},{"$f":"[1]ANNUITIES!K29","v":0},{"$f":"[1]ANNUITIES!L29","v":5273},{"$f":"[1]ANNUITIES!M29","v":28321},{"$f":"[1]ANNUITIES!N29","v":64375},{"$f":"[1]ANNUITIES!O29","v":0},{"$f":"[1]ANNUITIES!P29","v":0},{"$f":"[1]ANNUITIES!Q29","v":1197794}]
[null,"THE MONARCH INSURANCE",{"$f":"[1]ANNUITIES!C30","v":0},{"$f":"[1]ANNUITIES!D30","v":0},{"$f":"[1]ANNUITIES!E30","v":0},{"$f":"[1]ANNUITIES!F30","v":0},{"$f":"[1]ANNUITIES!G30","v":0},{"$f":"[1]ANNUITIES!H30","v":0},{"$f":"[1]ANNUITIES!I30","v":0},{"$f":"[1]ANNUITIES!J30","v":0},{"$f":"[1]ANNUITIES!K30","v":0},{"$f":"[1]ANNUITIES!L30","v":0},{"$f":"[1]ANNUITIES!M30","v":0},{"$f":"[1]ANNUITIES!N30","v":0},{"$f":"[1]ANNUITIES!O30","v":0},{"$f":"[1]ANNUITIES!P30","v":0},{"$f":"[1]ANNUITIES!Q30","v":0}]
[null,"UAP LIFE ASSURANCE COMPANY",{"$f":"[1]ANNUITIES!C31","v":1295684},{"$f":"[1]ANNUITIES!D31","v":0},{"$f":"[1]ANNUITIES!E31","v":0},{"$f":"[1]ANNUITIES!F31","v":0},{"$f":"[1]ANNUITIES!G31","v":146873},{"$f":"[1]ANNUITIES!H31","v":0},{"$f":"[1]ANNUITIES!I31","v":0},{"$f":"[1]ANNUITIES!J31","v":0},{"$f":"[1]ANNUITIES!K31","v":146873},{"$f":"[1]ANNUITIES!L31","v":0},{"$f":"[1]ANNUITIES!M31","v":0},{"$f":"[1]ANNUITIES!N31","v":161116},{"$f":"[1]ANNUITIES!O31","v":0},{"$f":"[1]ANNUITIES!P31","v":0},{"$f":"[1]ANNUITIES!Q31","v":1309928}]
[null,"TOTAL",{"$f":"SUM(C6:C31)","v":24170773},9834902,9834897,0,3742712,2773287,0,0,1430547,174395,230153,3726369,9782,-964381,34078255]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",{"$f":"[1]ANNUITIES!C34","v":0},{"$f":"[1]ANNUITIES!D34","v":0},{"$f":"[1]ANNUITIES!E34","v":0},{"$f":"[1]ANNUITIES!F34","v":0},{"$f":"[1]ANNUITIES!G34","v":0},{"$f":"[1]ANNUITIES!H34","v":0},{"$f":"[1]ANNUITIES!I34","v":0},{"$f":"[1]ANNUITIES!J34","v":0},{"$f":"[1]ANNUITIES!K34","v":0},{"$f":"[1]ANNUITIES!L34","v":0},{"$f":"[1]ANNUITIES!M34","v":0},{"$f":"[1]ANNUITIES!N34","v":0},{"$f":"[1]ANNUITIES!O34","v":0},{"$f":"[1]ANNUITIES!P34","v":0},{"$f":"[1]ANNUITIES!Q34","v":0}]
[null,"EAST AFRICA REINSURANCE ",{"$f":"[1]ANNUITIES!C35","v":0},{"$f":"[1]ANNUITIES!D35","v":0},{"$f":"[1]ANNUITIES!E35","v":0},{"$f":"[1]ANNUITIES!F35","v":0},{"$f":"[1]ANNUITIES!G35","v":0},{"$f":"[1]ANNUITIES!H35","v":0},{"$f":"[1]ANNUITIES!I35","v":0},{"$f":"[1]ANNUITIES!J35","v":0},{"$f":"[1]ANNUITIES!K35","v":0},{"$f":"[1]ANNUITIES!L35","v":0},{"$f":"[1]ANNUITIES!M35","v":0},{"$f":"[1]ANNUITIES!N35","v":0},{"$f":"[1]ANNUITIES!O35","v":0},{"$f":"[1]ANNUITIES!P35","v":0},{"$f":"[1]ANNUITIES!Q35","v":0}]
[null,"KENYA REINSURANCE CORPORATION",{"$f":"[1]ANNUITIES!C36","v":0},{"$f":"[1]ANNUITIES!D36","v":0},{"$f":"[1]ANNUITIES!E36","v":0},{"$f":"[1]ANNUITIES!F36","v":0},{"$f":"[1]ANNUITIES!G36","v":0},{"$f":"[1]ANNUITIES!H36","v":0},{"$f":"[1]ANNUITIES!I36","v":0},{"$f":"[1]ANNUITIES!J36","v":0},{"$f":"[1]ANNUITIES!K36","v":0},{"$f":"[1]ANNUITIES!L36","v":0},{"$f":"[1]ANNUITIES!M36","v":0},{"$f":"[1]ANNUITIES!N36","v":0},{"$f":"[1]ANNUITIES!O36","v":0},{"$f":"[1]ANNUITIES!P36","v":0},{"$f":"[1]ANNUITIES!Q36","v":0}]
[null,"TOTAL",{"$f":"SUM(C34:C36)","v":0},{"$f":"SUM(D34:D36)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 11","index":25,"n_rows":38,"n_cols":17,"rows_kept":38,"cut":false,"hidden":false,"merged":[[4,1,4,16],[32,1,32,16],[2,1,2,16],[37,1,37,16]]}
[]
[]
[null,"APPENDIX 11: SUMMARY OF GROUP LIFE BUSINESS REVENUE ACCOUNTS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Life Fund BF","Gross Premium","Net Premium ","Other (Fee) Income","Total Benefits","Claims","Surrenders\r","Bonuses Paid","Annuities Paid","Net Commisions","Expense of Management ","Investment Income","Investment Expenses","Transfer To (From) P & L","Life Fund CF"]
[null,"INSURERS"]
[null,"APA LIFE ASSURANCE COMPANY ",{"$f":"[1]GL!C6","v":536682},{"$f":"[1]GL!D6","v":707124},{"$f":"[1]GL!E6","v":178753},{"$f":"[1]GL!F6","v":0},{"$f":"[1]GL!G6","v":128587},{"$f":"[1]GL!H6","v":128587},{"$f":"[1]GL!I6","v":0},{"$f":"[1]GL!J6","v":0},{"$f":"[1]GL!K6","v":0},{"$f":"[1]GL!L6","v":-5450},{"$f":"[1]GL!M6","v":92481},{"$f":"[1]GL!N6","v":27526},{"$f":"[1]GL!O6","v":1643},{"$f":"[1]GL!P6","v":0},{"$f":"[1]GL!Q6","v":525699}]
[null,"BARCLAYS LIFE",{"$f":"[1]GL!C7","v":21140},{"$f":"[1]GL!D7","v":204501},{"$f":"[1]GL!E7","v":54247},{"$f":"[1]GL!F7","v":0},{"$f":"[1]GL!G7","v":-26743},{"$f":"[1]GL!H7","v":-65474},{"$f":"[1]GL!I7","v":0},{"$f":"[1]GL!J7","v":0},{"$f":"[1]GL!K7","v":0},{"$f":"[1]GL!L7","v":-30709},{"$f":"[1]GL!M7","v":59944},{"$f":"[1]GL!N7","v":1774},{"$f":"[1]GL!O7","v":0},{"$f":"[1]GL!P7","v":0},{"$f":"[1]GL!Q7","v":113400}]
[null,"BRITAM LIFE",{"$f":"[1]GL!C8","v":1605833},{"$f":"[1]GL!D8","v":725755},{"$f":"[1]GL!E8","v":568653},{"$f":"[1]GL!F8","v":0},{"$f":"[1]GL!G8","v":396272},{"$f":"[1]GL!H8","v":396272},{"$f":"[1]GL!I8","v":0},{"$f":"[1]GL!J8","v":0},{"$f":"[1]GL!K8","v":0},{"$f":"[1]GL!L8","v":18616},{"$f":"[1]GL!M8","v":244283},{"$f":"[1]GL!N8","v":366876},{"$f":"[1]GL!O8","v":7834},{"$f":"[1]GL!P8","v":38734},{"$f":"[1]GL!Q8","v":1835623}]
[null,"CANNON ASSURANCE COMPANY ",{"$f":"[1]GL!C9","v":87535},{"$f":"[1]GL!D9","v":0},{"$f":"[1]GL!E9","v":0},{"$f":"[1]GL!F9","v":0},{"$f":"[1]GL!G9","v":59},{"$f":"[1]GL!H9","v":59},{"$f":"[1]GL!I9","v":0},{"$f":"[1]GL!J9","v":0},{"$f":"[1]GL!K9","v":0},{"$f":"[1]GL!L9","v":9},{"$f":"[1]GL!M9","v":-2196},{"$f":"[1]GL!N9","v":-76},{"$f":"[1]GL!O9","v":0},{"$f":"[1]GL!P9","v":0},{"$f":"[1]GL!Q9","v":89587}]
[null,"CAPEX LIFE ASSURANCE COMPANY",{"$f":"[1]GL!C10","v":0},{"$f":"[1]GL!D10","v":52189},{"$f":"[1]GL!E10","v":34185},{"$f":"[1]GL!F10","v":0},{"$f":"[1]GL!G10","v":0},{"$f":"[1]GL!H10","v":0},{"$f":"[1]GL!I10","v":0},{"$f":"[1]GL!J10","v":0},{"$f":"[1]GL!K10","v":0},{"$f":"[1]GL!L10","v":0},{"$f":"[1]GL!M10","v":0},{"$f":"[1]GL!N10","v":0},{"$f":"[1]GL!O10","v":0},{"$f":"[1]GL!P10","v":0},{"$f":"[1]GL!Q10","v":34185}]
[null,"CIC LIFE ASSURANCE COMPANY",{"$f":"[1]GL!C11","v":97388},{"$f":"[1]GL!D11","v":2500430},{"$f":"[1]GL!E11","v":2353486},{"$f":"[1]GL!F11","v":0},{"$f":"[1]GL!G11","v":251682},{"$f":"[1]GL!H11","v":311766},{"$f":"[1]GL!I11","v":0},{"$f":"[1]GL!J11","v":0},{"$f":"[1]GL!K11","v":0},{"$f":"[1]GL!L11","v":29071},{"$f":"[1]GL!M11","v":202177},{"$f":"[1]GL!N11","v":54775},{"$f":"[1]GL!O11","v":0},{"$f":"[1]GL!P11","v":0},{"$f":"[1]GL!Q11","v":1962634}]
[null,"CORPORATE INSURANCE COMPANY",{"$f":"[1]GL!C12","v":24863},{"$f":"[1]GL!D12","v":534},{"$f":"[1]GL!E12","v":534},{"$f":"[1]GL!F12","v":0},{"$f":"[1]GL!G12","v":3},{"$f":"[1]GL!H12","v":3},{"$f":"[1]GL!I12","v":0},{"$f":"[1]GL!J12","v":0},{"$f":"[1]GL!K12","v":0},{"$f":"[1]GL!L12","v":0},{"$f":"[1]GL!M12","v":123},{"$f":"[1]GL!N12","v":148},{"$f":"[1]GL!O12","v":0},{"$f":"[1]GL!P12","v":0},{"$f":"[1]GL!Q12","v":25420}]
[null,"FIRST ASSURANCE COMPANY ",{"$f":"[1]GL!C13","v":0},{"$f":"[1]GL!D13","v":160354},{"$f":"[1]GL!E13","v":22289},{"$f":"[1]GL!F13","v":0},{"$f":"[1]GL!G13","v":12546},{"$f":"[1]GL!H13","v":13758},{"$f":"[1]GL!I13","v":0},{"$f":"[1]GL!J13","v":0},{"$f":"[1]GL!K13","v":0},{"$f":"[1]GL!L13","v":-19197},{"$f":"[1]GL!M13","v":18751},{"$f":"[1]GL!N13","v":32091},{"$f":"[1]GL!O13","v":0},{"$f":"[1]GL!P13","v":0},{"$f":"[1]GL!Q13","v":41067}]
[null,"GA LIFE ASSURANCE COMPANY ",{"$f":"[1]GL!C14","v":6972},{"$f":"[1]GL!D14","v":28774},{"$f":"[1]GL!E14","v":3725},{"$f":"[1]GL!F14","v":0},{"$f":"[1]GL!G14","v":238},{"$f":"[1]GL!H14","v":538},{"$f":"[1]GL!I14","v":0},{"$f":"[1]GL!J14","v":0},{"$f":"[1]GL!K14","v":0},{"$f":"[1]GL!L14","v":-5999},{"$f":"[1]GL!M14","v":11259},{"$f":"[1]GL!N14","v":2341},{"$f":"[1]GL!O14","v":0},{"$f":"[1]GL!P14","v":2026},{"$f":"[1]GL!Q14","v":5213}]
[null,"GEMINIA INSURANCE COMPANY",{"$f":"[1]GL!C15","v":140110},{"$f":"[1]GL!D15","v":132261},{"$f":"[1]GL!E15","v":71426},{"$f":"[1]GL!F15","v":0},{"$f":"[1]GL!G15","v":55442},{"$f":"[1]GL!H15","v":0},{"$f":"[1]GL!I15","v":0},{"$f":"[1]GL!J15","v":0},{"$f":"[1]GL!K15","v":0},{"$f":"[1]GL!L15","v":-4027},{"$f":"[1]GL!M15","v":11830},{"$f":"[1]GL!N15","v":48995},{"$f":"[1]GL!O15","v":0},{"$f":"[1]GL!P15","v":0},{"$f":"[1]GL!Q15","v":252727}]
[null,"ICEA LION LIFE ASSURANCE ",{"$f":"[1]GL!C16","v":273842},{"$f":"[1]GL!D16","v":307481},{"$f":"[1]GL!E16","v":241640},{"$f":"[1]GL!F16","v":0},{"$f":"[1]GL!G16","v":136705},{"$f":"[1]GL!H16","v":262292},{"$f":"[1]GL!I16","v":0},{"$f":"[1]GL!J16","v":0},{"$f":"[1]GL!K16","v":0},{"$f":"[1]GL!L16","v":19282},{"$f":"[1]GL!M16","v":99710},{"$f":"[1]GL!N16","v":48559},{"$f":"[1]GL!O16","v":0},{"$f":"[1]GL!P16","v":13238},{"$f":"[1]GL!Q16","v":169519}]
[null,"JUBILEE INSURANCE COMPANY ",{"$f":"[1]GL!C17","v":435656},{"$f":"[1]GL!D17","v":1031986},{"$f":"[1]GL!E17","v":557805},{"$f":"[1]GL!F17","v":0},{"$f":"[1]GL!G17","v":619183},{"$f":"[1]GL!H17","v":617722},{"$f":"[1]GL!I17","v":0},{"$f":"[1]GL!J17","v":0},{"$f":"[1]GL!K17","v":0},{"$f":"[1]GL!L17","v":125473},{"$f":"[1]GL!M17","v":167267},{"$f":"[1]GL!N17","v":155939},{"$f":"[1]GL!O17","v":947},{"$f":"[1]GL!P17","v":-9525},{"$f":"[1]GL!Q17","v":247516}]
[null,"KENINDIA ASSURANCE COMPANY",{"$f":"[1]GL!C18","v":50016},{"$f":"[1]GL!D18","v":74379},{"$f":"[1]GL!E18","v":37315},{"$f":"[1]GL!F18","v":0},{"$f":"[1]GL!G18","v":8755},{"$f":"[1]GL!H18","v":8755},{"$f":"[1]GL!I18","v":0},{"$f":"[1]GL!J18","v":0},{"$f":"[1]GL!K18","v":0},{"$f":"[1]GL!L18","v":3324},{"$f":"[1]GL!M18","v":25029},{"$f":"[1]GL!N18","v":6492},{"$f":"[1]GL!O18","v":0},{"$f":"[1]GL!P18","v":30000},{"$f":"[1]GL!Q18","v":26715}]
[null,"KENYA ORIENT LIFE ASSURANCE",{"$f":"[1]GL!C19","v":16856},{"$f":"[1]GL!D19","v":24273},{"$f":"[1]GL!E19","v":14049},{"$f":"[1]GL!F19","v":0},{"$f":"[1]GL!G19","v":1530},{"$f":"[1]GL!H19","v":1530},{"$f":"[1]GL!I19","v":0},{"$f":"[1]GL!J19","v":0},{"$f":"[1]GL!K19","v":0},{"$f":"[1]GL!L19","v":-1284},{"$f":"[1]GL!M19","v":14639},{"$f":"[1]GL!N19","v":1304},{"$f":"[1]GL!O19","v":0},{"$f":"[1]GL!P19","v":0},{"$f":"[1]GL!Q19","v":17325}]
[null,"LIBERTY LIFE ASSURANCE COMPANY",{"$f":"[1]GL!C20","v":350326},{"$f":"[1]GL!D20","v":371159},{"$f":"[1]GL!E20","v":268693},{"$f":"[1]GL!F20","v":0},{"$f":"[1]GL!G20","v":189233},{"$f":"[1]GL!H20","v":181062},{"$f":"[1]GL!I20","v":0},{"$f":"[1]GL!J20","v":0},{"$f":"[1]GL!K20","v":0},{"$f":"[1]GL!L20","v":-28315},{"$f":"[1]GL!M20","v":201151},{"$f":"[1]GL!N20","v":59690},{"$f":"[1]GL!O20","v":0},{"$f":"[1]GL!P20","v":0},{"$f":"[1]GL!Q20","v":324812}]
[null,"MADISON INSURANCE COMPANY",{"$f":"[1]GL!C21","v":-99653},{"$f":"[1]GL!D21","v":60975},{"$f":"[1]GL!E21","v":17014},{"$f":"[1]GL!F21","v":0},{"$f":"[1]GL!G21","v":38284},{"$f":"[1]GL!H21","v":38284},{"$f":"[1]GL!I21","v":0},{"$f":"[1]GL!J21","v":0},{"$f":"[1]GL!K21","v":0},{"$f":"[1]GL!L21","v":1447},{"$f":"[1]GL!M21","v":16174},{"$f":"[1]GL!N21","v":9970},{"$f":"[1]GL!O21","v":0},{"$f":"[1]GL!P21","v":0},{"$f":"[1]GL!Q21","v":-128574}]
[null,"METROPOLITAN CANNON INSURANCE ",{"$f":"[1]GL!C22","v":231928},{"$f":"[1]GL!D22","v":538922},{"$f":"[1]GL!E22","v":458358},{"$f":"[1]GL!F22","v":0},{"$f":"[1]GL!G22","v":262056},{"$f":"[1]GL!H22","v":262056},{"$f":"[1]GL!I22","v":0},{"$f":"[1]GL!J22","v":0},{"$f":"[1]GL!K22","v":0},{"$f":"[1]GL!L22","v":45594},{"$f":"[1]GL!M22","v":129752},{"$f":"[1]GL!N22","v":44467},{"$f":"[1]GL!O22","v":0},{"$f":"[1]GL!P22","v":-123576},{"$f":"[1]GL!Q22","v":420927}]
[null,"OLD MUTUAL LIFE ASSURANCE ",{"$f":"[1]GL!C23","v":99996},{"$f":"[1]GL!D23","v":281315},{"$f":"[1]GL!E23","v":158026},{"$f":"[1]GL!F23","v":0},{"$f":"[1]GL!G23","v":67242},{"$f":"[1]GL!H23","v":99500},{"$f":"[1]GL!I23","v":0},{"$f":"[1]GL!J23","v":0},{"$f":"[1]GL!K23","v":0},{"$f":"[1]GL!L23","v":22480},{"$f":"[1]GL!M23","v":77102},{"$f":"[1]GL!N23","v":47541},{"$f":"[1]GL!O23","v":240},{"$f":"[1]GL!P23","v":-792},{"$f":"[1]GL!Q23","v":107032}]
[null,"PIONEER ASSURANCE COMPANY ",{"$f":"[1]GL!C24","v":1233164},{"$f":"[1]GL!D24","v":3758026},{"$f":"[1]GL!E24","v":2741059},{"$f":"[1]GL!F24","v":0},{"$f":"[1]GL!G24","v":2359447},{"$f":"[1]GL!H24","v":2165218},{"$f":"[1]GL!I24","v":48598},{"$f":"[1]GL!J24","v":0},{"$f":"[1]GL!K24","v":0},{"$f":"[1]GL!L24","v":-12425},{"$f":"[1]GL!M24","v":139767},{"$f":"[1]GL!N24","v":32267},{"$f":"[1]GL!O24","v":0},{"$f":"[1]GL!P24","v":159416},{"$f":"[1]GL!Q24","v":1505916}]
[null,"PRUDENTIAL LIFE ASSURANCE",{"$f":"[1]GL!C25","v":5242},{"$f":"[1]GL!D25","v":30666},{"$f":"[1]GL!E25","v":8596},{"$f":"[1]GL!F25","v":2565},{"$f":"[1]GL!G25","v":15089},{"$f":"[1]GL!H25","v":6022},{"$f":"[1]GL!I25","v":0},{"$f":"[1]GL!J25","v":0},{"$f":"[1]GL!K25","v":0},{"$f":"[1]GL!L25","v":2579},{"$f":"[1]GL!M25","v":1321},{"$f":"[1]GL!N25","v":9130},{"$f":"[1]GL!O25","v":427},{"$f":"[1]GL!P25","v":0},{"$f":"[1]GL!Q25","v":15183}]
[null,"SAHAM ASSURANCE",{"$f":"[1]GL!C26","v":8557},{"$f":"[1]GL!D26","v":18044},{"$f":"[1]GL!E26","v":5139},{"$f":"[1]GL!F26","v":0},{"$f":"[1]GL!G26","v":1386},{"$f":"[1]GL!H26","v":-2014},{"$f":"[1]GL!I26","v":0},{"$f":"[1]GL!J26","v":0},{"$f":"[1]GL!K26","v":0},{"$f":"[1]GL!L26","v":79},{"$f":"[1]GL!M26","v":5043},{"$f":"[1]GL!N26","v":2510},{"$f":"[1]GL!O26","v":0},{"$f":"[1]GL!P26","v":0},{"$f":"[1]GL!Q26","v":13098}]
[null,"SANLAM LIFE INSURANCE",{"$f":"[1]GL!C27","v":156320},{"$f":"[1]GL!D27","v":673900},{"$f":"[1]GL!E27","v":305733},{"$f":"[1]GL!F27","v":0},{"$f":"[1]GL!G27","v":573173},{"$f":"[1]GL!H27","v":610842},{"$f":"[1]GL!I27","v":0},{"$f":"[1]GL!J27","v":0},{"$f":"[1]GL!K27","v":0},{"$f":"[1]GL!L27","v":167365},{"$f":"[1]GL!M27","v":89654},{"$f":"[1]GL!N27","v":11574},{"$f":"[1]GL!O27","v":0},{"$f":"[1]GL!P27","v":0},{"$f":"[1]GL!Q27","v":-394233}]
[null,"TAKAFUL INSURANCE OF AFRICA",{"$f":"[1]GL!C28","v":0},{"$f":"[1]GL!D28","v":35223},{"$f":"[1]GL!E28","v":22416},{"$f":"[1]GL!F28","v":0},{"$f":"[1]GL!G28","v":0},{"$f":"[1]GL!H28","v":0},{"$f":"[1]GL!I28","v":0},{"$f":"[1]GL!J28","v":0},{"$f":"[1]GL!K28","v":0},{"$f":"[1]GL!L28","v":90},{"$f":"[1]GL!M28","v":14596},{"$f":"[1]GL!N28","v":8719},{"$f":"[1]GL!O28","v":0},{"$f":"[1]GL!P28","v":0},{"$f":"[1]GL!Q28","v":16449}]
[null,"THE KENYAN ALLIANCE INSURANCE",{"$f":"[1]GL!C29","v":375838},{"$f":"[1]GL!D29","v":311622},{"$f":"[1]GL!E29","v":187546},{"$f":"[1]GL!F29","v":0},{"$f":"[1]GL!G29","v":73660},{"$f":"[1]GL!H29","v":52549},{"$f":"[1]GL!I29","v":0},{"$f":"[1]GL!J29","v":0},{"$f":"[1]GL!K29","v":0},{"$f":"[1]GL!L29","v":-10196},{"$f":"[1]GL!M29","v":33252},{"$f":"[1]GL!N29","v":75584},{"$f":"[1]GL!O29","v":0},{"$f":"[1]GL!P29","v":0},{"$f":"[1]GL!Q29","v":563362}]
[null,"THE MONARCH INSURANCE",{"$f":"[1]GL!C30","v":-136},{"$f":"[1]GL!D30","v":23778},{"$f":"[1]GL!E30","v":13168},{"$f":"[1]GL!F30","v":0},{"$f":"[1]GL!G30","v":9661},{"$f":"[1]GL!H30","v":-9239},{"$f":"[1]GL!I30","v":0},{"$f":"[1]GL!J30","v":0},{"$f":"[1]GL!K30","v":0},{"$f":"[1]GL!L30","v":1921},{"$f":"[1]GL!M30","v":21944},{"$f":"[1]GL!N30","v":19035},{"$f":"[1]GL!O30","v":17717},{"$f":"[1]GL!P30","v":0},{"$f":"[1]GL!Q30","v":-277}]
[null,"UAP LIFE ASSURANCE COMPANY",{"$f":"[1]GL!C31","v":1894906},{"$f":"[1]GL!D31","v":711500},{"$f":"[1]GL!E31","v":343068},{"$f":"[1]GL!F31","v":0},{"$f":"[1]GL!G31","v":350957},{"$f":"[1]GL!H31","v":256723},{"$f":"[1]GL!I31","v":0},{"$f":"[1]GL!J31","v":0},{"$f":"[1]GL!K31","v":0},{"$f":"[1]GL!L31","v":31382},{"$f":"[1]GL!M31","v":155308},{"$f":"[1]GL!N31","v":330970},{"$f":"[1]GL!O31","v":0},{"$f":"[1]GL!P31","v":0},{"$f":"[1]GL!Q31","v":2125531}]
[null,"TOTAL",{"$f":"SUM(C6:C31)","v":7553381},12765171,8666923,2565,5524447,5336811,48598,0,0,351110,1830361,1398201,28808,109521,9915856]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",{"$f":"[1]GL!C34","v":133230},{"$f":"[1]GL!D34","v":209185},{"$f":"[1]GL!E34","v":177807},{"$f":"[1]GL!F34","v":0},{"$f":"[1]GL!G34","v":53998},{"$f":"[1]GL!H34","v":83118},{"$f":"[1]GL!I34","v":0},{"$f":"[1]GL!J34","v":0},{"$f":"[1]GL!K34","v":0},{"$f":"[1]GL!L34","v":48393},{"$f":"[1]GL!M34","v":34333},{"$f":"[1]GL!N34","v":54521},{"$f":"[1]GL!O34","v":2785},{"$f":"[1]GL!P34","v":0},{"$f":"[1]GL!Q34","v":196929}]
[null,"EAST AFRICA REINSURANCE ",{"$f":"[1]GL!C35","v":0},{"$f":"[1]GL!D35","v":901981},{"$f":"[1]GL!E35","v":752103},{"$f":"[1]GL!F35","v":-31822},{"$f":"[1]GL!G35","v":360697},{"$f":"[1]GL!H35","v":377533},{"$f":"[1]GL!I35","v":0},{"$f":"[1]GL!J35","v":0},{"$f":"[1]GL!K35","v":0},{"$f":"[1]GL!L35","v":203515},{"$f":"[1]GL!M35","v":74040},{"$f":"[1]GL!N35","v":0},{"$f":"[1]GL!O35","v":0},{"$f":"[1]GL!P35","v":0},{"$f":"[1]GL!Q35","v":65194}]
[null,"KENYA REINSURANCE CORPORATION",{"$f":"[1]GL!C36","v":5257294},{"$f":"[1]GL!D36","v":1480159},{"$f":"[1]GL!E36","v":1358319},{"$f":"[1]GL!F36","v":0},{"$f":"[1]GL!G36","v":757857},{"$f":"[1]GL!H36","v":757857},{"$f":"[1]GL!I36","v":0},{"$f":"[1]GL!J36","v":0},{"$f":"[1]GL!K36","v":0},{"$f":"[1]GL!L36","v":372236},{"$f":"[1]GL!M36","v":216751},{"$f":"[1]GL!N36","v":444132},{"$f":"[1]GL!O36","v":0},{"$f":"[1]GL!P36","v":0},{"$f":"[1]GL!Q36","v":5712901}]
[null,"TOTAL",{"$f":"SUM(C34:C36)","v":5390524},{"$f":"SUM(D34:D36)","v":2591325},2288229,-31822,1172552,1218508,0,0,0,624144,325124,498653,2785,0,5975024]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 12","index":26,"n_rows":38,"n_cols":17,"rows_kept":38,"cut":false,"hidden":false,"merged":[[4,1,4,16],[32,1,32,16],[2,1,2,16],[37,1,37,16]]}
[]
[]
[null,"APPENDIX 12: SUMMARY OF PENSIONS BUSINESS REVENUE ACCOUNTS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Life Fund BF","Gross Premium","Net Premium ","Other (Fee) Income","Total Benefits","Claims","Surrenders\r","Bonuses Paid","Annuities Paid","Net Commisions","Expense of Management ","Investment Income","Investment Expenses","Transfer To (From) P & L","Life Fund CF"]
[null,"INSURERS"]
[null,"APA LIFE ASSURANCE COMPANY ",{"$f":"[1]PP!C6+[1]DA!C6","v":2602355},{"$f":"[1]PP!D6+[1]DA!D6","v":585374},{"$f":"[1]PP!E6+[1]DA!E6","v":585374},{"$f":"[1]PP!F6+[1]DA!F6","v":0},{"$f":"[1]PP!G6+[1]DA!G6","v":331811},{"$f":"[1]PP!H6+[1]DA!H6","v":331811},{"$f":"[1]PP!I6+[1]DA!I6","v":0},{"$f":"[1]PP!J6+[1]DA!J6","v":0},{"$f":"[1]PP!K6+[1]DA!K6","v":0},{"$f":"[1]PP!L6+[1]DA!L6","v":9523},{"$f":"[1]PP!M6+[1]DA!M6","v":25128},{"$f":"[1]PP!N6+[1]DA!N6","v":346583},{"$f":"[1]PP!O6+[1]DA!O6","v":8574},{"$f":"[1]PP!P6+[1]DA!P6","v":13181},{"$f":"[1]PP!Q6+[1]DA!Q6","v":3146094}]
[null,"BARCLAYS LIFE",{"$f":"[1]PP!C7+[1]DA!C7","v":0},{"$f":"[1]PP!D7+[1]DA!D7","v":0},{"$f":"[1]PP!E7+[1]DA!E7","v":0},{"$f":"[1]PP!F7+[1]DA!F7","v":0},{"$f":"[1]PP!G7+[1]DA!G7","v":0},{"$f":"[1]PP!H7+[1]DA!H7","v":0},{"$f":"[1]PP!I7+[1]DA!I7","v":0},{"$f":"[1]PP!J7+[1]DA!J7","v":0},{"$f":"[1]PP!K7+[1]DA!K7","v":0},{"$f":"[1]PP!L7+[1]DA!L7","v":0},{"$f":"[1]PP!M7+[1]DA!M7","v":0},{"$f":"[1]PP!N7+[1]DA!N7","v":0},{"$f":"[1]PP!O7+[1]DA!O7","v":0},{"$f":"[1]PP!P7+[1]DA!P7","v":0},{"$f":"[1]PP!Q7+[1]DA!Q7","v":0}]
[null,"BRITAM LIFE",{"$f":"[1]PP!C8+[1]DA!C8","v":21712596},{"$f":"[1]PP!D8+[1]DA!D8","v":6596029},{"$f":"[1]PP!E8+[1]DA!E8","v":6596029},{"$f":"[1]PP!F8+[1]DA!F8","v":0},{"$f":"[1]PP!G8+[1]DA!G8","v":2799395},{"$f":"[1]PP!H8+[1]DA!H8","v":2799395},{"$f":"[1]PP!I8+[1]DA!I8","v":0},{"$f":"[1]PP!J8+[1]DA!J8","v":0},{"$f":"[1]PP!K8+[1]DA!K8","v":0},{"$f":"[1]PP!L8+[1]DA!L8","v":133247},{"$f":"[1]PP!M8+[1]DA!M8","v":310590},{"$f":"[1]PP!N8+[1]DA!N8","v":2113164},{"$f":"[1]PP!O8+[1]DA!O8","v":88789},{"$f":"[1]PP!P8+[1]DA!P8","v":0},{"$f":"[1]PP!Q8+[1]DA!Q8","v":27089768}]
[null,"CANNON ASSURANCE COMPANY ",{"$f":"[1]PP!C9+[1]DA!C9","v":3281},{"$f":"[1]PP!D9+[1]DA!D9","v":0},{"$f":"[1]PP!E9+[1]DA!E9","v":0},{"$f":"[1]PP!F9+[1]DA!F9","v":0},{"$f":"[1]PP!G9+[1]DA!G9","v":1180},{"$f":"[1]PP!H9+[1]DA!H9","v":1180},{"$f":"[1]PP!I9+[1]DA!I9","v":0},{"$f":"[1]PP!J9+[1]DA!J9","v":0},{"$f":"[1]PP!K9+[1]DA!K9","v":0},{"$f":"[1]PP!L9+[1]DA!L9","v":0},{"$f":"[1]PP!M9+[1]DA!M9","v":0},{"$f":"[1]PP!N9+[1]DA!N9","v":0},{"$f":"[1]PP!O9+[1]DA!O9","v":0},{"$f":"[1]PP!P9+[1]DA!P9","v":0},{"$f":"[1]PP!Q9+[1]DA!Q9","v":2101}]
[null,"CAPEX LIFE ASSURANCE COMPANY",{"$f":"[1]PP!C10+[1]DA!C10","v":0},{"$f":"[1]PP!D10+[1]DA!D10","v":0},{"$f":"[1]PP!E10+[1]DA!E10","v":0},{"$f":"[1]PP!F10+[1]DA!F10","v":0},{"$f":"[1]PP!G10+[1]DA!G10","v":0},{"$f":"[1]PP!H10+[1]DA!H10","v":0},{"$f":"[1]PP!I10+[1]DA!I10","v":0},{"$f":"[1]PP!J10+[1]DA!J10","v":0},{"$f":"[1]PP!K10+[1]DA!K10","v":0},{"$f":"[1]PP!L10+[1]DA!L10","v":0},{"$f":"[1]PP!M10+[1]DA!M10","v":0},{"$f":"[1]PP!N10+[1]DA!N10","v":0},{"$f":"[1]PP!O10+[1]DA!O10","v":0},{"$f":"[1]PP!P10+[1]DA!P10","v":0},{"$f":"[1]PP!Q10+[1]DA!Q10","v":0}]
[null,"CIC LIFE ASSURANCE COMPANY",{"$f":"[1]PP!C11+[1]DA!C11","v":-45675},{"$f":"[1]PP!D11+[1]DA!D11","v":760324},{"$f":"[1]PP!E11+[1]DA!E11","v":760324},{"$f":"[1]PP!F11+[1]DA!F11","v":0},{"$f":"[1]PP!G11+[1]DA!G11","v":110603},{"$f":"[1]PP!H11+[1]DA!H11","v":0},{"$f":"[1]PP!I11+[1]DA!I11","v":0},{"$f":"[1]PP!J11+[1]DA!J11","v":0},{"$f":"[1]PP!K11+[1]DA!K11","v":0},{"$f":"[1]PP!L11+[1]DA!L11","v":-288},{"$f":"[1]PP!M11+[1]DA!M11","v":17546},{"$f":"[1]PP!N11+[1]DA!N11","v":0},{"$f":"[1]PP!O11+[1]DA!O11","v":0},{"$f":"[1]PP!P11+[1]DA!P11","v":0},{"$f":"[1]PP!Q11+[1]DA!Q11","v":697391}]
[null,"CORPORATE INSURANCE COMPANY",{"$f":"[1]PP!C12+[1]DA!C12","v":7518},{"$f":"[1]PP!D12+[1]DA!D12","v":0},{"$f":"[1]PP!E12+[1]DA!E12","v":0},{"$f":"[1]PP!F12+[1]DA!F12","v":0},{"$f":"[1]PP!G12+[1]DA!G12","v":0},{"$f":"[1]PP!H12+[1]DA!H12","v":0},{"$f":"[1]PP!I12+[1]DA!I12","v":0},{"$f":"[1]PP!J12+[1]DA!J12","v":0},{"$f":"[1]PP!K12+[1]DA!K12","v":0},{"$f":"[1]PP!L12+[1]DA!L12","v":0},{"$f":"[1]PP!M12+[1]DA!M12","v":0},{"$f":"[1]PP!N12+[1]DA!N12","v":0},{"$f":"[1]PP!O12+[1]DA!O12","v":0},{"$f":"[1]PP!P12+[1]DA!P12","v":0},{"$f":"[1]PP!Q12+[1]DA!Q12","v":7518}]
[null,"FIRST ASSURANCE COMPANY ",{"$f":"[1]PP!C13+[1]DA!C13","v":0},{"$f":"[1]PP!D13+[1]DA!D13","v":0},{"$f":"[1]PP!E13+[1]DA!E13","v":0},{"$f":"[1]PP!F13+[1]DA!F13","v":0},{"$f":"[1]PP!G13+[1]DA!G13","v":0},{"$f":"[1]PP!H13+[1]DA!H13","v":0},{"$f":"[1]PP!I13+[1]DA!I13","v":0},{"$f":"[1]PP!J13+[1]DA!J13","v":0},{"$f":"[1]PP!K13+[1]DA!K13","v":0},{"$f":"[1]PP!L13+[1]DA!L13","v":0},{"$f":"[1]PP!M13+[1]DA!M13","v":0},{"$f":"[1]PP!N13+[1]DA!N13","v":0},{"$f":"[1]PP!O13+[1]DA!O13","v":0},{"$f":"[1]PP!P13+[1]DA!P13","v":0},{"$f":"[1]PP!Q13+[1]DA!Q13","v":0}]
[null,"GA LIFE ASSURANCE COMPANY ",{"$f":"[1]PP!C14+[1]DA!C14","v":3878823},{"$f":"[1]PP!D14+[1]DA!D14","v":1585354},{"$f":"[1]PP!E14+[1]DA!E14","v":1585354},{"$f":"[1]PP!F14+[1]DA!F14","v":0},{"$f":"[1]PP!G14+[1]DA!G14","v":328901},{"$f":"[1]PP!H14+[1]DA!H14","v":328901},{"$f":"[1]PP!I14+[1]DA!I14","v":0},{"$f":"[1]PP!J14+[1]DA!J14","v":0},{"$f":"[1]PP!K14+[1]DA!K14","v":0},{"$f":"[1]PP!L14+[1]DA!L14","v":8493},{"$f":"[1]PP!M14+[1]DA!M14","v":25192},{"$f":"[1]PP!N14+[1]DA!N14","v":623034},{"$f":"[1]PP!O14+[1]DA!O14","v":0},{"$f":"[1]PP!P14+[1]DA!P14","v":27636},{"$f":"[1]PP!Q14+[1]DA!Q14","v":5696989}]
[null,"GEMINIA INSURANCE COMPANY",{"$f":"[1]PP!C15+[1]DA!C15","v":0},{"$f":"[1]PP!D15+[1]DA!D15","v":0},{"$f":"[1]PP!E15+[1]DA!E15","v":0},{"$f":"[1]PP!F15+[1]DA!F15","v":0},{"$f":"[1]PP!G15+[1]DA!G15","v":0},{"$f":"[1]PP!H15+[1]DA!H15","v":0},{"$f":"[1]PP!I15+[1]DA!I15","v":0},{"$f":"[1]PP!J15+[1]DA!J15","v":0},{"$f":"[1]PP!K15+[1]DA!K15","v":0},{"$f":"[1]PP!L15+[1]DA!L15","v":0},{"$f":"[1]PP!M15+[1]DA!M15","v":0},{"$f":"[1]PP!N15+[1]DA!N15","v":0},{"$f":"[1]PP!O15+[1]DA!O15","v":0},{"$f":"[1]PP!P15+[1]DA!P15","v":0},{"$f":"[1]PP!Q15+[1]DA!Q15","v":0}]
[null,"ICEA LION LIFE ASSURANCE ",{"$f":"[1]PP!C16+[1]DA!C16","v":35054940},{"$f":"[1]PP!D16+[1]DA!D16","v":6544852},{"$f":"[1]PP!E16+[1]DA!E16","v":6544852},{"$f":"[1]PP!F16+[1]DA!F16","v":0},{"$f":"[1]PP!G16+[1]DA!G16","v":4236317},{"$f":"[1]PP!H16+[1]DA!H16","v":0},{"$f":"[1]PP!I16+[1]DA!I16","v":4236317},{"$f":"[1]PP!J16+[1]DA!J16","v":0},{"$f":"[1]PP!K16+[1]DA!K16","v":0},{"$f":"[1]PP!L16+[1]DA!L16","v":64721},{"$f":"[1]PP!M16+[1]DA!M16","v":290762},{"$f":"[1]PP!N16+[1]DA!N16","v":5620182},{"$f":"[1]PP!O16+[1]DA!O16","v":0},{"$f":"[1]PP!P16+[1]DA!P16","v":170368},{"$f":"[1]PP!Q16+[1]DA!Q16","v":42457806}]
[null,"JUBILEE INSURANCE COMPANY ",{"$f":"[1]PP!C17+[1]DA!C17","v":35101531},{"$f":"[1]PP!D17+[1]DA!D17","v":6681994},{"$f":"[1]PP!E17+[1]DA!E17","v":6681994},{"$f":"[1]PP!F17+[1]DA!F17","v":0},{"$f":"[1]PP!G17+[1]DA!G17","v":4610887},{"$f":"[1]PP!H17+[1]DA!H17","v":4610887},{"$f":"[1]PP!I17+[1]DA!I17","v":0},{"$f":"[1]PP!J17+[1]DA!J17","v":0},{"$f":"[1]PP!K17+[1]DA!K17","v":0},{"$f":"[1]PP!L17+[1]DA!L17","v":54656},{"$f":"[1]PP!M17+[1]DA!M17","v":247068},{"$f":"[1]PP!N17+[1]DA!N17","v":6122471},{"$f":"[1]PP!O17+[1]DA!O17","v":32994},{"$f":"[1]PP!P17+[1]DA!P17","v":1698205},{"$f":"[1]PP!Q17+[1]DA!Q17","v":41262187}]
[null,"KENINDIA ASSURANCE COMPANY",{"$f":"[1]PP!C18+[1]DA!C18","v":19152949},{"$f":"[1]PP!D18+[1]DA!D18","v":2954607},{"$f":"[1]PP!E18+[1]DA!E18","v":2954607},{"$f":"[1]PP!F18+[1]DA!F18","v":0},{"$f":"[1]PP!G18+[1]DA!G18","v":2703820},{"$f":"[1]PP!H18+[1]DA!H18","v":2685696},{"$f":"[1]PP!I18+[1]DA!I18","v":0},{"$f":"[1]PP!J18+[1]DA!J18","v":0},{"$f":"[1]PP!K18+[1]DA!K18","v":0},{"$f":"[1]PP!L18+[1]DA!L18","v":31195},{"$f":"[1]PP!M18+[1]DA!M18","v":116271},{"$f":"[1]PP!N18+[1]DA!N18","v":2486009},{"$f":"[1]PP!O18+[1]DA!O18","v":0},{"$f":"[1]PP!P18+[1]DA!P18","v":0},{"$f":"[1]PP!Q18+[1]DA!Q18","v":21760403}]
[null,"KENYA ORIENT LIFE ASSURANCE",{"$f":"[1]PP!C19+[1]DA!C19","v":2964},{"$f":"[1]PP!D19+[1]DA!D19","v":61490},{"$f":"[1]PP!E19+[1]DA!E19","v":61490},{"$f":"[1]PP!F19+[1]DA!F19","v":0},{"$f":"[1]PP!G19+[1]DA!G19","v":4813},{"$f":"[1]PP!H19+[1]DA!H19","v":4813},{"$f":"[1]PP!I19+[1]DA!I19","v":0},{"$f":"[1]PP!J19+[1]DA!J19","v":0},{"$f":"[1]PP!K19+[1]DA!K19","v":0},{"$f":"[1]PP!L19+[1]DA!L19","v":0},{"$f":"[1]PP!M19+[1]DA!M19","v":1398},{"$f":"[1]PP!N19+[1]DA!N19","v":3990},{"$f":"[1]PP!O19+[1]DA!O19","v":0},{"$f":"[1]PP!P19+[1]DA!P19","v":0},{"$f":"[1]PP!Q19+[1]DA!Q19","v":62232}]
[null,"LIBERTY LIFE ASSURANCE COMPANY",{"$f":"[1]PP!C20+[1]DA!C20","v":10436196},{"$f":"[1]PP!D20+[1]DA!D20","v":1330920},{"$f":"[1]PP!E20+[1]DA!E20","v":1330920},{"$f":"[1]PP!F20+[1]DA!F20","v":0},{"$f":"[1]PP!G20+[1]DA!G20","v":2402365},{"$f":"[1]PP!H20+[1]DA!H20","v":2402365},{"$f":"[1]PP!I20+[1]DA!I20","v":0},{"$f":"[1]PP!J20+[1]DA!J20","v":0},{"$f":"[1]PP!K20+[1]DA!K20","v":0},{"$f":"[1]PP!L20+[1]DA!L20","v":11560},{"$f":"[1]PP!M20+[1]DA!M20","v":330104},{"$f":"[1]PP!N20+[1]DA!N20","v":1116018},{"$f":"[1]PP!O20+[1]DA!O20","v":0},{"$f":"[1]PP!P20+[1]DA!P20","v":0},{"$f":"[1]PP!Q20+[1]DA!Q20","v":10139106}]
[null,"MADISON INSURANCE COMPANY",{"$f":"[1]PP!C21+[1]DA!C21","v":3290177},{"$f":"[1]PP!D21+[1]DA!D21","v":281722},{"$f":"[1]PP!E21+[1]DA!E21","v":281722},{"$f":"[1]PP!F21+[1]DA!F21","v":0},{"$f":"[1]PP!G21+[1]DA!G21","v":439967},{"$f":"[1]PP!H21+[1]DA!H21","v":439967},{"$f":"[1]PP!I21+[1]DA!I21","v":0},{"$f":"[1]PP!J21+[1]DA!J21","v":0},{"$f":"[1]PP!K21+[1]DA!K21","v":0},{"$f":"[1]PP!L21+[1]DA!L21","v":714},{"$f":"[1]PP!M21+[1]DA!M21","v":21762},{"$f":"[1]PP!N21+[1]DA!N21","v":13414},{"$f":"[1]PP!O21+[1]DA!O21","v":0},{"$f":"[1]PP!P21+[1]DA!P21","v":0},{"$f":"[1]PP!Q21+[1]DA!Q21","v":3122871}]
[null,"METROPOLITAN CANNON INSURANCE ",{"$f":"[1]PP!C22+[1]DA!C22","v":0},{"$f":"[1]PP!D22+[1]DA!D22","v":0},{"$f":"[1]PP!E22+[1]DA!E22","v":0},{"$f":"[1]PP!F22+[1]DA!F22","v":0},{"$f":"[1]PP!G22+[1]DA!G22","v":0},{"$f":"[1]PP!H22+[1]DA!H22","v":0},{"$f":"[1]PP!I22+[1]DA!I22","v":0},{"$f":"[1]PP!J22+[1]DA!J22","v":0},{"$f":"[1]PP!K22+[1]DA!K22","v":0},{"$f":"[1]PP!L22+[1]DA!L22","v":0},{"$f":"[1]PP!M22+[1]DA!M22","v":0},{"$f":"[1]PP!N22+[1]DA!N22","v":0},{"$f":"[1]PP!O22+[1]DA!O22","v":0},{"$f":"[1]PP!P22+[1]DA!P22","v":0},{"$f":"[1]PP!Q22+[1]DA!Q22","v":0}]
[null,"OLD MUTUAL LIFE ASSURANCE ",{"$f":"[1]PP!C23+[1]DA!C23","v":0},{"$f":"[1]PP!D23+[1]DA!D23","v":0},{"$f":"[1]PP!E23+[1]DA!E23","v":0},{"$f":"[1]PP!F23+[1]DA!F23","v":0},{"$f":"[1]PP!G23+[1]DA!G23","v":0},{"$f":"[1]PP!H23+[1]DA!H23","v":0},{"$f":"[1]PP!I23+[1]DA!I23","v":0},{"$f":"[1]PP!J23+[1]DA!J23","v":0},{"$f":"[1]PP!K23+[1]DA!K23","v":0},{"$f":"[1]PP!L23+[1]DA!L23","v":0},{"$f":"[1]PP!M23+[1]DA!M23","v":0},{"$f":"[1]PP!N23+[1]DA!N23","v":0},{"$f":"[1]PP!O23+[1]DA!O23","v":0},{"$f":"[1]PP!P23+[1]DA!P23","v":0},{"$f":"[1]PP!Q23+[1]DA!Q23","v":0}]
[null,"PIONEER ASSURANCE COMPANY ",{"$f":"[1]PP!C24+[1]DA!C24","v":145366},{"$f":"[1]PP!D24+[1]DA!D24","v":121136},{"$f":"[1]PP!E24+[1]DA!E24","v":121136},{"$f":"[1]PP!F24+[1]DA!F24","v":0},{"$f":"[1]PP!G24+[1]DA!G24","v":0},{"$f":"[1]PP!H24+[1]DA!H24","v":-6165},{"$f":"[1]PP!I24+[1]DA!I24","v":0},{"$f":"[1]PP!J24+[1]DA!J24","v":0},{"$f":"[1]PP!K24+[1]DA!K24","v":0},{"$f":"[1]PP!L24+[1]DA!L24","v":0},{"$f":"[1]PP!M24+[1]DA!M24","v":0},{"$f":"[1]PP!N24+[1]DA!N24","v":0},{"$f":"[1]PP!O24+[1]DA!O24","v":0},{"$f":"[1]PP!P24+[1]DA!P24","v":0},{"$f":"[1]PP!Q24+[1]DA!Q24","v":272667}]
[null,"PRUDENTIAL LIFE ASSURANCE",{"$f":"[1]PP!C25+[1]DA!C25","v":0},{"$f":"[1]PP!D25+[1]DA!D25","v":0},{"$f":"[1]PP!E25+[1]DA!E25","v":0},{"$f":"[1]PP!F25+[1]DA!F25","v":0},{"$f":"[1]PP!G25+[1]DA!G25","v":0},{"$f":"[1]PP!H25+[1]DA!H25","v":0},{"$f":"[1]PP!I25+[1]DA!I25","v":0},{"$f":"[1]PP!J25+[1]DA!J25","v":0},{"$f":"[1]PP!K25+[1]DA!K25","v":0},{"$f":"[1]PP!L25+[1]DA!L25","v":0},{"$f":"[1]PP!M25+[1]DA!M25","v":0},{"$f":"[1]PP!N25+[1]DA!N25","v":0},{"$f":"[1]PP!O25+[1]DA!O25","v":0},{"$f":"[1]PP!P25+[1]DA!P25","v":0},{"$f":"[1]PP!Q25+[1]DA!Q25","v":0}]
[null,"SAHAM ASSURANCE",{"$f":"[1]PP!C26+[1]DA!C26","v":849874},{"$f":"[1]PP!D26+[1]DA!D26","v":157921},{"$f":"[1]PP!E26+[1]DA!E26","v":157921},{"$f":"[1]PP!F26+[1]DA!F26","v":0},{"$f":"[1]PP!G26+[1]DA!G26","v":183392},{"$f":"[1]PP!H26+[1]DA!H26","v":180598},{"$f":"[1]PP!I26+[1]DA!I26","v":0},{"$f":"[1]PP!J26+[1]DA!J26","v":0},{"$f":"[1]PP!K26+[1]DA!K26","v":0},{"$f":"[1]PP!L26+[1]DA!L26","v":0},{"$f":"[1]PP!M26+[1]DA!M26","v":24014},{"$f":"[1]PP!N26+[1]DA!N26","v":78584},{"$f":"[1]PP!O26+[1]DA!O26","v":15718},{"$f":"[1]PP!P26+[1]DA!P26","v":0},{"$f":"[1]PP!Q26+[1]DA!Q26","v":866049}]
[null,"SANLAM LIFE INSURANCE",{"$f":"[1]PP!C27+[1]DA!C27","v":1489411},{"$f":"[1]PP!D27+[1]DA!D27","v":411797},{"$f":"[1]PP!E27+[1]DA!E27","v":411797},{"$f":"[1]PP!F27+[1]DA!F27","v":0},{"$f":"[1]PP!G27+[1]DA!G27","v":580679},{"$f":"[1]PP!H27+[1]DA!H27","v":580679},{"$f":"[1]PP!I27+[1]DA!I27","v":0},{"$f":"[1]PP!J27+[1]DA!J27","v":0},{"$f":"[1]PP!K27+[1]DA!K27","v":0},{"$f":"[1]PP!L27+[1]DA!L27","v":4084},{"$f":"[1]PP!M27+[1]DA!M27","v":22335},{"$f":"[1]PP!N27+[1]DA!N27","v":141101},{"$f":"[1]PP!O27+[1]DA!O27","v":0},{"$f":"[1]PP!P27+[1]DA!P27","v":0},{"$f":"[1]PP!Q27+[1]DA!Q27","v":1435210}]
[null,"TAKAFUL INSURANCE OF AFRICA",{"$f":"[1]PP!C28+[1]DA!C28","v":0},{"$f":"[1]PP!D28+[1]DA!D28","v":0},{"$f":"[1]PP!E28+[1]DA!E28","v":0},{"$f":"[1]PP!F28+[1]DA!F28","v":0},{"$f":"[1]PP!G28+[1]DA!G28","v":0},{"$f":"[1]PP!H28+[1]DA!H28","v":0},{"$f":"[1]PP!I28+[1]DA!I28","v":0},{"$f":"[1]PP!J28+[1]DA!J28","v":0},{"$f":"[1]PP!K28+[1]DA!K28","v":0},{"$f":"[1]PP!L28+[1]DA!L28","v":0},{"$f":"[1]PP!M28+[1]DA!M28","v":0},{"$f":"[1]PP!N28+[1]DA!N28","v":0},{"$f":"[1]PP!O28+[1]DA!O28","v":0},{"$f":"[1]PP!P28+[1]DA!P28","v":0},{"$f":"[1]PP!Q28+[1]DA!Q28","v":0}]
[null,"THE KENYAN ALLIANCE INSURANCE",{"$f":"[1]PP!C29+[1]DA!C29","v":436269},{"$f":"[1]PP!D29+[1]DA!D29","v":181585},{"$f":"[1]PP!E29+[1]DA!E29","v":181585},{"$f":"[1]PP!F29+[1]DA!F29","v":0},{"$f":"[1]PP!G29+[1]DA!G29","v":99297},{"$f":"[1]PP!H29+[1]DA!H29","v":111147},{"$f":"[1]PP!I29+[1]DA!I29","v":0},{"$f":"[1]PP!J29+[1]DA!J29","v":0},{"$f":"[1]PP!K29+[1]DA!K29","v":0},{"$f":"[1]PP!L29+[1]DA!L29","v":2226},{"$f":"[1]PP!M29+[1]DA!M29","v":19357},{"$f":"[1]PP!N29+[1]DA!N29","v":44002},{"$f":"[1]PP!O29+[1]DA!O29","v":0},{"$f":"[1]PP!P29+[1]DA!P29","v":0},{"$f":"[1]PP!Q29+[1]DA!Q29","v":529125}]
[null,"THE MONARCH INSURANCE",{"$f":"[1]PP!C30+[1]DA!C30","v":11349},{"$f":"[1]PP!D30+[1]DA!D30","v":0},{"$f":"[1]PP!E30+[1]DA!E30","v":0},{"$f":"[1]PP!F30+[1]DA!F30","v":0},{"$f":"[1]PP!G30+[1]DA!G30","v":0},{"$f":"[1]PP!H30+[1]DA!H30","v":0},{"$f":"[1]PP!I30+[1]DA!I30","v":0},{"$f":"[1]PP!J30+[1]DA!J30","v":0},{"$f":"[1]PP!K30+[1]DA!K30","v":0},{"$f":"[1]PP!L30+[1]DA!L30","v":0},{"$f":"[1]PP!M30+[1]DA!M30","v":10675},{"$f":"[1]PP!N30+[1]DA!N30","v":6604},{"$f":"[1]PP!O30+[1]DA!O30","v":0},{"$f":"[1]PP!P30+[1]DA!P30","v":0},{"$f":"[1]PP!Q30+[1]DA!Q30","v":7278}]
[null,"UAP LIFE ASSURANCE COMPANY",{"$f":"[1]PP!C31+[1]DA!C31","v":4970986},{"$f":"[1]PP!D31+[1]DA!D31","v":831052},{"$f":"[1]PP!E31+[1]DA!E31","v":831052},{"$f":"[1]PP!F31+[1]DA!F31","v":0},{"$f":"[1]PP!G31+[1]DA!G31","v":1906649},{"$f":"[1]PP!H31+[1]DA!H31","v":1906599},{"$f":"[1]PP!I31+[1]DA!I31","v":0},{"$f":"[1]PP!J31+[1]DA!J31","v":0},{"$f":"[1]PP!K31+[1]DA!K31","v":0},{"$f":"[1]PP!L31+[1]DA!L31","v":0},{"$f":"[1]PP!M31+[1]DA!M31","v":0},{"$f":"[1]PP!N31+[1]DA!N31","v":548152},{"$f":"[1]PP!O31+[1]DA!O31","v":0},{"$f":"[1]PP!P31+[1]DA!P31","v":0},{"$f":"[1]PP!Q31+[1]DA!Q31","v":4443591}]
[null,"TOTAL",{"$f":"SUM(C6:C31)","v":139100910},29086157,29086157,0,20740076,16377873,4236317,0,0,320131,1462202,19263308,146075,1909390,162998386]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",{"$f":"[1]PP!C34+[1]DA!C34","v":0},{"$f":"[1]PP!D34+[1]DA!D34","v":0},{"$f":"[1]PP!E34+[1]DA!E34","v":0},{"$f":"[1]PP!F34+[1]DA!F34","v":0},{"$f":"[1]PP!G34+[1]DA!G34","v":0},{"$f":"[1]PP!H34+[1]DA!H34","v":0},{"$f":"[1]PP!I34+[1]DA!I34","v":0},{"$f":"[1]PP!J34+[1]DA!J34","v":0},{"$f":"[1]PP!K34+[1]DA!K34","v":0},{"$f":"[1]PP!L34+[1]DA!L34","v":0},{"$f":"[1]PP!M34+[1]DA!M34","v":0},{"$f":"[1]PP!N34+[1]DA!N34","v":0},{"$f":"[1]PP!O34+[1]DA!O34","v":0},{"$f":"[1]PP!P34+[1]DA!P34","v":0},{"$f":"[1]PP!Q34+[1]DA!Q34","v":0}]
[null,"EAST AFRICA REINSURANCE ",{"$f":"[1]PP!C35+[1]DA!C35","v":0},{"$f":"[1]PP!D35+[1]DA!D35","v":0},{"$f":"[1]PP!E35+[1]DA!E35","v":0},{"$f":"[1]PP!F35+[1]DA!F35","v":0},{"$f":"[1]PP!G35+[1]DA!G35","v":0},{"$f":"[1]PP!H35+[1]DA!H35","v":0},{"$f":"[1]PP!I35+[1]DA!I35","v":0},{"$f":"[1]PP!J35+[1]DA!J35","v":0},{"$f":"[1]PP!K35+[1]DA!K35","v":0},{"$f":"[1]PP!L35+[1]DA!L35","v":0},{"$f":"[1]PP!M35+[1]DA!M35","v":0},{"$f":"[1]PP!N35+[1]DA!N35","v":0},{"$f":"[1]PP!O35+[1]DA!O35","v":0},{"$f":"[1]PP!P35+[1]DA!P35","v":0},{"$f":"[1]PP!Q35+[1]DA!Q35","v":0}]
[null,"KENYA REINSURANCE CORPORATION",{"$f":"[1]PP!C36+[1]DA!C36","v":0},{"$f":"[1]PP!D36+[1]DA!D36","v":0},{"$f":"[1]PP!E36+[1]DA!E36","v":0},{"$f":"[1]PP!F36+[1]DA!F36","v":0},{"$f":"[1]PP!G36+[1]DA!G36","v":0},{"$f":"[1]PP!H36+[1]DA!H36","v":0},{"$f":"[1]PP!I36+[1]DA!I36","v":0},{"$f":"[1]PP!J36+[1]DA!J36","v":0},{"$f":"[1]PP!K36+[1]DA!K36","v":0},{"$f":"[1]PP!L36+[1]DA!L36","v":0},{"$f":"[1]PP!M36+[1]DA!M36","v":0},{"$f":"[1]PP!N36+[1]DA!N36","v":0},{"$f":"[1]PP!O36+[1]DA!O36","v":0},{"$f":"[1]PP!P36+[1]DA!P36","v":0},{"$f":"[1]PP!Q36+[1]DA!Q36","v":0}]
[null,"TOTAL",{"$f":"SUM(C34:C36)","v":0},{"$f":"SUM(D34:D36)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 13","index":27,"n_rows":38,"n_cols":17,"rows_kept":38,"cut":false,"hidden":false,"merged":[[2,1,2,16],[4,1,4,16],[32,1,32,16],[37,1,37,16]]}
[]
[]
[null,"APPENDIX 13: SUMMARY OF GROUP CREDIT BUSINESS REVENUE ACCOUNTS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Life Fund BF","Gross Premium","Net Premium ","Other (Fee) Income","Total Benefits","Claims","Surrenders\r","Bonuses Paid","Annuities Paid","Net Commisions","Expense of Management ","Investment Income","Investment Expenses","Transfer To (From) P & L","Life Fund CF"]
[null,"INSURERS"]
[null,"APA LIFE ASSURANCE COMPANY ",{"$f":"[1]GC!C6","v":16977},{"$f":"[1]GC!D6","v":94466},{"$f":"[1]GC!E6","v":75776},{"$f":"[1]GC!F6","v":0},{"$f":"[1]GC!G6","v":27262},{"$f":"[1]GC!H6","v":27262},{"$f":"[1]GC!I6","v":0},{"$f":"[1]GC!J6","v":0},{"$f":"[1]GC!K6","v":0},{"$f":"[1]GC!L6","v":-5140},{"$f":"[1]GC!M6","v":5086},{"$f":"[1]GC!N6","v":7439},{"$f":"[1]GC!O6","v":444},{"$f":"[1]GC!P6","v":0},{"$f":"[1]GC!Q6","v":72541}]
[null,"BARCLAYS LIFE",{"$f":"[1]GC!C7","v":-66286},{"$f":"[1]GC!D7","v":970312},{"$f":"[1]GC!E7","v":619228},{"$f":"[1]GC!F7","v":0},{"$f":"[1]GC!G7","v":202173},{"$f":"[1]GC!H7","v":456805},{"$f":"[1]GC!I7","v":0},{"$f":"[1]GC!J7","v":0},{"$f":"[1]GC!K7","v":0},{"$f":"[1]GC!L7","v":126554},{"$f":"[1]GC!M7","v":57377},{"$f":"[1]GC!N7","v":57702},{"$f":"[1]GC!O7","v":0},{"$f":"[1]GC!P7","v":0},{"$f":"[1]GC!Q7","v":-30092}]
[null,"BRITAM LIFE",{"$f":"[1]GC!C8","v":87994},{"$f":"[1]GC!D8","v":931633},{"$f":"[1]GC!E8","v":781694},{"$f":"[1]GC!F8","v":0},{"$f":"[1]GC!G8","v":398239},{"$f":"[1]GC!H8","v":398239},{"$f":"[1]GC!I8","v":0},{"$f":"[1]GC!J8","v":0},{"$f":"[1]GC!K8","v":0},{"$f":"[1]GC!L8","v":27388},{"$f":"[1]GC!M8","v":313580},{"$f":"[1]GC!N8","v":272977},{"$f":"[1]GC!O8","v":5829},{"$f":"[1]GC!P8","v":312692},{"$f":"[1]GC!Q8","v":84937}]
[null,"CANNON ASSURANCE COMPANY ",{"$f":"[1]GC!C9","v":0},{"$f":"[1]GC!D9","v":-434},{"$f":"[1]GC!E9","v":-434},{"$f":"[1]GC!F9","v":0},{"$f":"[1]GC!G9","v":400},{"$f":"[1]GC!H9","v":400},{"$f":"[1]GC!I9","v":0},{"$f":"[1]GC!J9","v":0},{"$f":"[1]GC!K9","v":0},{"$f":"[1]GC!L9","v":-45},{"$f":"[1]GC!M9","v":6958},{"$f":"[1]GC!N9","v":-364},{"$f":"[1]GC!O9","v":0},{"$f":"[1]GC!P9","v":0},{"$f":"[1]GC!Q9","v":-8111}]
[null,"CAPEX LIFE ASSURANCE COMPANY",{"$f":"[1]GC!C10","v":0},{"$f":"[1]GC!D10","v":0},{"$f":"[1]GC!E10","v":0},{"$f":"[1]GC!F10","v":0},{"$f":"[1]GC!G10","v":0},{"$f":"[1]GC!H10","v":0},{"$f":"[1]GC!I10","v":0},{"$f":"[1]GC!J10","v":0},{"$f":"[1]GC!K10","v":0},{"$f":"[1]GC!L10","v":0},{"$f":"[1]GC!M10","v":0},{"$f":"[1]GC!N10","v":0},{"$f":"[1]GC!O10","v":0},{"$f":"[1]GC!P10","v":0},{"$f":"[1]GC!Q10","v":0}]
[null,"CIC LIFE ASSURANCE COMPANY",{"$f":"[1]GC!C11","v":525708},{"$f":"[1]GC!D11","v":548344},{"$f":"[1]GC!E11","v":-110318},{"$f":"[1]GC!F11","v":0},{"$f":"[1]GC!G11","v":761791},{"$f":"[1]GC!H11","v":1024499},{"$f":"[1]GC!I11","v":0},{"$f":"[1]GC!J11","v":0},{"$f":"[1]GC!K11","v":0},{"$f":"[1]GC!L11","v":132562},{"$f":"[1]GC!M11","v":848328},{"$f":"[1]GC!N11","v":249770},{"$f":"[1]GC!O11","v":0},{"$f":"[1]GC!P11","v":115000},{"$f":"[1]GC!Q11","v":-1455228}]
[null,"CORPORATE INSURANCE COMPANY",{"$f":"[1]GC!C12","v":0},{"$f":"[1]GC!D12","v":0},{"$f":"[1]GC!E12","v":0},{"$f":"[1]GC!F12","v":0},{"$f":"[1]GC!G12","v":0},{"$f":"[1]GC!H12","v":0},{"$f":"[1]GC!I12","v":0},{"$f":"[1]GC!J12","v":0},{"$f":"[1]GC!K12","v":0},{"$f":"[1]GC!L12","v":0},{"$f":"[1]GC!M12","v":0},{"$f":"[1]GC!N12","v":0},{"$f":"[1]GC!O12","v":0},{"$f":"[1]GC!P12","v":0},{"$f":"[1]GC!Q12","v":0}]
[null,"FIRST ASSURANCE COMPANY ",{"$f":"[1]GC!C13","v":0},{"$f":"[1]GC!D13","v":8429},{"$f":"[1]GC!E13","v":914},{"$f":"[1]GC!F13","v":0},{"$f":"[1]GC!G13","v":400},{"$f":"[1]GC!H13","v":0},{"$f":"[1]GC!I13","v":0},{"$f":"[1]GC!J13","v":0},{"$f":"[1]GC!K13","v":0},{"$f":"[1]GC!L13","v":-873},{"$f":"[1]GC!M13","v":1071},{"$f":"[1]GC!N13","v":1689},{"$f":"[1]GC!O13","v":0},{"$f":"[1]GC!P13","v":0},{"$f":"[1]GC!Q13","v":2404}]
[null,"GA LIFE ASSURANCE COMPANY ",{"$f":"[1]GC!C14","v":1009},{"$f":"[1]GC!D14","v":4314},{"$f":"[1]GC!E14","v":559},{"$f":"[1]GC!F14","v":0},{"$f":"[1]GC!G14","v":0},{"$f":"[1]GC!H14","v":0},{"$f":"[1]GC!I14","v":0},{"$f":"[1]GC!J14","v":0},{"$f":"[1]GC!K14","v":0},{"$f":"[1]GC!L14","v":-778},{"$f":"[1]GC!M14","v":1688},{"$f":"[1]GC!N14","v":351},{"$f":"[1]GC!O14","v":0},{"$f":"[1]GC!P14","v":304},{"$f":"[1]GC!Q14","v":704}]
[null,"GEMINIA INSURANCE COMPANY",{"$f":"[1]GC!C15","v":0},{"$f":"[1]GC!D15","v":0},{"$f":"[1]GC!E15","v":0},{"$f":"[1]GC!F15","v":0},{"$f":"[1]GC!G15","v":0},{"$f":"[1]GC!H15","v":0},{"$f":"[1]GC!I15","v":0},{"$f":"[1]GC!J15","v":0},{"$f":"[1]GC!K15","v":0},{"$f":"[1]GC!L15","v":0},{"$f":"[1]GC!M15","v":0},{"$f":"[1]GC!N15","v":0},{"$f":"[1]GC!O15","v":0},{"$f":"[1]GC!P15","v":0},{"$f":"[1]GC!Q15","v":0}]
[null,"ICEA LION LIFE ASSURANCE ",{"$f":"[1]GC!C16","v":187465},{"$f":"[1]GC!D16","v":236243},{"$f":"[1]GC!E16","v":133364},{"$f":"[1]GC!F16","v":0},{"$f":"[1]GC!G16","v":110270},{"$f":"[1]GC!H16","v":132446},{"$f":"[1]GC!I16","v":0},{"$f":"[1]GC!J16","v":0},{"$f":"[1]GC!K16","v":0},{"$f":"[1]GC!L16","v":20883},{"$f":"[1]GC!M16","v":68388},{"$f":"[1]GC!N16","v":27344},{"$f":"[1]GC!O16","v":0},{"$f":"[1]GC!P16","v":7919},{"$f":"[1]GC!Q16","v":118538}]
[null,"JUBILEE INSURANCE COMPANY ",{"$f":"[1]GC!C17","v":27808},{"$f":"[1]GC!D17","v":148052},{"$f":"[1]GC!E17","v":126460},{"$f":"[1]GC!F17","v":0},{"$f":"[1]GC!G17","v":2209},{"$f":"[1]GC!H17","v":0},{"$f":"[1]GC!I17","v":0},{"$f":"[1]GC!J17","v":0},{"$f":"[1]GC!K17","v":0},{"$f":"[1]GC!L17","v":24112},{"$f":"[1]GC!M17","v":0},{"$f":"[1]GC!N17","v":21322},{"$f":"[1]GC!O17","v":141},{"$f":"[1]GC!P17","v":0},{"$f":"[1]GC!Q17","v":151336}]
[null,"KENINDIA ASSURANCE COMPANY",{"$f":"[1]GC!C18","v":0},{"$f":"[1]GC!D18","v":0},{"$f":"[1]GC!E18","v":0},{"$f":"[1]GC!F18","v":0},{"$f":"[1]GC!G18","v":0},{"$f":"[1]GC!H18","v":0},{"$f":"[1]GC!I18","v":0},{"$f":"[1]GC!J18","v":0},{"$f":"[1]GC!K18","v":0},{"$f":"[1]GC!L18","v":0},{"$f":"[1]GC!M18","v":0},{"$f":"[1]GC!N18","v":0},{"$f":"[1]GC!O18","v":0},{"$f":"[1]GC!P18","v":0},{"$f":"[1]GC!Q18","v":0}]
[null,"KENYA ORIENT LIFE ASSURANCE",{"$f":"[1]GC!C19","v":320307},{"$f":"[1]GC!D19","v":175754},{"$f":"[1]GC!E19","v":146677},{"$f":"[1]GC!F19","v":0},{"$f":"[1]GC!G19","v":10814},{"$f":"[1]GC!H19","v":10814},{"$f":"[1]GC!I19","v":0},{"$f":"[1]GC!J19","v":0},{"$f":"[1]GC!K19","v":0},{"$f":"[1]GC!L19","v":8228},{"$f":"[1]GC!M19","v":98096},{"$f":"[1]GC!N19","v":-8607},{"$f":"[1]GC!O19","v":0},{"$f":"[1]GC!P19","v":0},{"$f":"[1]GC!Q19","v":341239}]
[null,"LIBERTY LIFE ASSURANCE COMPANY",{"$f":"[1]GC!C20","v":126647},{"$f":"[1]GC!D20","v":485531},{"$f":"[1]GC!E20","v":363471},{"$f":"[1]GC!F20","v":0},{"$f":"[1]GC!G20","v":120007},{"$f":"[1]GC!H20","v":119142},{"$f":"[1]GC!I20","v":0},{"$f":"[1]GC!J20","v":0},{"$f":"[1]GC!K20","v":0},{"$f":"[1]GC!L20","v":37712},{"$f":"[1]GC!M20","v":0},{"$f":"[1]GC!N20","v":0},{"$f":"[1]GC!O20","v":0},{"$f":"[1]GC!P20","v":0},{"$f":"[1]GC!Q20","v":333264}]
[null,"MADISON INSURANCE COMPANY",{"$f":"[1]GC!C21","v":172375},{"$f":"[1]GC!D21","v":110272},{"$f":"[1]GC!E21","v":110272},{"$f":"[1]GC!F21","v":0},{"$f":"[1]GC!G21","v":12170},{"$f":"[1]GC!H21","v":12170},{"$f":"[1]GC!I21","v":0},{"$f":"[1]GC!J21","v":0},{"$f":"[1]GC!K21","v":0},{"$f":"[1]GC!L21","v":0},{"$f":"[1]GC!M21","v":49173},{"$f":"[1]GC!N21","v":30311},{"$f":"[1]GC!O21","v":0},{"$f":"[1]GC!P21","v":0},{"$f":"[1]GC!Q21","v":251615}]
[null,"METROPOLITAN CANNON INSURANCE ",{"$f":"[1]GC!C22","v":20576},{"$f":"[1]GC!D22","v":30987},{"$f":"[1]GC!E22","v":30987},{"$f":"[1]GC!F22","v":0},{"$f":"[1]GC!G22","v":0},{"$f":"[1]GC!H22","v":0},{"$f":"[1]GC!I22","v":0},{"$f":"[1]GC!J22","v":0},{"$f":"[1]GC!K22","v":0},{"$f":"[1]GC!L22","v":0},{"$f":"[1]GC!M22","v":2199},{"$f":"[1]GC!N22","v":780},{"$f":"[1]GC!O22","v":0},{"$f":"[1]GC!P22","v":0},{"$f":"[1]GC!Q22","v":50143}]
[null,"OLD MUTUAL LIFE ASSURANCE ",{"$f":"[1]GC!C23","v":0},{"$f":"[1]GC!D23","v":0},{"$f":"[1]GC!E23","v":0},{"$f":"[1]GC!F23","v":0},{"$f":"[1]GC!G23","v":0},{"$f":"[1]GC!H23","v":0},{"$f":"[1]GC!I23","v":0},{"$f":"[1]GC!J23","v":0},{"$f":"[1]GC!K23","v":0},{"$f":"[1]GC!L23","v":0},{"$f":"[1]GC!M23","v":0},{"$f":"[1]GC!N23","v":0},{"$f":"[1]GC!O23","v":0},{"$f":"[1]GC!P23","v":0},{"$f":"[1]GC!Q23","v":0}]
[null,"PIONEER ASSURANCE COMPANY ",{"$f":"[1]GC!C24","v":233957},{"$f":"[1]GC!D24","v":487061},{"$f":"[1]GC!E24","v":487061},{"$f":"[1]GC!F24","v":0},{"$f":"[1]GC!G24","v":0},{"$f":"[1]GC!H24","v":0},{"$f":"[1]GC!I24","v":0},{"$f":"[1]GC!J24","v":0},{"$f":"[1]GC!K24","v":0},{"$f":"[1]GC!L24","v":0},{"$f":"[1]GC!M24","v":13935},{"$f":"[1]GC!N24","v":0},{"$f":"[1]GC!O24","v":0},{"$f":"[1]GC!P24","v":-56240},{"$f":"[1]GC!Q24","v":763324}]
[null,"PRUDENTIAL LIFE ASSURANCE",{"$f":"[1]GC!C25","v":7563},{"$f":"[1]GC!D25","v":149603},{"$f":"[1]GC!E25","v":118739},{"$f":"[1]GC!F25","v":10545},{"$f":"[1]GC!G25","v":4356},{"$f":"[1]GC!H25","v":1270},{"$f":"[1]GC!I25","v":0},{"$f":"[1]GC!J25","v":0},{"$f":"[1]GC!K25","v":0},{"$f":"[1]GC!L25","v":44883},{"$f":"[1]GC!M25","v":39513},{"$f":"[1]GC!N25","v":44539},{"$f":"[1]GC!O25","v":2085},{"$f":"[1]GC!P25","v":0},{"$f":"[1]GC!Q25","v":93635}]
[null,"SAHAM ASSURANCE",{"$f":"[1]GC!C26","v":396},{"$f":"[1]GC!D26","v":1562},{"$f":"[1]GC!E26","v":1185},{"$f":"[1]GC!F26","v":0},{"$f":"[1]GC!G26","v":0},{"$f":"[1]GC!H26","v":0},{"$f":"[1]GC!I26","v":0},{"$f":"[1]GC!J26","v":0},{"$f":"[1]GC!K26","v":0},{"$f":"[1]GC!L26","v":-484},{"$f":"[1]GC!M26","v":1163},{"$f":"[1]GC!N26","v":0},{"$f":"[1]GC!O26","v":0},{"$f":"[1]GC!P26","v":0},{"$f":"[1]GC!Q26","v":903}]
[null,"SANLAM LIFE INSURANCE",{"$f":"[1]GC!C27","v":1092750},{"$f":"[1]GC!D27","v":596289},{"$f":"[1]GC!E27","v":592420},{"$f":"[1]GC!F27","v":0},{"$f":"[1]GC!G27","v":155919},{"$f":"[1]GC!H27","v":213803},{"$f":"[1]GC!I27","v":0},{"$f":"[1]GC!J27","v":0},{"$f":"[1]GC!K27","v":0},{"$f":"[1]GC!L27","v":-96169},{"$f":"[1]GC!M27","v":93313},{"$f":"[1]GC!N27","v":84754},{"$f":"[1]GC!O27","v":0},{"$f":"[1]GC!P27","v":0},{"$f":"[1]GC!Q27","v":1558977}]
[null,"TAKAFUL INSURANCE OF AFRICA",{"$f":"[1]GC!C28","v":0},{"$f":"[1]GC!D28","v":23673},{"$f":"[1]GC!E28","v":15066},{"$f":"[1]GC!F28","v":0},{"$f":"[1]GC!G28","v":1488},{"$f":"[1]GC!H28","v":0},{"$f":"[1]GC!I28","v":0},{"$f":"[1]GC!J28","v":0},{"$f":"[1]GC!K28","v":0},{"$f":"[1]GC!L28","v":131},{"$f":"[1]GC!M28","v":9813},{"$f":"[1]GC!N28","v":5861},{"$f":"[1]GC!O28","v":0},{"$f":"[1]GC!P28","v":0},{"$f":"[1]GC!Q28","v":10982}]
[null,"THE KENYAN ALLIANCE INSURANCE",{"$f":"[1]GC!C29","v":3892},{"$f":"[1]GC!D29","v":2468},{"$f":"[1]GC!E29","v":2468},{"$f":"[1]GC!F29","v":0},{"$f":"[1]GC!G29","v":0},{"$f":"[1]GC!H29","v":0},{"$f":"[1]GC!I29","v":0},{"$f":"[1]GC!J29","v":0},{"$f":"[1]GC!K29","v":0},{"$f":"[1]GC!L29","v":36},{"$f":"[1]GC!M29","v":263},{"$f":"[1]GC!N29","v":598},{"$f":"[1]GC!O29","v":0},{"$f":"[1]GC!P29","v":0},{"$f":"[1]GC!Q29","v":6658}]
[null,"THE MONARCH INSURANCE",{"$f":"[1]GC!C30","v":0},{"$f":"[1]GC!D30","v":0},{"$f":"[1]GC!E30","v":0},{"$f":"[1]GC!F30","v":0},{"$f":"[1]GC!G30","v":0},{"$f":"[1]GC!H30","v":0},{"$f":"[1]GC!I30","v":0},{"$f":"[1]GC!J30","v":0},{"$f":"[1]GC!K30","v":0},{"$f":"[1]GC!L30","v":0},{"$f":"[1]GC!M30","v":0},{"$f":"[1]GC!N30","v":0},{"$f":"[1]GC!O30","v":0},{"$f":"[1]GC!P30","v":0},{"$f":"[1]GC!Q30","v":0}]
[null,"UAP LIFE ASSURANCE COMPANY",{"$f":"[1]GC!C31","v":0},{"$f":"[1]GC!D31","v":203838},{"$f":"[1]GC!E31","v":203838},{"$f":"[1]GC!F31","v":0},{"$f":"[1]GC!G31","v":62069},{"$f":"[1]GC!H31","v":48851},{"$f":"[1]GC!I31","v":0},{"$f":"[1]GC!J31","v":0},{"$f":"[1]GC!K31","v":0},{"$f":"[1]GC!L31","v":0},{"$f":"[1]GC!M31","v":0},{"$f":"[1]GC!N31","v":0},{"$f":"[1]GC!O31","v":0},{"$f":"[1]GC!P31","v":0},{"$f":"[1]GC!Q31","v":154987}]
[null,"TOTAL",{"$f":"SUM(C6:C31)","v":2759138},5208397,3699427,10545,1869567,2445701,0,0,0,319000,1609944,796466,8499,379675,2502756]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",{"$f":"[1]GC!C34","v":0},{"$f":"[1]GC!D34","v":0},{"$f":"[1]GC!E34","v":0},{"$f":"[1]GC!F34","v":0},{"$f":"[1]GC!G34","v":0},{"$f":"[1]GC!H34","v":0},{"$f":"[1]GC!I34","v":0},{"$f":"[1]GC!J34","v":0},{"$f":"[1]GC!K34","v":0},{"$f":"[1]GC!L34","v":0},{"$f":"[1]GC!M34","v":0},{"$f":"[1]GC!N34","v":0},{"$f":"[1]GC!O34","v":0},{"$f":"[1]GC!P34","v":0},{"$f":"[1]GC!Q34","v":0}]
[null,"EAST AFRICA REINSURANCE ",{"$f":"[1]GC!C35","v":0},{"$f":"[1]GC!D35","v":0},{"$f":"[1]GC!E35","v":0},{"$f":"[1]GC!F35","v":0},{"$f":"[1]GC!G35","v":0},{"$f":"[1]GC!H35","v":0},{"$f":"[1]GC!I35","v":0},{"$f":"[1]GC!J35","v":0},{"$f":"[1]GC!K35","v":0},{"$f":"[1]GC!L35","v":0},{"$f":"[1]GC!M35","v":0},{"$f":"[1]GC!N35","v":0},{"$f":"[1]GC!O35","v":0},{"$f":"[1]GC!P35","v":0},{"$f":"[1]GC!Q35","v":0}]
[null,"KENYA REINSURANCE CORPORATION",{"$f":"[1]GC!C36","v":0},{"$f":"[1]GC!D36","v":0},{"$f":"[1]GC!E36","v":0},{"$f":"[1]GC!F36","v":0},{"$f":"[1]GC!G36","v":0},{"$f":"[1]GC!H36","v":0},{"$f":"[1]GC!I36","v":0},{"$f":"[1]GC!J36","v":0},{"$f":"[1]GC!K36","v":0},{"$f":"[1]GC!L36","v":0},{"$f":"[1]GC!M36","v":0},{"$f":"[1]GC!N36","v":0},{"$f":"[1]GC!O36","v":0},{"$f":"[1]GC!P36","v":0},{"$f":"[1]GC!Q36","v":0}]
[null,"TOTAL",{"$f":"SUM(C34:C36)","v":0},{"$f":"SUM(D34:D36)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 14","index":28,"n_rows":38,"n_cols":17,"rows_kept":38,"cut":false,"hidden":false,"merged":[[2,1,2,16],[4,1,4,16],[32,1,32,16],[37,1,37,16]]}
[]
[]
[null,"APPENDIX 14: SUMMARY OF PERMANENT HEALTH BUSINESS REVENUE ACCOUNTS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Life Fund BF","Gross Premium","Net Premium ","Other (Fee) Income","Total Benefits","Claims","Surrenders\r","Bonuses Paid","Annuities Paid","Net Commisions","Expense of Management ","Investment Income","Investment Expenses","Transfer To (From) P & L","Life Fund CF"]
[null,"INSURERS"]
[null,"APA LIFE ASSURANCE COMPANY ",{"$f":"[1]PH!C6","v":0},{"$f":"[1]PH!D6","v":0},{"$f":"[1]PH!E6","v":0},{"$f":"[1]PH!F6","v":0},{"$f":"[1]PH!G6","v":0},{"$f":"[1]PH!H6","v":0},{"$f":"[1]PH!I6","v":0},{"$f":"[1]PH!J6","v":0},{"$f":"[1]PH!K6","v":0},{"$f":"[1]PH!L6","v":0},{"$f":"[1]PH!M6","v":0},{"$f":"[1]PH!N6","v":0},{"$f":"[1]PH!O6","v":0},{"$f":"[1]PH!P6","v":0},{"$f":"[1]PH!Q6","v":0}]
[null,"BARCLAYS LIFE",{"$f":"[1]PH!C7","v":0},{"$f":"[1]PH!D7","v":0},{"$f":"[1]PH!E7","v":0},{"$f":"[1]PH!F7","v":0},{"$f":"[1]PH!G7","v":0},{"$f":"[1]PH!H7","v":0},{"$f":"[1]PH!I7","v":0},{"$f":"[1]PH!J7","v":0},{"$f":"[1]PH!K7","v":0},{"$f":"[1]PH!L7","v":0},{"$f":"[1]PH!M7","v":0},{"$f":"[1]PH!N7","v":0},{"$f":"[1]PH!O7","v":0},{"$f":"[1]PH!P7","v":0},{"$f":"[1]PH!Q7","v":0}]
[null,"BRITAM LIFE",{"$f":"[1]PH!C8","v":0},{"$f":"[1]PH!D8","v":0},{"$f":"[1]PH!E8","v":0},{"$f":"[1]PH!F8","v":0},{"$f":"[1]PH!G8","v":0},{"$f":"[1]PH!H8","v":0},{"$f":"[1]PH!I8","v":0},{"$f":"[1]PH!J8","v":0},{"$f":"[1]PH!K8","v":0},{"$f":"[1]PH!L8","v":0},{"$f":"[1]PH!M8","v":0},{"$f":"[1]PH!N8","v":0},{"$f":"[1]PH!O8","v":0},{"$f":"[1]PH!P8","v":0},{"$f":"[1]PH!Q8","v":0}]
[null,"CANNON ASSURANCE COMPANY ",{"$f":"[1]PH!C9","v":0},{"$f":"[1]PH!D9","v":0},{"$f":"[1]PH!E9","v":0},{"$f":"[1]PH!F9","v":0},{"$f":"[1]PH!G9","v":0},{"$f":"[1]PH!H9","v":0},{"$f":"[1]PH!I9","v":0},{"$f":"[1]PH!J9","v":0},{"$f":"[1]PH!K9","v":0},{"$f":"[1]PH!L9","v":0},{"$f":"[1]PH!M9","v":0},{"$f":"[1]PH!N9","v":0},{"$f":"[1]PH!O9","v":0},{"$f":"[1]PH!P9","v":0},{"$f":"[1]PH!Q9","v":0}]
[null,"CAPEX LIFE ASSURANCE COMPANY",{"$f":"[1]PH!C10","v":0},{"$f":"[1]PH!D10","v":0},{"$f":"[1]PH!E10","v":0},{"$f":"[1]PH!F10","v":0},{"$f":"[1]PH!G10","v":0},{"$f":"[1]PH!H10","v":0},{"$f":"[1]PH!I10","v":0},{"$f":"[1]PH!J10","v":0},{"$f":"[1]PH!K10","v":0},{"$f":"[1]PH!L10","v":0},{"$f":"[1]PH!M10","v":0},{"$f":"[1]PH!N10","v":0},{"$f":"[1]PH!O10","v":0},{"$f":"[1]PH!P10","v":0},{"$f":"[1]PH!Q10","v":0}]
[null,"CIC LIFE ASSURANCE COMPANY",{"$f":"[1]PH!C11","v":0},{"$f":"[1]PH!D11","v":0},{"$f":"[1]PH!E11","v":0},{"$f":"[1]PH!F11","v":0},{"$f":"[1]PH!G11","v":0},{"$f":"[1]PH!H11","v":0},{"$f":"[1]PH!I11","v":0},{"$f":"[1]PH!J11","v":0},{"$f":"[1]PH!K11","v":0},{"$f":"[1]PH!L11","v":0},{"$f":"[1]PH!M11","v":0},{"$f":"[1]PH!N11","v":0},{"$f":"[1]PH!O11","v":0},{"$f":"[1]PH!P11","v":0},{"$f":"[1]PH!Q11","v":0}]
[null,"CORPORATE INSURANCE COMPANY",{"$f":"[1]PH!C12","v":0},{"$f":"[1]PH!D12","v":0},{"$f":"[1]PH!E12","v":0},{"$f":"[1]PH!F12","v":0},{"$f":"[1]PH!G12","v":0},{"$f":"[1]PH!H12","v":0},{"$f":"[1]PH!I12","v":0},{"$f":"[1]PH!J12","v":0},{"$f":"[1]PH!K12","v":0},{"$f":"[1]PH!L12","v":0},{"$f":"[1]PH!M12","v":0},{"$f":"[1]PH!N12","v":0},{"$f":"[1]PH!O12","v":0},{"$f":"[1]PH!P12","v":0},{"$f":"[1]PH!Q12","v":0}]
[null,"FIRST ASSURANCE COMPANY ",{"$f":"[1]PH!C13","v":0},{"$f":"[1]PH!D13","v":0},{"$f":"[1]PH!E13","v":0},{"$f":"[1]PH!F13","v":0},{"$f":"[1]PH!G13","v":0},{"$f":"[1]PH!H13","v":0},{"$f":"[1]PH!I13","v":0},{"$f":"[1]PH!J13","v":0},{"$f":"[1]PH!K13","v":0},{"$f":"[1]PH!L13","v":0},{"$f":"[1]PH!M13","v":0},{"$f":"[1]PH!N13","v":0},{"$f":"[1]PH!O13","v":0},{"$f":"[1]PH!P13","v":0},{"$f":"[1]PH!Q13","v":0}]
[null,"GA LIFE ASSURANCE COMPANY ",{"$f":"[1]PH!C14","v":0},{"$f":"[1]PH!D14","v":0},{"$f":"[1]PH!E14","v":0},{"$f":"[1]PH!F14","v":0},{"$f":"[1]PH!G14","v":0},{"$f":"[1]PH!H14","v":0},{"$f":"[1]PH!I14","v":0},{"$f":"[1]PH!J14","v":0},{"$f":"[1]PH!K14","v":0},{"$f":"[1]PH!L14","v":0},{"$f":"[1]PH!M14","v":0},{"$f":"[1]PH!N14","v":0},{"$f":"[1]PH!O14","v":0},{"$f":"[1]PH!P14","v":0},{"$f":"[1]PH!Q14","v":0}]
[null,"GEMINIA INSURANCE COMPANY",{"$f":"[1]PH!C15","v":0},{"$f":"[1]PH!D15","v":0},{"$f":"[1]PH!E15","v":0},{"$f":"[1]PH!F15","v":0},{"$f":"[1]PH!G15","v":0},{"$f":"[1]PH!H15","v":0},{"$f":"[1]PH!I15","v":0},{"$f":"[1]PH!J15","v":0},{"$f":"[1]PH!K15","v":0},{"$f":"[1]PH!L15","v":0},{"$f":"[1]PH!M15","v":0},{"$f":"[1]PH!N15","v":0},{"$f":"[1]PH!O15","v":0},{"$f":"[1]PH!P15","v":0},{"$f":"[1]PH!Q15","v":0}]
[null,"ICEA LION LIFE ASSURANCE ",{"$f":"[1]PH!C16","v":21074},{"$f":"[1]PH!D16","v":0},{"$f":"[1]PH!E16","v":0},{"$f":"[1]PH!F16","v":0},{"$f":"[1]PH!G16","v":0},{"$f":"[1]PH!H16","v":0},{"$f":"[1]PH!I16","v":0},{"$f":"[1]PH!J16","v":0},{"$f":"[1]PH!K16","v":0},{"$f":"[1]PH!L16","v":0},{"$f":"[1]PH!M16","v":0},{"$f":"[1]PH!N16","v":2046},{"$f":"[1]PH!O16","v":0},{"$f":"[1]PH!P16","v":209},{"$f":"[1]PH!Q16","v":22911}]
[null,"JUBILEE INSURANCE COMPANY ",{"$f":"[1]PH!C17","v":0},{"$f":"[1]PH!D17","v":0},{"$f":"[1]PH!E17","v":0},{"$f":"[1]PH!F17","v":0},{"$f":"[1]PH!G17","v":0},{"$f":"[1]PH!H17","v":0},{"$f":"[1]PH!I17","v":0},{"$f":"[1]PH!J17","v":0},{"$f":"[1]PH!K17","v":0},{"$f":"[1]PH!L17","v":0},{"$f":"[1]PH!M17","v":0},{"$f":"[1]PH!N17","v":0},{"$f":"[1]PH!O17","v":0},{"$f":"[1]PH!P17","v":0},{"$f":"[1]PH!Q17","v":0}]
[null,"KENINDIA ASSURANCE COMPANY",{"$f":"[1]PH!C18","v":0},{"$f":"[1]PH!D18","v":0},{"$f":"[1]PH!E18","v":0},{"$f":"[1]PH!F18","v":0},{"$f":"[1]PH!G18","v":0},{"$f":"[1]PH!H18","v":0},{"$f":"[1]PH!I18","v":0},{"$f":"[1]PH!J18","v":0},{"$f":"[1]PH!K18","v":0},{"$f":"[1]PH!L18","v":0},{"$f":"[1]PH!M18","v":0},{"$f":"[1]PH!N18","v":0},{"$f":"[1]PH!O18","v":0},{"$f":"[1]PH!P18","v":0},{"$f":"[1]PH!Q18","v":0}]
[null,"KENYA ORIENT LIFE ASSURANCE",{"$f":"[1]PH!C19","v":0},{"$f":"[1]PH!D19","v":0},{"$f":"[1]PH!E19","v":0},{"$f":"[1]PH!F19","v":0},{"$f":"[1]PH!G19","v":0},{"$f":"[1]PH!H19","v":0},{"$f":"[1]PH!I19","v":0},{"$f":"[1]PH!J19","v":0},{"$f":"[1]PH!K19","v":0},{"$f":"[1]PH!L19","v":0},{"$f":"[1]PH!M19","v":0},{"$f":"[1]PH!N19","v":0},{"$f":"[1]PH!O19","v":0},{"$f":"[1]PH!P19","v":0},{"$f":"[1]PH!Q19","v":0}]
[null,"LIBERTY LIFE ASSURANCE COMPANY",{"$f":"[1]PH!C20","v":0},{"$f":"[1]PH!D20","v":0},{"$f":"[1]PH!E20","v":0},{"$f":"[1]PH!F20","v":0},{"$f":"[1]PH!G20","v":0},{"$f":"[1]PH!H20","v":0},{"$f":"[1]PH!I20","v":0},{"$f":"[1]PH!J20","v":0},{"$f":"[1]PH!K20","v":0},{"$f":"[1]PH!L20","v":0},{"$f":"[1]PH!M20","v":0},{"$f":"[1]PH!N20","v":0},{"$f":"[1]PH!O20","v":0},{"$f":"[1]PH!P20","v":0},{"$f":"[1]PH!Q20","v":0}]
[null,"MADISON INSURANCE COMPANY",{"$f":"[1]PH!C21","v":0},{"$f":"[1]PH!D21","v":0},{"$f":"[1]PH!E21","v":0},{"$f":"[1]PH!F21","v":0},{"$f":"[1]PH!G21","v":0},{"$f":"[1]PH!H21","v":0},{"$f":"[1]PH!I21","v":0},{"$f":"[1]PH!J21","v":0},{"$f":"[1]PH!K21","v":0},{"$f":"[1]PH!L21","v":0},{"$f":"[1]PH!M21","v":0},{"$f":"[1]PH!N21","v":0},{"$f":"[1]PH!O21","v":0},{"$f":"[1]PH!P21","v":0},{"$f":"[1]PH!Q21","v":0}]
[null,"METROPOLITAN CANNON INSURANCE ",{"$f":"[1]PH!C22","v":0},{"$f":"[1]PH!D22","v":0},{"$f":"[1]PH!E22","v":0},{"$f":"[1]PH!F22","v":0},{"$f":"[1]PH!G22","v":0},{"$f":"[1]PH!H22","v":0},{"$f":"[1]PH!I22","v":0},{"$f":"[1]PH!J22","v":0},{"$f":"[1]PH!K22","v":0},{"$f":"[1]PH!L22","v":0},{"$f":"[1]PH!M22","v":0},{"$f":"[1]PH!N22","v":0},{"$f":"[1]PH!O22","v":0},{"$f":"[1]PH!P22","v":0},{"$f":"[1]PH!Q22","v":0}]
[null,"OLD MUTUAL LIFE ASSURANCE ",{"$f":"[1]PH!C23","v":0},{"$f":"[1]PH!D23","v":0},{"$f":"[1]PH!E23","v":0},{"$f":"[1]PH!F23","v":0},{"$f":"[1]PH!G23","v":0},{"$f":"[1]PH!H23","v":0},{"$f":"[1]PH!I23","v":0},{"$f":"[1]PH!J23","v":0},{"$f":"[1]PH!K23","v":0},{"$f":"[1]PH!L23","v":0},{"$f":"[1]PH!M23","v":0},{"$f":"[1]PH!N23","v":0},{"$f":"[1]PH!O23","v":0},{"$f":"[1]PH!P23","v":0},{"$f":"[1]PH!Q23","v":0}]
[null,"PIONEER ASSURANCE COMPANY ",{"$f":"[1]PH!C24","v":0},{"$f":"[1]PH!D24","v":0},{"$f":"[1]PH!E24","v":0},{"$f":"[1]PH!F24","v":0},{"$f":"[1]PH!G24","v":0},{"$f":"[1]PH!H24","v":0},{"$f":"[1]PH!I24","v":0},{"$f":"[1]PH!J24","v":0},{"$f":"[1]PH!K24","v":0},{"$f":"[1]PH!L24","v":0},{"$f":"[1]PH!M24","v":0},{"$f":"[1]PH!N24","v":0},{"$f":"[1]PH!O24","v":0},{"$f":"[1]PH!P24","v":0},{"$f":"[1]PH!Q24","v":0}]
[null,"PRUDENTIAL LIFE ASSURANCE",{"$f":"[1]PH!C25","v":0},{"$f":"[1]PH!D25","v":0},{"$f":"[1]PH!E25","v":0},{"$f":"[1]PH!F25","v":0},{"$f":"[1]PH!G25","v":0},{"$f":"[1]PH!H25","v":0},{"$f":"[1]PH!I25","v":0},{"$f":"[1]PH!J25","v":0},{"$f":"[1]PH!K25","v":0},{"$f":"[1]PH!L25","v":0},{"$f":"[1]PH!M25","v":0},{"$f":"[1]PH!N25","v":0},{"$f":"[1]PH!O25","v":0},{"$f":"[1]PH!P25","v":0},{"$f":"[1]PH!Q25","v":0}]
[null,"SAHAM ASSURANCE",{"$f":"[1]PH!C26","v":0},{"$f":"[1]PH!D26","v":0},{"$f":"[1]PH!E26","v":0},{"$f":"[1]PH!F26","v":0},{"$f":"[1]PH!G26","v":0},{"$f":"[1]PH!H26","v":0},{"$f":"[1]PH!I26","v":0},{"$f":"[1]PH!J26","v":0},{"$f":"[1]PH!K26","v":0},{"$f":"[1]PH!L26","v":0},{"$f":"[1]PH!M26","v":0},{"$f":"[1]PH!N26","v":0},{"$f":"[1]PH!O26","v":0},{"$f":"[1]PH!P26","v":0},{"$f":"[1]PH!Q26","v":0}]
[null,"SANLAM LIFE INSURANCE",{"$f":"[1]PH!C27","v":0},{"$f":"[1]PH!D27","v":0},{"$f":"[1]PH!E27","v":0},{"$f":"[1]PH!F27","v":0},{"$f":"[1]PH!G27","v":0},{"$f":"[1]PH!H27","v":0},{"$f":"[1]PH!I27","v":0},{"$f":"[1]PH!J27","v":0},{"$f":"[1]PH!K27","v":0},{"$f":"[1]PH!L27","v":0},{"$f":"[1]PH!M27","v":0},{"$f":"[1]PH!N27","v":0},{"$f":"[1]PH!O27","v":0},{"$f":"[1]PH!P27","v":0},{"$f":"[1]PH!Q27","v":0}]
[null,"TAKAFUL INSURANCE OF AFRICA",{"$f":"[1]PH!C28","v":0},{"$f":"[1]PH!D28","v":0},{"$f":"[1]PH!E28","v":0},{"$f":"[1]PH!F28","v":0},{"$f":"[1]PH!G28","v":0},{"$f":"[1]PH!H28","v":0},{"$f":"[1]PH!I28","v":0},{"$f":"[1]PH!J28","v":0},{"$f":"[1]PH!K28","v":0},{"$f":"[1]PH!L28","v":0},{"$f":"[1]PH!M28","v":0},{"$f":"[1]PH!N28","v":0},{"$f":"[1]PH!O28","v":0},{"$f":"[1]PH!P28","v":0},{"$f":"[1]PH!Q28","v":0}]
[null,"THE KENYAN ALLIANCE INSURANCE",{"$f":"[1]PH!C29","v":0},{"$f":"[1]PH!D29","v":0},{"$f":"[1]PH!E29","v":0},{"$f":"[1]PH!F29","v":0},{"$f":"[1]PH!G29","v":0},{"$f":"[1]PH!H29","v":0},{"$f":"[1]PH!I29","v":0},{"$f":"[1]PH!J29","v":0},{"$f":"[1]PH!K29","v":0},{"$f":"[1]PH!L29","v":0},{"$f":"[1]PH!M29","v":0},{"$f":"[1]PH!N29","v":0},{"$f":"[1]PH!O29","v":0},{"$f":"[1]PH!P29","v":0},{"$f":"[1]PH!Q29","v":0}]
[null,"THE MONARCH INSURANCE",{"$f":"[1]PH!C30","v":0},{"$f":"[1]PH!D30","v":0},{"$f":"[1]PH!E30","v":0},{"$f":"[1]PH!F30","v":0},{"$f":"[1]PH!G30","v":0},{"$f":"[1]PH!H30","v":0},{"$f":"[1]PH!I30","v":0},{"$f":"[1]PH!J30","v":0},{"$f":"[1]PH!K30","v":0},{"$f":"[1]PH!L30","v":0},{"$f":"[1]PH!M30","v":0},{"$f":"[1]PH!N30","v":0},{"$f":"[1]PH!O30","v":0},{"$f":"[1]PH!P30","v":0},{"$f":"[1]PH!Q30","v":0}]
[null,"UAP LIFE ASSURANCE COMPANY",{"$f":"[1]PH!C31","v":0},{"$f":"[1]PH!D31","v":0},{"$f":"[1]PH!E31","v":0},{"$f":"[1]PH!F31","v":0},{"$f":"[1]PH!G31","v":0},{"$f":"[1]PH!H31","v":0},{"$f":"[1]PH!I31","v":0},{"$f":"[1]PH!J31","v":0},{"$f":"[1]PH!K31","v":0},{"$f":"[1]PH!L31","v":0},{"$f":"[1]PH!M31","v":0},{"$f":"[1]PH!N31","v":0},{"$f":"[1]PH!O31","v":0},{"$f":"[1]PH!P31","v":0},{"$f":"[1]PH!Q31","v":0}]
[null,"TOTAL",{"$f":"SUM(C6:C31)","v":21074},0,0,0,0,0,0,0,0,0,0,2046,0,209,22911]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",{"$f":"[1]PH!C34","v":0},{"$f":"[1]PH!D34","v":0},{"$f":"[1]PH!E34","v":0},{"$f":"[1]PH!F34","v":0},{"$f":"[1]PH!G34","v":0},{"$f":"[1]PH!H34","v":0},{"$f":"[1]PH!I34","v":0},{"$f":"[1]PH!J34","v":0},{"$f":"[1]PH!K34","v":0},{"$f":"[1]PH!L34","v":0},{"$f":"[1]PH!M34","v":0},{"$f":"[1]PH!N34","v":0},{"$f":"[1]PH!O34","v":0},{"$f":"[1]PH!P34","v":0},{"$f":"[1]PH!Q34","v":0}]
[null,"EAST AFRICA REINSURANCE ",{"$f":"[1]PH!C35","v":0},{"$f":"[1]PH!D35","v":0},{"$f":"[1]PH!E35","v":0},{"$f":"[1]PH!F35","v":0},{"$f":"[1]PH!G35","v":0},{"$f":"[1]PH!H35","v":0},{"$f":"[1]PH!I35","v":0},{"$f":"[1]PH!J35","v":0},{"$f":"[1]PH!K35","v":0},{"$f":"[1]PH!L35","v":0},{"$f":"[1]PH!M35","v":0},{"$f":"[1]PH!N35","v":0},{"$f":"[1]PH!O35","v":0},{"$f":"[1]PH!P35","v":0},{"$f":"[1]PH!Q35","v":0}]
[null,"KENYA REINSURANCE CORPORATION",{"$f":"[1]PH!C36","v":0},{"$f":"[1]PH!D36","v":0},{"$f":"[1]PH!E36","v":0},{"$f":"[1]PH!F36","v":0},{"$f":"[1]PH!G36","v":0},{"$f":"[1]PH!H36","v":0},{"$f":"[1]PH!I36","v":0},{"$f":"[1]PH!J36","v":0},{"$f":"[1]PH!K36","v":0},{"$f":"[1]PH!L36","v":0},{"$f":"[1]PH!M36","v":0},{"$f":"[1]PH!N36","v":0},{"$f":"[1]PH!O36","v":0},{"$f":"[1]PH!P36","v":0},{"$f":"[1]PH!Q36","v":0}]
[null,"TOTAL",{"$f":"SUM(C34:C36)","v":0},{"$f":"SUM(D34:D36)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 15","index":29,"n_rows":38,"n_cols":17,"rows_kept":38,"cut":false,"hidden":false,"merged":[[2,1,2,16],[4,1,4,16],[32,1,32,16],[37,1,37,16]]}
[]
[]
[null,"APPENDIX 15: SUMMARY OF INVESTMENTS BUSINESS REVENUE ACCOUNTS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Life Fund BF","Gross Premium","Net Premium ","Other (Fee) Income","Total Benefits","Claims","Surrenders\r","Bonuses Paid","Annuities Paid","Net Commisions","Expense of Management ","Investment Income","Investment Expenses","Transfer To (From) P & L","Life Fund CF"]
[null,"INSURERS"]
[null,"APA LIFE ASSURANCE COMPANY ",{"$f":"[1]LINKED!C6+'[1]NON-LINKED'!C6","v":407},{"$f":"[1]LINKED!D6+'[1]NON-LINKED'!D6","v":370},{"$f":"[1]LINKED!E6+'[1]NON-LINKED'!E6","v":370},{"$f":"[1]LINKED!F6+'[1]NON-LINKED'!F6","v":0},{"$f":"[1]LINKED!G6+'[1]NON-LINKED'!G6","v":0},{"$f":"[1]LINKED!H6+'[1]NON-LINKED'!H6","v":0},{"$f":"[1]LINKED!I6+'[1]NON-LINKED'!I6","v":0},{"$f":"[1]LINKED!J6+'[1]NON-LINKED'!J6","v":0},{"$f":"[1]LINKED!K6+'[1]NON-LINKED'!K6","v":0},{"$f":"[1]LINKED!L6+'[1]NON-LINKED'!L6","v":0},{"$f":"[1]LINKED!M6+'[1]NON-LINKED'!M6","v":0},{"$f":"[1]LINKED!N6+'[1]NON-LINKED'!N6","v":0},{"$f":"[1]LINKED!O6+'[1]NON-LINKED'!O6","v":0},{"$f":"[1]LINKED!P6+'[1]NON-LINKED'!P6","v":0},{"$f":"[1]LINKED!Q6+'[1]NON-LINKED'!Q6","v":777}]
[null,"BARCLAYS LIFE",{"$f":"[1]LINKED!C7+'[1]NON-LINKED'!C7","v":0},{"$f":"[1]LINKED!D7+'[1]NON-LINKED'!D7","v":0},{"$f":"[1]LINKED!E7+'[1]NON-LINKED'!E7","v":0},{"$f":"[1]LINKED!F7+'[1]NON-LINKED'!F7","v":0},{"$f":"[1]LINKED!G7+'[1]NON-LINKED'!G7","v":0},{"$f":"[1]LINKED!H7+'[1]NON-LINKED'!H7","v":0},{"$f":"[1]LINKED!I7+'[1]NON-LINKED'!I7","v":0},{"$f":"[1]LINKED!J7+'[1]NON-LINKED'!J7","v":0},{"$f":"[1]LINKED!K7+'[1]NON-LINKED'!K7","v":0},{"$f":"[1]LINKED!L7+'[1]NON-LINKED'!L7","v":0},{"$f":"[1]LINKED!M7+'[1]NON-LINKED'!M7","v":0},{"$f":"[1]LINKED!N7+'[1]NON-LINKED'!N7","v":0},{"$f":"[1]LINKED!O7+'[1]NON-LINKED'!O7","v":0},{"$f":"[1]LINKED!P7+'[1]NON-LINKED'!P7","v":0},{"$f":"[1]LINKED!Q7+'[1]NON-LINKED'!Q7","v":0}]
[null,"BRITAM LIFE",{"$f":"[1]LINKED!C8+'[1]NON-LINKED'!C8","v":4639874},{"$f":"[1]LINKED!D8+'[1]NON-LINKED'!D8","v":573866},{"$f":"[1]LINKED!E8+'[1]NON-LINKED'!E8","v":573866},{"$f":"[1]LINKED!F8+'[1]NON-LINKED'!F8","v":0},{"$f":"[1]LINKED!G8+'[1]NON-LINKED'!G8","v":1561867},{"$f":"[1]LINKED!H8+'[1]NON-LINKED'!H8","v":1561867},{"$f":"[1]LINKED!I8+'[1]NON-LINKED'!I8","v":0},{"$f":"[1]LINKED!J8+'[1]NON-LINKED'!J8","v":0},{"$f":"[1]LINKED!K8+'[1]NON-LINKED'!K8","v":0},{"$f":"[1]LINKED!L8+'[1]NON-LINKED'!L8","v":0},{"$f":"[1]LINKED!M8+'[1]NON-LINKED'!M8","v":0},{"$f":"[1]LINKED!N8+'[1]NON-LINKED'!N8","v":0},{"$f":"[1]LINKED!O8+'[1]NON-LINKED'!O8","v":0},{"$f":"[1]LINKED!P8+'[1]NON-LINKED'!P8","v":0},{"$f":"[1]LINKED!Q8+'[1]NON-LINKED'!Q8","v":3651874}]
[null,"CANNON ASSURANCE COMPANY ",{"$f":"[1]LINKED!C9+'[1]NON-LINKED'!C9","v":0},{"$f":"[1]LINKED!D9+'[1]NON-LINKED'!D9","v":0},{"$f":"[1]LINKED!E9+'[1]NON-LINKED'!E9","v":0},{"$f":"[1]LINKED!F9+'[1]NON-LINKED'!F9","v":0},{"$f":"[1]LINKED!G9+'[1]NON-LINKED'!G9","v":0},{"$f":"[1]LINKED!H9+'[1]NON-LINKED'!H9","v":0},{"$f":"[1]LINKED!I9+'[1]NON-LINKED'!I9","v":0},{"$f":"[1]LINKED!J9+'[1]NON-LINKED'!J9","v":0},{"$f":"[1]LINKED!K9+'[1]NON-LINKED'!K9","v":0},{"$f":"[1]LINKED!L9+'[1]NON-LINKED'!L9","v":0},{"$f":"[1]LINKED!M9+'[1]NON-LINKED'!M9","v":0},{"$f":"[1]LINKED!N9+'[1]NON-LINKED'!N9","v":0},{"$f":"[1]LINKED!O9+'[1]NON-LINKED'!O9","v":0},{"$f":"[1]LINKED!P9+'[1]NON-LINKED'!P9","v":0},{"$f":"[1]LINKED!Q9+'[1]NON-LINKED'!Q9","v":0}]
[null,"CAPEX LIFE ASSURANCE COMPANY",{"$f":"[1]LINKED!C10+'[1]NON-LINKED'!C10","v":0},{"$f":"[1]LINKED!D10+'[1]NON-LINKED'!D10","v":0},{"$f":"[1]LINKED!E10+'[1]NON-LINKED'!E10","v":0},{"$f":"[1]LINKED!F10+'[1]NON-LINKED'!F10","v":0},{"$f":"[1]LINKED!G10+'[1]NON-LINKED'!G10","v":0},{"$f":"[1]LINKED!H10+'[1]NON-LINKED'!H10","v":0},{"$f":"[1]LINKED!I10+'[1]NON-LINKED'!I10","v":0},{"$f":"[1]LINKED!J10+'[1]NON-LINKED'!J10","v":0},{"$f":"[1]LINKED!K10+'[1]NON-LINKED'!K10","v":0},{"$f":"[1]LINKED!L10+'[1]NON-LINKED'!L10","v":0},{"$f":"[1]LINKED!M10+'[1]NON-LINKED'!M10","v":0},{"$f":"[1]LINKED!N10+'[1]NON-LINKED'!N10","v":0},{"$f":"[1]LINKED!O10+'[1]NON-LINKED'!O10","v":0},{"$f":"[1]LINKED!P10+'[1]NON-LINKED'!P10","v":0},{"$f":"[1]LINKED!Q10+'[1]NON-LINKED'!Q10","v":0}]
[null,"CIC LIFE ASSURANCE COMPANY",{"$f":"[1]LINKED!C11+'[1]NON-LINKED'!C11","v":0},{"$f":"[1]LINKED!D11+'[1]NON-LINKED'!D11","v":0},{"$f":"[1]LINKED!E11+'[1]NON-LINKED'!E11","v":0},{"$f":"[1]LINKED!F11+'[1]NON-LINKED'!F11","v":0},{"$f":"[1]LINKED!G11+'[1]NON-LINKED'!G11","v":0},{"$f":"[1]LINKED!H11+'[1]NON-LINKED'!H11","v":0},{"$f":"[1]LINKED!I11+'[1]NON-LINKED'!I11","v":0},{"$f":"[1]LINKED!J11+'[1]NON-LINKED'!J11","v":0},{"$f":"[1]LINKED!K11+'[1]NON-LINKED'!K11","v":0},{"$f":"[1]LINKED!L11+'[1]NON-LINKED'!L11","v":0},{"$f":"[1]LINKED!M11+'[1]NON-LINKED'!M11","v":0},{"$f":"[1]LINKED!N11+'[1]NON-LINKED'!N11","v":0},{"$f":"[1]LINKED!O11+'[1]NON-LINKED'!O11","v":0},{"$f":"[1]LINKED!P11+'[1]NON-LINKED'!P11","v":0},{"$f":"[1]LINKED!Q11+'[1]NON-LINKED'!Q11","v":0}]
[null,"CORPORATE INSURANCE COMPANY",{"$f":"[1]LINKED!C12+'[1]NON-LINKED'!C12","v":0},{"$f":"[1]LINKED!D12+'[1]NON-LINKED'!D12","v":0},{"$f":"[1]LINKED!E12+'[1]NON-LINKED'!E12","v":0},{"$f":"[1]LINKED!F12+'[1]NON-LINKED'!F12","v":0},{"$f":"[1]LINKED!G12+'[1]NON-LINKED'!G12","v":0},{"$f":"[1]LINKED!H12+'[1]NON-LINKED'!H12","v":0},{"$f":"[1]LINKED!I12+'[1]NON-LINKED'!I12","v":0},{"$f":"[1]LINKED!J12+'[1]NON-LINKED'!J12","v":0},{"$f":"[1]LINKED!K12+'[1]NON-LINKED'!K12","v":0},{"$f":"[1]LINKED!L12+'[1]NON-LINKED'!L12","v":0},{"$f":"[1]LINKED!M12+'[1]NON-LINKED'!M12","v":0},{"$f":"[1]LINKED!N12+'[1]NON-LINKED'!N12","v":0},{"$f":"[1]LINKED!O12+'[1]NON-LINKED'!O12","v":0},{"$f":"[1]LINKED!P12+'[1]NON-LINKED'!P12","v":0},{"$f":"[1]LINKED!Q12+'[1]NON-LINKED'!Q12","v":0}]
[null,"FIRST ASSURANCE COMPANY ",{"$f":"[1]LINKED!C13+'[1]NON-LINKED'!C13","v":0},{"$f":"[1]LINKED!D13+'[1]NON-LINKED'!D13","v":0},{"$f":"[1]LINKED!E13+'[1]NON-LINKED'!E13","v":0},{"$f":"[1]LINKED!F13+'[1]NON-LINKED'!F13","v":0},{"$f":"[1]LINKED!G13+'[1]NON-LINKED'!G13","v":0},{"$f":"[1]LINKED!H13+'[1]NON-LINKED'!H13","v":0},{"$f":"[1]LINKED!I13+'[1]NON-LINKED'!I13","v":0},{"$f":"[1]LINKED!J13+'[1]NON-LINKED'!J13","v":0},{"$f":"[1]LINKED!K13+'[1]NON-LINKED'!K13","v":0},{"$f":"[1]LINKED!L13+'[1]NON-LINKED'!L13","v":0},{"$f":"[1]LINKED!M13+'[1]NON-LINKED'!M13","v":0},{"$f":"[1]LINKED!N13+'[1]NON-LINKED'!N13","v":0},{"$f":"[1]LINKED!O13+'[1]NON-LINKED'!O13","v":0},{"$f":"[1]LINKED!P13+'[1]NON-LINKED'!P13","v":0},{"$f":"[1]LINKED!Q13+'[1]NON-LINKED'!Q13","v":0}]
[null,"GA LIFE ASSURANCE COMPANY ",{"$f":"[1]LINKED!C14+'[1]NON-LINKED'!C14","v":0},{"$f":"[1]LINKED!D14+'[1]NON-LINKED'!D14","v":0},{"$f":"[1]LINKED!E14+'[1]NON-LINKED'!E14","v":0},{"$f":"[1]LINKED!F14+'[1]NON-LINKED'!F14","v":0},{"$f":"[1]LINKED!G14+'[1]NON-LINKED'!G14","v":0},{"$f":"[1]LINKED!H14+'[1]NON-LINKED'!H14","v":0},{"$f":"[1]LINKED!I14+'[1]NON-LINKED'!I14","v":0},{"$f":"[1]LINKED!J14+'[1]NON-LINKED'!J14","v":0},{"$f":"[1]LINKED!K14+'[1]NON-LINKED'!K14","v":0},{"$f":"[1]LINKED!L14+'[1]NON-LINKED'!L14","v":0},{"$f":"[1]LINKED!M14+'[1]NON-LINKED'!M14","v":0},{"$f":"[1]LINKED!N14+'[1]NON-LINKED'!N14","v":0},{"$f":"[1]LINKED!O14+'[1]NON-LINKED'!O14","v":0},{"$f":"[1]LINKED!P14+'[1]NON-LINKED'!P14","v":0},{"$f":"[1]LINKED!Q14+'[1]NON-LINKED'!Q14","v":0}]
[null,"GEMINIA INSURANCE COMPANY",{"$f":"[1]LINKED!C15+'[1]NON-LINKED'!C15","v":0},{"$f":"[1]LINKED!D15+'[1]NON-LINKED'!D15","v":0},{"$f":"[1]LINKED!E15+'[1]NON-LINKED'!E15","v":0},{"$f":"[1]LINKED!F15+'[1]NON-LINKED'!F15","v":0},{"$f":"[1]LINKED!G15+'[1]NON-LINKED'!G15","v":0},{"$f":"[1]LINKED!H15+'[1]NON-LINKED'!H15","v":0},{"$f":"[1]LINKED!I15+'[1]NON-LINKED'!I15","v":0},{"$f":"[1]LINKED!J15+'[1]NON-LINKED'!J15","v":0},{"$f":"[1]LINKED!K15+'[1]NON-LINKED'!K15","v":0},{"$f":"[1]LINKED!L15+'[1]NON-LINKED'!L15","v":0},{"$f":"[1]LINKED!M15+'[1]NON-LINKED'!M15","v":0},{"$f":"[1]LINKED!N15+'[1]NON-LINKED'!N15","v":0},{"$f":"[1]LINKED!O15+'[1]NON-LINKED'!O15","v":0},{"$f":"[1]LINKED!P15+'[1]NON-LINKED'!P15","v":0},{"$f":"[1]LINKED!Q15+'[1]NON-LINKED'!Q15","v":0}]
[null,"ICEA LION LIFE ASSURANCE ",{"$f":"[1]LINKED!C16+'[1]NON-LINKED'!C16","v":341435},{"$f":"[1]LINKED!D16+'[1]NON-LINKED'!D16","v":47151},{"$f":"[1]LINKED!E16+'[1]NON-LINKED'!E16","v":47151},{"$f":"[1]LINKED!F16+'[1]NON-LINKED'!F16","v":0},{"$f":"[1]LINKED!G16+'[1]NON-LINKED'!G16","v":50427},{"$f":"[1]LINKED!H16+'[1]NON-LINKED'!H16","v":9325},{"$f":"[1]LINKED!I16+'[1]NON-LINKED'!I16","v":41102},{"$f":"[1]LINKED!J16+'[1]NON-LINKED'!J16","v":0},{"$f":"[1]LINKED!K16+'[1]NON-LINKED'!K16","v":0},{"$f":"[1]LINKED!L16+'[1]NON-LINKED'!L16","v":0},{"$f":"[1]LINKED!M16+'[1]NON-LINKED'!M16","v":0},{"$f":"[1]LINKED!N16+'[1]NON-LINKED'!N16","v":183733},{"$f":"[1]LINKED!O16+'[1]NON-LINKED'!O16","v":0},{"$f":"[1]LINKED!P16+'[1]NON-LINKED'!P16","v":6403},{"$f":"[1]LINKED!Q16+'[1]NON-LINKED'!Q16","v":515490}]
[null,"JUBILEE INSURANCE COMPANY ",{"$f":"[1]LINKED!C17+'[1]NON-LINKED'!C17","v":0},{"$f":"[1]LINKED!D17+'[1]NON-LINKED'!D17","v":0},{"$f":"[1]LINKED!E17+'[1]NON-LINKED'!E17","v":0},{"$f":"[1]LINKED!F17+'[1]NON-LINKED'!F17","v":0},{"$f":"[1]LINKED!G17+'[1]NON-LINKED'!G17","v":0},{"$f":"[1]LINKED!H17+'[1]NON-LINKED'!H17","v":0},{"$f":"[1]LINKED!I17+'[1]NON-LINKED'!I17","v":0},{"$f":"[1]LINKED!J17+'[1]NON-LINKED'!J17","v":0},{"$f":"[1]LINKED!K17+'[1]NON-LINKED'!K17","v":0},{"$f":"[1]LINKED!L17+'[1]NON-LINKED'!L17","v":0},{"$f":"[1]LINKED!M17+'[1]NON-LINKED'!M17","v":0},{"$f":"[1]LINKED!N17+'[1]NON-LINKED'!N17","v":0},{"$f":"[1]LINKED!O17+'[1]NON-LINKED'!O17","v":0},{"$f":"[1]LINKED!P17+'[1]NON-LINKED'!P17","v":0},{"$f":"[1]LINKED!Q17+'[1]NON-LINKED'!Q17","v":0}]
[null,"KENINDIA ASSURANCE COMPANY",{"$f":"[1]LINKED!C18+'[1]NON-LINKED'!C18","v":0},{"$f":"[1]LINKED!D18+'[1]NON-LINKED'!D18","v":0},{"$f":"[1]LINKED!E18+'[1]NON-LINKED'!E18","v":0},{"$f":"[1]LINKED!F18+'[1]NON-LINKED'!F18","v":0},{"$f":"[1]LINKED!G18+'[1]NON-LINKED'!G18","v":0},{"$f":"[1]LINKED!H18+'[1]NON-LINKED'!H18","v":0},{"$f":"[1]LINKED!I18+'[1]NON-LINKED'!I18","v":0},{"$f":"[1]LINKED!J18+'[1]NON-LINKED'!J18","v":0},{"$f":"[1]LINKED!K18+'[1]NON-LINKED'!K18","v":0},{"$f":"[1]LINKED!L18+'[1]NON-LINKED'!L18","v":0},{"$f":"[1]LINKED!M18+'[1]NON-LINKED'!M18","v":0},{"$f":"[1]LINKED!N18+'[1]NON-LINKED'!N18","v":0},{"$f":"[1]LINKED!O18+'[1]NON-LINKED'!O18","v":0},{"$f":"[1]LINKED!P18+'[1]NON-LINKED'!P18","v":0},{"$f":"[1]LINKED!Q18+'[1]NON-LINKED'!Q18","v":0}]
[null,"KENYA ORIENT LIFE ASSURANCE",{"$f":"[1]LINKED!C19+'[1]NON-LINKED'!C19","v":0},{"$f":"[1]LINKED!D19+'[1]NON-LINKED'!D19","v":0},{"$f":"[1]LINKED!E19+'[1]NON-LINKED'!E19","v":0},{"$f":"[1]LINKED!F19+'[1]NON-LINKED'!F19","v":0},{"$f":"[1]LINKED!G19+'[1]NON-LINKED'!G19","v":0},{"$f":"[1]LINKED!H19+'[1]NON-LINKED'!H19","v":0},{"$f":"[1]LINKED!I19+'[1]NON-LINKED'!I19","v":0},{"$f":"[1]LINKED!J19+'[1]NON-LINKED'!J19","v":0},{"$f":"[1]LINKED!K19+'[1]NON-LINKED'!K19","v":0},{"$f":"[1]LINKED!L19+'[1]NON-LINKED'!L19","v":0},{"$f":"[1]LINKED!M19+'[1]NON-LINKED'!M19","v":0},{"$f":"[1]LINKED!N19+'[1]NON-LINKED'!N19","v":0},{"$f":"[1]LINKED!O19+'[1]NON-LINKED'!O19","v":0},{"$f":"[1]LINKED!P19+'[1]NON-LINKED'!P19","v":0},{"$f":"[1]LINKED!Q19+'[1]NON-LINKED'!Q19","v":0}]
[null,"LIBERTY LIFE ASSURANCE COMPANY",{"$f":"[1]LINKED!C20+'[1]NON-LINKED'!C20","v":3593723},{"$f":"[1]LINKED!D20+'[1]NON-LINKED'!D20","v":1913434},{"$f":"[1]LINKED!E20+'[1]NON-LINKED'!E20","v":1913434},{"$f":"[1]LINKED!F20+'[1]NON-LINKED'!F20","v":0},{"$f":"[1]LINKED!G20+'[1]NON-LINKED'!G20","v":1371188},{"$f":"[1]LINKED!H20+'[1]NON-LINKED'!H20","v":1456289},{"$f":"[1]LINKED!I20+'[1]NON-LINKED'!I20","v":0},{"$f":"[1]LINKED!J20+'[1]NON-LINKED'!J20","v":0},{"$f":"[1]LINKED!K20+'[1]NON-LINKED'!K20","v":0},{"$f":"[1]LINKED!L20+'[1]NON-LINKED'!L20","v":139476},{"$f":"[1]LINKED!M20+'[1]NON-LINKED'!M20","v":471003},{"$f":"[1]LINKED!N20+'[1]NON-LINKED'!N20","v":985603},{"$f":"[1]LINKED!O20+'[1]NON-LINKED'!O20","v":0},{"$f":"[1]LINKED!P20+'[1]NON-LINKED'!P20","v":0},{"$f":"[1]LINKED!Q20+'[1]NON-LINKED'!Q20","v":4425992}]
[null,"MADISON INSURANCE COMPANY",{"$f":"[1]LINKED!C21+'[1]NON-LINKED'!C21","v":261619},{"$f":"[1]LINKED!D21+'[1]NON-LINKED'!D21","v":18990},{"$f":"[1]LINKED!E21+'[1]NON-LINKED'!E21","v":18990},{"$f":"[1]LINKED!F21+'[1]NON-LINKED'!F21","v":0},{"$f":"[1]LINKED!G21+'[1]NON-LINKED'!G21","v":76732},{"$f":"[1]LINKED!H21+'[1]NON-LINKED'!H21","v":76732},{"$f":"[1]LINKED!I21+'[1]NON-LINKED'!I21","v":0},{"$f":"[1]LINKED!J21+'[1]NON-LINKED'!J21","v":0},{"$f":"[1]LINKED!K21+'[1]NON-LINKED'!K21","v":0},{"$f":"[1]LINKED!L21+'[1]NON-LINKED'!L21","v":7},{"$f":"[1]LINKED!M21+'[1]NON-LINKED'!M21","v":6468},{"$f":"[1]LINKED!N21+'[1]NON-LINKED'!N21","v":3987},{"$f":"[1]LINKED!O21+'[1]NON-LINKED'!O21","v":0},{"$f":"[1]LINKED!P21+'[1]NON-LINKED'!P21","v":0},{"$f":"[1]LINKED!Q21+'[1]NON-LINKED'!Q21","v":201389}]
[null,"METROPOLITAN CANNON INSURANCE ",{"$f":"[1]LINKED!C22+'[1]NON-LINKED'!C22","v":415210},{"$f":"[1]LINKED!D22+'[1]NON-LINKED'!D22","v":19099},{"$f":"[1]LINKED!E22+'[1]NON-LINKED'!E22","v":19099},{"$f":"[1]LINKED!F22+'[1]NON-LINKED'!F22","v":26214},{"$f":"[1]LINKED!G22+'[1]NON-LINKED'!G22","v":54122},{"$f":"[1]LINKED!H22+'[1]NON-LINKED'!H22","v":37780},{"$f":"[1]LINKED!I22+'[1]NON-LINKED'!I22","v":16342},{"$f":"[1]LINKED!J22+'[1]NON-LINKED'!J22","v":0},{"$f":"[1]LINKED!K22+'[1]NON-LINKED'!K22","v":0},{"$f":"[1]LINKED!L22+'[1]NON-LINKED'!L22","v":0},{"$f":"[1]LINKED!M22+'[1]NON-LINKED'!M22","v":83569},{"$f":"[1]LINKED!N22+'[1]NON-LINKED'!N22","v":29627},{"$f":"[1]LINKED!O22+'[1]NON-LINKED'!O22","v":0},{"$f":"[1]LINKED!P22+'[1]NON-LINKED'!P22","v":0},{"$f":"[1]LINKED!Q22+'[1]NON-LINKED'!Q22","v":352458}]
[null,"OLD MUTUAL LIFE ASSURANCE ",{"$f":"[1]LINKED!C23+'[1]NON-LINKED'!C23","v":5773025},{"$f":"[1]LINKED!D23+'[1]NON-LINKED'!D23","v":871696},{"$f":"[1]LINKED!E23+'[1]NON-LINKED'!E23","v":871696},{"$f":"[1]LINKED!F23+'[1]NON-LINKED'!F23","v":0},{"$f":"[1]LINKED!G23+'[1]NON-LINKED'!G23","v":1392070},{"$f":"[1]LINKED!H23+'[1]NON-LINKED'!H23","v":40493},{"$f":"[1]LINKED!I23+'[1]NON-LINKED'!I23","v":1299230},{"$f":"[1]LINKED!J23+'[1]NON-LINKED'!J23","v":0},{"$f":"[1]LINKED!K23+'[1]NON-LINKED'!K23","v":0},{"$f":"[1]LINKED!L23+'[1]NON-LINKED'!L23","v":0},{"$f":"[1]LINKED!M23+'[1]NON-LINKED'!M23","v":0},{"$f":"[1]LINKED!N23+'[1]NON-LINKED'!N23","v":966315},{"$f":"[1]LINKED!O23+'[1]NON-LINKED'!O23","v":32534},{"$f":"[1]LINKED!P23+'[1]NON-LINKED'!P23","v":269949},{"$f":"[1]LINKED!Q23+'[1]NON-LINKED'!Q23","v":5968831}]
[null,"PIONEER ASSURANCE COMPANY ",{"$f":"[1]LINKED!C24+'[1]NON-LINKED'!C24","v":77348},{"$f":"[1]LINKED!D24+'[1]NON-LINKED'!D24","v":109158},{"$f":"[1]LINKED!E24+'[1]NON-LINKED'!E24","v":109158},{"$f":"[1]LINKED!F24+'[1]NON-LINKED'!F24","v":0},{"$f":"[1]LINKED!G24+'[1]NON-LINKED'!G24","v":0},{"$f":"[1]LINKED!H24+'[1]NON-LINKED'!H24","v":77407},{"$f":"[1]LINKED!I24+'[1]NON-LINKED'!I24","v":0},{"$f":"[1]LINKED!J24+'[1]NON-LINKED'!J24","v":0},{"$f":"[1]LINKED!K24+'[1]NON-LINKED'!K24","v":0},{"$f":"[1]LINKED!L24+'[1]NON-LINKED'!L24","v":0},{"$f":"[1]LINKED!M24+'[1]NON-LINKED'!M24","v":0},{"$f":"[1]LINKED!N24+'[1]NON-LINKED'!N24","v":0},{"$f":"[1]LINKED!O24+'[1]NON-LINKED'!O24","v":0},{"$f":"[1]LINKED!P24+'[1]NON-LINKED'!P24","v":0},{"$f":"[1]LINKED!Q24+'[1]NON-LINKED'!Q24","v":109099}]
[null,"PRUDENTIAL LIFE ASSURANCE",{"$f":"[1]LINKED!C25+'[1]NON-LINKED'!C25","v":0},{"$f":"[1]LINKED!D25+'[1]NON-LINKED'!D25","v":0},{"$f":"[1]LINKED!E25+'[1]NON-LINKED'!E25","v":0},{"$f":"[1]LINKED!F25+'[1]NON-LINKED'!F25","v":0},{"$f":"[1]LINKED!G25+'[1]NON-LINKED'!G25","v":0},{"$f":"[1]LINKED!H25+'[1]NON-LINKED'!H25","v":0},{"$f":"[1]LINKED!I25+'[1]NON-LINKED'!I25","v":0},{"$f":"[1]LINKED!J25+'[1]NON-LINKED'!J25","v":0},{"$f":"[1]LINKED!K25+'[1]NON-LINKED'!K25","v":0},{"$f":"[1]LINKED!L25+'[1]NON-LINKED'!L25","v":0},{"$f":"[1]LINKED!M25+'[1]NON-LINKED'!M25","v":0},{"$f":"[1]LINKED!N25+'[1]NON-LINKED'!N25","v":0},{"$f":"[1]LINKED!O25+'[1]NON-LINKED'!O25","v":0},{"$f":"[1]LINKED!P25+'[1]NON-LINKED'!P25","v":0},{"$f":"[1]LINKED!Q25+'[1]NON-LINKED'!Q25","v":0}]
[null,"SAHAM ASSURANCE",{"$f":"[1]LINKED!C26+'[1]NON-LINKED'!C26","v":0},{"$f":"[1]LINKED!D26+'[1]NON-LINKED'!D26","v":0},{"$f":"[1]LINKED!E26+'[1]NON-LINKED'!E26","v":0},{"$f":"[1]LINKED!F26+'[1]NON-LINKED'!F26","v":0},{"$f":"[1]LINKED!G26+'[1]NON-LINKED'!G26","v":0},{"$f":"[1]LINKED!H26+'[1]NON-LINKED'!H26","v":0},{"$f":"[1]LINKED!I26+'[1]NON-LINKED'!I26","v":0},{"$f":"[1]LINKED!J26+'[1]NON-LINKED'!J26","v":0},{"$f":"[1]LINKED!K26+'[1]NON-LINKED'!K26","v":0},{"$f":"[1]LINKED!L26+'[1]NON-LINKED'!L26","v":0},{"$f":"[1]LINKED!M26+'[1]NON-LINKED'!M26","v":0},{"$f":"[1]LINKED!N26+'[1]NON-LINKED'!N26","v":0},{"$f":"[1]LINKED!O26+'[1]NON-LINKED'!O26","v":0},{"$f":"[1]LINKED!P26+'[1]NON-LINKED'!P26","v":0},{"$f":"[1]LINKED!Q26+'[1]NON-LINKED'!Q26","v":0}]
[null,"SANLAM LIFE INSURANCE",{"$f":"[1]LINKED!C27+'[1]NON-LINKED'!C27","v":7796539},{"$f":"[1]LINKED!D27+'[1]NON-LINKED'!D27","v":910276},{"$f":"[1]LINKED!E27+'[1]NON-LINKED'!E27","v":910276},{"$f":"[1]LINKED!F27+'[1]NON-LINKED'!F27","v":0},{"$f":"[1]LINKED!G27+'[1]NON-LINKED'!G27","v":2198340},{"$f":"[1]LINKED!H27+'[1]NON-LINKED'!H27","v":2033033},{"$f":"[1]LINKED!I27+'[1]NON-LINKED'!I27","v":0},{"$f":"[1]LINKED!J27+'[1]NON-LINKED'!J27","v":0},{"$f":"[1]LINKED!K27+'[1]NON-LINKED'!K27","v":0},{"$f":"[1]LINKED!L27+'[1]NON-LINKED'!L27","v":54617},{"$f":"[1]LINKED!M27+'[1]NON-LINKED'!M27","v":331284},{"$f":"[1]LINKED!N27+'[1]NON-LINKED'!N27","v":158504},{"$f":"[1]LINKED!O27+'[1]NON-LINKED'!O27","v":0},{"$f":"[1]LINKED!P27+'[1]NON-LINKED'!P27","v":0},{"$f":"[1]LINKED!Q27+'[1]NON-LINKED'!Q27","v":6446386}]
[null,"TAKAFUL INSURANCE OF AFRICA",{"$f":"[1]LINKED!C28+'[1]NON-LINKED'!C28","v":0},{"$f":"[1]LINKED!D28+'[1]NON-LINKED'!D28","v":0},{"$f":"[1]LINKED!E28+'[1]NON-LINKED'!E28","v":0},{"$f":"[1]LINKED!F28+'[1]NON-LINKED'!F28","v":0},{"$f":"[1]LINKED!G28+'[1]NON-LINKED'!G28","v":0},{"$f":"[1]LINKED!H28+'[1]NON-LINKED'!H28","v":0},{"$f":"[1]LINKED!I28+'[1]NON-LINKED'!I28","v":0},{"$f":"[1]LINKED!J28+'[1]NON-LINKED'!J28","v":0},{"$f":"[1]LINKED!K28+'[1]NON-LINKED'!K28","v":0},{"$f":"[1]LINKED!L28+'[1]NON-LINKED'!L28","v":0},{"$f":"[1]LINKED!M28+'[1]NON-LINKED'!M28","v":0},{"$f":"[1]LINKED!N28+'[1]NON-LINKED'!N28","v":0},{"$f":"[1]LINKED!O28+'[1]NON-LINKED'!O28","v":0},{"$f":"[1]LINKED!P28+'[1]NON-LINKED'!P28","v":0},{"$f":"[1]LINKED!Q28+'[1]NON-LINKED'!Q28","v":0}]
[null,"THE KENYAN ALLIANCE INSURANCE",{"$f":"[1]LINKED!C29+'[1]NON-LINKED'!C29","v":2980},{"$f":"[1]LINKED!D29+'[1]NON-LINKED'!D29","v":2012},{"$f":"[1]LINKED!E29+'[1]NON-LINKED'!E29","v":2012},{"$f":"[1]LINKED!F29+'[1]NON-LINKED'!F29","v":0},{"$f":"[1]LINKED!G29+'[1]NON-LINKED'!G29","v":0},{"$f":"[1]LINKED!H29+'[1]NON-LINKED'!H29","v":0},{"$f":"[1]LINKED!I29+'[1]NON-LINKED'!I29","v":0},{"$f":"[1]LINKED!J29+'[1]NON-LINKED'!J29","v":0},{"$f":"[1]LINKED!K29+'[1]NON-LINKED'!K29","v":0},{"$f":"[1]LINKED!L29+'[1]NON-LINKED'!L29","v":39},{"$f":"[1]LINKED!M29+'[1]NON-LINKED'!M29","v":215},{"$f":"[1]LINKED!N29+'[1]NON-LINKED'!N29","v":488},{"$f":"[1]LINKED!O29+'[1]NON-LINKED'!O29","v":0},{"$f":"[1]LINKED!P29+'[1]NON-LINKED'!P29","v":0},{"$f":"[1]LINKED!Q29+'[1]NON-LINKED'!Q29","v":5226}]
[null,"THE MONARCH INSURANCE",{"$f":"[1]LINKED!C30+'[1]NON-LINKED'!C30","v":0},{"$f":"[1]LINKED!D30+'[1]NON-LINKED'!D30","v":0},{"$f":"[1]LINKED!E30+'[1]NON-LINKED'!E30","v":0},{"$f":"[1]LINKED!F30+'[1]NON-LINKED'!F30","v":0},{"$f":"[1]LINKED!G30+'[1]NON-LINKED'!G30","v":0},{"$f":"[1]LINKED!H30+'[1]NON-LINKED'!H30","v":0},{"$f":"[1]LINKED!I30+'[1]NON-LINKED'!I30","v":0},{"$f":"[1]LINKED!J30+'[1]NON-LINKED'!J30","v":0},{"$f":"[1]LINKED!K30+'[1]NON-LINKED'!K30","v":0},{"$f":"[1]LINKED!L30+'[1]NON-LINKED'!L30","v":0},{"$f":"[1]LINKED!M30+'[1]NON-LINKED'!M30","v":0},{"$f":"[1]LINKED!N30+'[1]NON-LINKED'!N30","v":0},{"$f":"[1]LINKED!O30+'[1]NON-LINKED'!O30","v":0},{"$f":"[1]LINKED!P30+'[1]NON-LINKED'!P30","v":0},{"$f":"[1]LINKED!Q30+'[1]NON-LINKED'!Q30","v":0}]
[null,"UAP LIFE ASSURANCE COMPANY",{"$f":"[1]LINKED!C31+'[1]NON-LINKED'!C31","v":828893},{"$f":"[1]LINKED!D31+'[1]NON-LINKED'!D31","v":72219},{"$f":"[1]LINKED!E31+'[1]NON-LINKED'!E31","v":72219},{"$f":"[1]LINKED!F31+'[1]NON-LINKED'!F31","v":0},{"$f":"[1]LINKED!G31+'[1]NON-LINKED'!G31","v":127783},{"$f":"[1]LINKED!H31+'[1]NON-LINKED'!H31","v":0},{"$f":"[1]LINKED!I31+'[1]NON-LINKED'!I31","v":127665},{"$f":"[1]LINKED!J31+'[1]NON-LINKED'!J31","v":0},{"$f":"[1]LINKED!K31+'[1]NON-LINKED'!K31","v":0},{"$f":"[1]LINKED!L31+'[1]NON-LINKED'!L31","v":0},{"$f":"[1]LINKED!M31+'[1]NON-LINKED'!M31","v":0},{"$f":"[1]LINKED!N31+'[1]NON-LINKED'!N31","v":119769},{"$f":"[1]LINKED!O31+'[1]NON-LINKED'!O31","v":0},{"$f":"[1]LINKED!P31+'[1]NON-LINKED'!P31","v":0},{"$f":"[1]LINKED!Q31+'[1]NON-LINKED'!Q31","v":893215}]
[null,"TOTAL",{"$f":"SUM(C6:C31)","v":23731053},4538271,4538271,26214,6832529,5292926,1484339,0,0,194139,892539,2448026,32534,276352,22570737]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",{"$f":"[1]LINKED!C34+'[1]NON-LINKED'!C34","v":0},{"$f":"[1]LINKED!D34+'[1]NON-LINKED'!D34","v":0},{"$f":"[1]LINKED!E34+'[1]NON-LINKED'!E34","v":0},{"$f":"[1]LINKED!F34+'[1]NON-LINKED'!F34","v":0},{"$f":"[1]LINKED!G34+'[1]NON-LINKED'!G34","v":0},{"$f":"[1]LINKED!H34+'[1]NON-LINKED'!H34","v":0},{"$f":"[1]LINKED!I34+'[1]NON-LINKED'!I34","v":0},{"$f":"[1]LINKED!J34+'[1]NON-LINKED'!J34","v":0},{"$f":"[1]LINKED!K34+'[1]NON-LINKED'!K34","v":0},{"$f":"[1]LINKED!L34+'[1]NON-LINKED'!L34","v":0},{"$f":"[1]LINKED!M34+'[1]NON-LINKED'!M34","v":0},{"$f":"[1]LINKED!N34+'[1]NON-LINKED'!N34","v":0},{"$f":"[1]LINKED!O34+'[1]NON-LINKED'!O34","v":0},{"$f":"[1]LINKED!P34+'[1]NON-LINKED'!P34","v":0},{"$f":"[1]LINKED!Q34+'[1]NON-LINKED'!Q34","v":0}]
[null,"EAST AFRICA REINSURANCE ",{"$f":"[1]LINKED!C35+'[1]NON-LINKED'!C35","v":0},{"$f":"[1]LINKED!D35+'[1]NON-LINKED'!D35","v":0},{"$f":"[1]LINKED!E35+'[1]NON-LINKED'!E35","v":0},{"$f":"[1]LINKED!F35+'[1]NON-LINKED'!F35","v":0},{"$f":"[1]LINKED!G35+'[1]NON-LINKED'!G35","v":0},{"$f":"[1]LINKED!H35+'[1]NON-LINKED'!H35","v":0},{"$f":"[1]LINKED!I35+'[1]NON-LINKED'!I35","v":0},{"$f":"[1]LINKED!J35+'[1]NON-LINKED'!J35","v":0},{"$f":"[1]LINKED!K35+'[1]NON-LINKED'!K35","v":0},{"$f":"[1]LINKED!L35+'[1]NON-LINKED'!L35","v":0},{"$f":"[1]LINKED!M35+'[1]NON-LINKED'!M35","v":0},{"$f":"[1]LINKED!N35+'[1]NON-LINKED'!N35","v":0},{"$f":"[1]LINKED!O35+'[1]NON-LINKED'!O35","v":0},{"$f":"[1]LINKED!P35+'[1]NON-LINKED'!P35","v":0},{"$f":"[1]LINKED!Q35+'[1]NON-LINKED'!Q35","v":0}]
[null,"KENYA REINSURANCE CORPORATION",{"$f":"[1]LINKED!C36+'[1]NON-LINKED'!C36","v":0},{"$f":"[1]LINKED!D36+'[1]NON-LINKED'!D36","v":0},{"$f":"[1]LINKED!E36+'[1]NON-LINKED'!E36","v":0},{"$f":"[1]LINKED!F36+'[1]NON-LINKED'!F36","v":0},{"$f":"[1]LINKED!G36+'[1]NON-LINKED'!G36","v":0},{"$f":"[1]LINKED!H36+'[1]NON-LINKED'!H36","v":0},{"$f":"[1]LINKED!I36+'[1]NON-LINKED'!I36","v":0},{"$f":"[1]LINKED!J36+'[1]NON-LINKED'!J36","v":0},{"$f":"[1]LINKED!K36+'[1]NON-LINKED'!K36","v":0},{"$f":"[1]LINKED!L36+'[1]NON-LINKED'!L36","v":0},{"$f":"[1]LINKED!M36+'[1]NON-LINKED'!M36","v":0},{"$f":"[1]LINKED!N36+'[1]NON-LINKED'!N36","v":0},{"$f":"[1]LINKED!O36+'[1]NON-LINKED'!O36","v":0},{"$f":"[1]LINKED!P36+'[1]NON-LINKED'!P36","v":0},{"$f":"[1]LINKED!Q36+'[1]NON-LINKED'!Q36","v":0}]
[null,"TOTAL",{"$f":"SUM(C34:C36)","v":0},{"$f":"SUM(D34:D36)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 16","index":30,"n_rows":38,"n_cols":17,"rows_kept":38,"cut":false,"hidden":false,"merged":[[2,1,2,16],[37,1,37,16],[32,1,32,16],[4,1,4,16]]}
[]
[]
[null,"APPENDIX 16: SUMMARY OF COMBINED LONG TERM BUSINESS REVENUE ACCOUNTS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Life Fund BF","Gross Premium","Net Premium ","Other (Fee) Income","Total Benefits","Claims","Surrenders\r","Bonuses Paid","Annuities Paid","Net Commisions","Expense of Management ","Investment Income","Investment Expenses","Transfer To (From) P & L","Life Fund CF"]
[null,"INSURERS"]
[null,"APA LIFE ASSURANCE COMPANY ",{"$f":"'APPENDIX 9'!C6+'APPENDIX 10'!C6+'APPENDIX 11'!C6+'APPENDIX 12'!C6+'APPENDIX 13'!C6+'APPENDIX 14'!C6+'APPENDIX 15'!C6","v":3324588},{"$f":"'APPENDIX 9'!D6+'APPENDIX 10'!D6+'APPENDIX 11'!D6+'APPENDIX 12'!D6+'APPENDIX 13'!D6+'APPENDIX 14'!D6+'APPENDIX 15'!D6","v":1492952},{"$f":"'APPENDIX 9'!E6+'APPENDIX 10'!E6+'APPENDIX 11'!E6+'APPENDIX 12'!E6+'APPENDIX 13'!E6+'APPENDIX 14'!E6+'APPENDIX 15'!E6","v":944777},{"$f":"'APPENDIX 9'!F6+'APPENDIX 10'!F6+'APPENDIX 11'!F6+'APPENDIX 12'!F6+'APPENDIX 13'!F6+'APPENDIX 14'!F6+'APPENDIX 15'!F6","v":0},{"$f":"'APPENDIX 9'!G6+'APPENDIX 10'!G6+'APPENDIX 11'!G6+'APPENDIX 12'!G6+'APPENDIX 13'!G6+'APPENDIX 14'!G6+'APPENDIX 15'!G6","v":568996},{"$f":"'APPENDIX 9'!H6+'APPENDIX 10'!H6+'APPENDIX 11'!H6+'APPENDIX 12'!H6+'APPENDIX 13'!H6+'APPENDIX 14'!H6+'APPENDIX 15'!H6","v":510327},{"$f":"'APPENDIX 9'!I6+'APPENDIX 10'!I6+'APPENDIX 11'!I6+'APPENDIX 12'!I6+'APPENDIX 13'!I6+'APPENDIX 14'!I6+'APPENDIX 15'!I6","v":0},{"$f":"'APPENDIX 9'!J6+'APPENDIX 10'!J6+'APPENDIX 11'!J6+'APPENDIX 12'!J6+'APPENDIX 13'!J6+'APPENDIX 14'!J6+'APPENDIX 15'!J6","v":0},{"$f":"'APPENDIX 9'!K6+'APPENDIX 10'!K6+'APPENDIX 11'!K6+'APPENDIX 12'!K6+'APPENDIX 13'!K6+'APPENDIX 14'!K6+'APPENDIX 15'!K6","v":58669},{"$f":"'APPENDIX 9'!L6+'APPENDIX 10'!L6+'APPENDIX 11'!L6+'APPENDIX 12'!L6+'APPENDIX 13'!L6+'APPENDIX 14'!L6+'APPENDIX 15'!L6","v":30612},{"$f":"'APPENDIX 9'!M6+'APPENDIX 10'!M6+'APPENDIX 11'!M6+'APPENDIX 12'!M6+'APPENDIX 13'!M6+'APPENDIX 14'!M6+'APPENDIX 15'!M6","v":223025},{"$f":"'APPENDIX 9'!N6+'APPENDIX 10'!N6+'APPENDIX 11'!N6+'APPENDIX 12'!N6+'APPENDIX 13'!N6+'APPENDIX 14'!N6+'APPENDIX 15'!N6","v":428924},{"$f":"'APPENDIX 9'!O6+'APPENDIX 10'!O6+'APPENDIX 11'!O6+'APPENDIX 12'!O6+'APPENDIX 13'!O6+'APPENDIX 14'!O6+'APPENDIX 15'!O6","v":15585},{"$f":"'APPENDIX 9'!P6+'APPENDIX 10'!P6+'APPENDIX 11'!P6+'APPENDIX 12'!P6+'APPENDIX 13'!P6+'APPENDIX 14'!P6+'APPENDIX 15'!P6","v":13181},{"$f":"'APPENDIX 9'!Q6+'APPENDIX 10'!Q6+'APPENDIX 11'!Q6+'APPENDIX 12'!Q6+'APPENDIX 13'!Q6+'APPENDIX 14'!Q6+'APPENDIX 15'!Q6","v":3846889}]
[null,"BARCLAYS LIFE",{"$f":"'APPENDIX 9'!C7+'APPENDIX 10'!C7+'APPENDIX 11'!C7+'APPENDIX 12'!C7+'APPENDIX 13'!C7+'APPENDIX 14'!C7+'APPENDIX 15'!C7","v":-476998},{"$f":"'APPENDIX 9'!D7+'APPENDIX 10'!D7+'APPENDIX 11'!D7+'APPENDIX 12'!D7+'APPENDIX 13'!D7+'APPENDIX 14'!D7+'APPENDIX 15'!D7","v":1380330},{"$f":"'APPENDIX 9'!E7+'APPENDIX 10'!E7+'APPENDIX 11'!E7+'APPENDIX 12'!E7+'APPENDIX 13'!E7+'APPENDIX 14'!E7+'APPENDIX 15'!E7","v":878992},{"$f":"'APPENDIX 9'!F7+'APPENDIX 10'!F7+'APPENDIX 11'!F7+'APPENDIX 12'!F7+'APPENDIX 13'!F7+'APPENDIX 14'!F7+'APPENDIX 15'!F7","v":0},{"$f":"'APPENDIX 9'!G7+'APPENDIX 10'!G7+'APPENDIX 11'!G7+'APPENDIX 12'!G7+'APPENDIX 13'!G7+'APPENDIX 14'!G7+'APPENDIX 15'!G7","v":181840},{"$f":"'APPENDIX 9'!H7+'APPENDIX 10'!H7+'APPENDIX 11'!H7+'APPENDIX 12'!H7+'APPENDIX 13'!H7+'APPENDIX 14'!H7+'APPENDIX 15'!H7","v":544582},{"$f":"'APPENDIX 9'!I7+'APPENDIX 10'!I7+'APPENDIX 11'!I7+'APPENDIX 12'!I7+'APPENDIX 13'!I7+'APPENDIX 14'!I7+'APPENDIX 15'!I7","v":0},{"$f":"'APPENDIX 9'!J7+'APPENDIX 10'!J7+'APPENDIX 11'!J7+'APPENDIX 12'!J7+'APPENDIX 13'!J7+'APPENDIX 14'!J7+'APPENDIX 15'!J7","v":0},{"$f":"'APPENDIX 9'!K7+'APPENDIX 10'!K7+'APPENDIX 11'!K7+'APPENDIX 12'!K7+'APPENDIX 13'!K7+'APPENDIX 14'!K7+'APPENDIX 15'!K7","v":0},{"$f":"'APPENDIX 9'!L7+'APPENDIX 10'!L7+'APPENDIX 11'!L7+'APPENDIX 12'!L7+'APPENDIX 13'!L7+'APPENDIX 14'!L7+'APPENDIX 15'!L7","v":126459},{"$f":"'APPENDIX 9'!M7+'APPENDIX 10'!M7+'APPENDIX 11'!M7+'APPENDIX 12'!M7+'APPENDIX 13'!M7+'APPENDIX 14'!M7+'APPENDIX 15'!M7","v":346409},{"$f":"'APPENDIX 9'!N7+'APPENDIX 10'!N7+'APPENDIX 11'!N7+'APPENDIX 12'!N7+'APPENDIX 13'!N7+'APPENDIX 14'!N7+'APPENDIX 15'!N7","v":96146},{"$f":"'APPENDIX 9'!O7+'APPENDIX 10'!O7+'APPENDIX 11'!O7+'APPENDIX 12'!O7+'APPENDIX 13'!O7+'APPENDIX 14'!O7+'APPENDIX 15'!O7","v":0},{"$f":"'APPENDIX 9'!P7+'APPENDIX 10'!P7+'APPENDIX 11'!P7+'APPENDIX 12'!P7+'APPENDIX 13'!P7+'APPENDIX 14'!P7+'APPENDIX 15'!P7","v":0},{"$f":"'APPENDIX 9'!Q7+'APPENDIX 10'!Q7+'APPENDIX 11'!Q7+'APPENDIX 12'!Q7+'APPENDIX 13'!Q7+'APPENDIX 14'!Q7+'APPENDIX 15'!Q7","v":-519310}]
[null,"BRITAM LIFE",{"$f":"'APPENDIX 9'!C8+'APPENDIX 10'!C8+'APPENDIX 11'!C8+'APPENDIX 12'!C8+'APPENDIX 13'!C8+'APPENDIX 14'!C8+'APPENDIX 15'!C8","v":48014484},{"$f":"'APPENDIX 9'!D8+'APPENDIX 10'!D8+'APPENDIX 11'!D8+'APPENDIX 12'!D8+'APPENDIX 13'!D8+'APPENDIX 14'!D8+'APPENDIX 15'!D8","v":18297485},{"$f":"'APPENDIX 9'!E8+'APPENDIX 10'!E8+'APPENDIX 11'!E8+'APPENDIX 12'!E8+'APPENDIX 13'!E8+'APPENDIX 14'!E8+'APPENDIX 15'!E8","v":17928517},{"$f":"'APPENDIX 9'!F8+'APPENDIX 10'!F8+'APPENDIX 11'!F8+'APPENDIX 12'!F8+'APPENDIX 13'!F8+'APPENDIX 14'!F8+'APPENDIX 15'!F8","v":0},{"$f":"'APPENDIX 9'!G8+'APPENDIX 10'!G8+'APPENDIX 11'!G8+'APPENDIX 12'!G8+'APPENDIX 13'!G8+'APPENDIX 14'!G8+'APPENDIX 15'!G8","v":7835088},{"$f":"'APPENDIX 9'!H8+'APPENDIX 10'!H8+'APPENDIX 11'!H8+'APPENDIX 12'!H8+'APPENDIX 13'!H8+'APPENDIX 14'!H8+'APPENDIX 15'!H8","v":7835088},{"$f":"'APPENDIX 9'!I8+'APPENDIX 10'!I8+'APPENDIX 11'!I8+'APPENDIX 12'!I8+'APPENDIX 13'!I8+'APPENDIX 14'!I8+'APPENDIX 15'!I8","v":681806},{"$f":"'APPENDIX 9'!J8+'APPENDIX 10'!J8+'APPENDIX 11'!J8+'APPENDIX 12'!J8+'APPENDIX 13'!J8+'APPENDIX 14'!J8+'APPENDIX 15'!J8","v":1075528},{"$f":"'APPENDIX 9'!K8+'APPENDIX 10'!K8+'APPENDIX 11'!K8+'APPENDIX 12'!K8+'APPENDIX 13'!K8+'APPENDIX 14'!K8+'APPENDIX 15'!K8","v":284522},{"$f":"'APPENDIX 9'!L8+'APPENDIX 10'!L8+'APPENDIX 11'!L8+'APPENDIX 12'!L8+'APPENDIX 13'!L8+'APPENDIX 14'!L8+'APPENDIX 15'!L8","v":1776008},{"$f":"'APPENDIX 9'!M8+'APPENDIX 10'!M8+'APPENDIX 11'!M8+'APPENDIX 12'!M8+'APPENDIX 13'!M8+'APPENDIX 14'!M8+'APPENDIX 15'!M8","v":2452864},{"$f":"'APPENDIX 9'!N8+'APPENDIX 10'!N8+'APPENDIX 11'!N8+'APPENDIX 12'!N8+'APPENDIX 13'!N8+'APPENDIX 14'!N8+'APPENDIX 15'!N8","v":4379675},{"$f":"'APPENDIX 9'!O8+'APPENDIX 10'!O8+'APPENDIX 11'!O8+'APPENDIX 12'!O8+'APPENDIX 13'!O8+'APPENDIX 14'!O8+'APPENDIX 15'!O8","v":143172},{"$f":"'APPENDIX 9'!P8+'APPENDIX 10'!P8+'APPENDIX 11'!P8+'APPENDIX 12'!P8+'APPENDIX 13'!P8+'APPENDIX 14'!P8+'APPENDIX 15'!P8","v":500500},{"$f":"'APPENDIX 9'!Q8+'APPENDIX 10'!Q8+'APPENDIX 11'!Q8+'APPENDIX 12'!Q8+'APPENDIX 13'!Q8+'APPENDIX 14'!Q8+'APPENDIX 15'!Q8","v":55573188}]
[null,"CANNON ASSURANCE COMPANY ",{"$f":"'APPENDIX 9'!C9+'APPENDIX 10'!C9+'APPENDIX 11'!C9+'APPENDIX 12'!C9+'APPENDIX 13'!C9+'APPENDIX 14'!C9+'APPENDIX 15'!C9","v":834827},{"$f":"'APPENDIX 9'!D9+'APPENDIX 10'!D9+'APPENDIX 11'!D9+'APPENDIX 12'!D9+'APPENDIX 13'!D9+'APPENDIX 14'!D9+'APPENDIX 15'!D9","v":81846},{"$f":"'APPENDIX 9'!E9+'APPENDIX 10'!E9+'APPENDIX 11'!E9+'APPENDIX 12'!E9+'APPENDIX 13'!E9+'APPENDIX 14'!E9+'APPENDIX 15'!E9","v":81055},{"$f":"'APPENDIX 9'!F9+'APPENDIX 10'!F9+'APPENDIX 11'!F9+'APPENDIX 12'!F9+'APPENDIX 13'!F9+'APPENDIX 14'!F9+'APPENDIX 15'!F9","v":0},{"$f":"'APPENDIX 9'!G9+'APPENDIX 10'!G9+'APPENDIX 11'!G9+'APPENDIX 12'!G9+'APPENDIX 13'!G9+'APPENDIX 14'!G9+'APPENDIX 15'!G9","v":156752},{"$f":"'APPENDIX 9'!H9+'APPENDIX 10'!H9+'APPENDIX 11'!H9+'APPENDIX 12'!H9+'APPENDIX 13'!H9+'APPENDIX 14'!H9+'APPENDIX 15'!H9","v":156752},{"$f":"'APPENDIX 9'!I9+'APPENDIX 10'!I9+'APPENDIX 11'!I9+'APPENDIX 12'!I9+'APPENDIX 13'!I9+'APPENDIX 14'!I9+'APPENDIX 15'!I9","v":0},{"$f":"'APPENDIX 9'!J9+'APPENDIX 10'!J9+'APPENDIX 11'!J9+'APPENDIX 12'!J9+'APPENDIX 13'!J9+'APPENDIX 14'!J9+'APPENDIX 15'!J9","v":0},{"$f":"'APPENDIX 9'!K9+'APPENDIX 10'!K9+'APPENDIX 11'!K9+'APPENDIX 12'!K9+'APPENDIX 13'!K9+'APPENDIX 14'!K9+'APPENDIX 15'!K9","v":0},{"$f":"'APPENDIX 9'!L9+'APPENDIX 10'!L9+'APPENDIX 11'!L9+'APPENDIX 12'!L9+'APPENDIX 13'!L9+'APPENDIX 14'!L9+'APPENDIX 15'!L9","v":2615},{"$f":"'APPENDIX 9'!M9+'APPENDIX 10'!M9+'APPENDIX 11'!M9+'APPENDIX 12'!M9+'APPENDIX 13'!M9+'APPENDIX 14'!M9+'APPENDIX 15'!M9","v":120228},{"$f":"'APPENDIX 9'!N9+'APPENDIX 10'!N9+'APPENDIX 11'!N9+'APPENDIX 12'!N9+'APPENDIX 13'!N9+'APPENDIX 14'!N9+'APPENDIX 15'!N9","v":-11502},{"$f":"'APPENDIX 9'!O9+'APPENDIX 10'!O9+'APPENDIX 11'!O9+'APPENDIX 12'!O9+'APPENDIX 13'!O9+'APPENDIX 14'!O9+'APPENDIX 15'!O9","v":0},{"$f":"'APPENDIX 9'!P9+'APPENDIX 10'!P9+'APPENDIX 11'!P9+'APPENDIX 12'!P9+'APPENDIX 13'!P9+'APPENDIX 14'!P9+'APPENDIX 15'!P9","v":0},{"$f":"'APPENDIX 9'!Q9+'APPENDIX 10'!Q9+'APPENDIX 11'!Q9+'APPENDIX 12'!Q9+'APPENDIX 13'!Q9+'APPENDIX 14'!Q9+'APPENDIX 15'!Q9","v":624785}]
[null,"CAPEX LIFE ASSURANCE COMPANY",{"$f":"'APPENDIX 9'!C10+'APPENDIX 10'!C10+'APPENDIX 11'!C10+'APPENDIX 12'!C10+'APPENDIX 13'!C10+'APPENDIX 14'!C10+'APPENDIX 15'!C10","v":119406},{"$f":"'APPENDIX 9'!D10+'APPENDIX 10'!D10+'APPENDIX 11'!D10+'APPENDIX 12'!D10+'APPENDIX 13'!D10+'APPENDIX 14'!D10+'APPENDIX 15'!D10","v":313340},{"$f":"'APPENDIX 9'!E10+'APPENDIX 10'!E10+'APPENDIX 11'!E10+'APPENDIX 12'!E10+'APPENDIX 13'!E10+'APPENDIX 14'!E10+'APPENDIX 15'!E10","v":295336},{"$f":"'APPENDIX 9'!F10+'APPENDIX 10'!F10+'APPENDIX 11'!F10+'APPENDIX 12'!F10+'APPENDIX 13'!F10+'APPENDIX 14'!F10+'APPENDIX 15'!F10","v":0},{"$f":"'APPENDIX 9'!G10+'APPENDIX 10'!G10+'APPENDIX 11'!G10+'APPENDIX 12'!G10+'APPENDIX 13'!G10+'APPENDIX 14'!G10+'APPENDIX 15'!G10","v":59223},{"$f":"'APPENDIX 9'!H10+'APPENDIX 10'!H10+'APPENDIX 11'!H10+'APPENDIX 12'!H10+'APPENDIX 13'!H10+'APPENDIX 14'!H10+'APPENDIX 15'!H10","v":57543},{"$f":"'APPENDIX 9'!I10+'APPENDIX 10'!I10+'APPENDIX 11'!I10+'APPENDIX 12'!I10+'APPENDIX 13'!I10+'APPENDIX 14'!I10+'APPENDIX 15'!I10","v":0},{"$f":"'APPENDIX 9'!J10+'APPENDIX 10'!J10+'APPENDIX 11'!J10+'APPENDIX 12'!J10+'APPENDIX 13'!J10+'APPENDIX 14'!J10+'APPENDIX 15'!J10","v":0},{"$f":"'APPENDIX 9'!K10+'APPENDIX 10'!K10+'APPENDIX 11'!K10+'APPENDIX 12'!K10+'APPENDIX 13'!K10+'APPENDIX 14'!K10+'APPENDIX 15'!K10","v":0},{"$f":"'APPENDIX 9'!L10+'APPENDIX 10'!L10+'APPENDIX 11'!L10+'APPENDIX 12'!L10+'APPENDIX 13'!L10+'APPENDIX 14'!L10+'APPENDIX 15'!L10","v":43055},{"$f":"'APPENDIX 9'!M10+'APPENDIX 10'!M10+'APPENDIX 11'!M10+'APPENDIX 12'!M10+'APPENDIX 13'!M10+'APPENDIX 14'!M10+'APPENDIX 15'!M10","v":82255},{"$f":"'APPENDIX 9'!N10+'APPENDIX 10'!N10+'APPENDIX 11'!N10+'APPENDIX 12'!N10+'APPENDIX 13'!N10+'APPENDIX 14'!N10+'APPENDIX 15'!N10","v":82986},{"$f":"'APPENDIX 9'!O10+'APPENDIX 10'!O10+'APPENDIX 11'!O10+'APPENDIX 12'!O10+'APPENDIX 13'!O10+'APPENDIX 14'!O10+'APPENDIX 15'!O10","v":0},{"$f":"'APPENDIX 9'!P10+'APPENDIX 10'!P10+'APPENDIX 11'!P10+'APPENDIX 12'!P10+'APPENDIX 13'!P10+'APPENDIX 14'!P10+'APPENDIX 15'!P10","v":0},{"$f":"'APPENDIX 9'!Q10+'APPENDIX 10'!Q10+'APPENDIX 11'!Q10+'APPENDIX 12'!Q10+'APPENDIX 13'!Q10+'APPENDIX 14'!Q10+'APPENDIX 15'!Q10","v":314875}]
[null,"CIC LIFE ASSURANCE COMPANY",{"$f":"'APPENDIX 9'!C11+'APPENDIX 10'!C11+'APPENDIX 11'!C11+'APPENDIX 12'!C11+'APPENDIX 13'!C11+'APPENDIX 14'!C11+'APPENDIX 15'!C11","v":1034837},{"$f":"'APPENDIX 9'!D11+'APPENDIX 10'!D11+'APPENDIX 11'!D11+'APPENDIX 12'!D11+'APPENDIX 13'!D11+'APPENDIX 14'!D11+'APPENDIX 15'!D11","v":4895175},{"$f":"'APPENDIX 9'!E11+'APPENDIX 10'!E11+'APPENDIX 11'!E11+'APPENDIX 12'!E11+'APPENDIX 13'!E11+'APPENDIX 14'!E11+'APPENDIX 15'!E11","v":4077006},{"$f":"'APPENDIX 9'!F11+'APPENDIX 10'!F11+'APPENDIX 11'!F11+'APPENDIX 12'!F11+'APPENDIX 13'!F11+'APPENDIX 14'!F11+'APPENDIX 15'!F11","v":0},{"$f":"'APPENDIX 9'!G11+'APPENDIX 10'!G11+'APPENDIX 11'!G11+'APPENDIX 12'!G11+'APPENDIX 13'!G11+'APPENDIX 14'!G11+'APPENDIX 15'!G11","v":1497543},{"$f":"'APPENDIX 9'!H11+'APPENDIX 10'!H11+'APPENDIX 11'!H11+'APPENDIX 12'!H11+'APPENDIX 13'!H11+'APPENDIX 14'!H11+'APPENDIX 15'!H11","v":2049439},{"$f":"'APPENDIX 9'!I11+'APPENDIX 10'!I11+'APPENDIX 11'!I11+'APPENDIX 12'!I11+'APPENDIX 13'!I11+'APPENDIX 14'!I11+'APPENDIX 15'!I11","v":0},{"$f":"'APPENDIX 9'!J11+'APPENDIX 10'!J11+'APPENDIX 11'!J11+'APPENDIX 12'!J11+'APPENDIX 13'!J11+'APPENDIX 14'!J11+'APPENDIX 15'!J11","v":0},{"$f":"'APPENDIX 9'!K11+'APPENDIX 10'!K11+'APPENDIX 11'!K11+'APPENDIX 12'!K11+'APPENDIX 13'!K11+'APPENDIX 14'!K11+'APPENDIX 15'!K11","v":0},{"$f":"'APPENDIX 9'!L11+'APPENDIX 10'!L11+'APPENDIX 11'!L11+'APPENDIX 12'!L11+'APPENDIX 13'!L11+'APPENDIX 14'!L11+'APPENDIX 15'!L11","v":339994},{"$f":"'APPENDIX 9'!M11+'APPENDIX 10'!M11+'APPENDIX 11'!M11+'APPENDIX 12'!M11+'APPENDIX 13'!M11+'APPENDIX 14'!M11+'APPENDIX 15'!M11","v":1227511},{"$f":"'APPENDIX 9'!N11+'APPENDIX 10'!N11+'APPENDIX 11'!N11+'APPENDIX 12'!N11+'APPENDIX 13'!N11+'APPENDIX 14'!N11+'APPENDIX 15'!N11","v":483034},{"$f":"'APPENDIX 9'!O11+'APPENDIX 10'!O11+'APPENDIX 11'!O11+'APPENDIX 12'!O11+'APPENDIX 13'!O11+'APPENDIX 14'!O11+'APPENDIX 15'!O11","v":0},{"$f":"'APPENDIX 9'!P11+'APPENDIX 10'!P11+'APPENDIX 11'!P11+'APPENDIX 12'!P11+'APPENDIX 13'!P11+'APPENDIX 14'!P11+'APPENDIX 15'!P11","v":115000},{"$f":"'APPENDIX 9'!Q11+'APPENDIX 10'!Q11+'APPENDIX 11'!Q11+'APPENDIX 12'!Q11+'APPENDIX 13'!Q11+'APPENDIX 14'!Q11+'APPENDIX 15'!Q11","v":1862933}]
[null,"CORPORATE INSURANCE COMPANY",{"$f":"'APPENDIX 9'!C12+'APPENDIX 10'!C12+'APPENDIX 11'!C12+'APPENDIX 12'!C12+'APPENDIX 13'!C12+'APPENDIX 14'!C12+'APPENDIX 15'!C12","v":630286},{"$f":"'APPENDIX 9'!D12+'APPENDIX 10'!D12+'APPENDIX 11'!D12+'APPENDIX 12'!D12+'APPENDIX 13'!D12+'APPENDIX 14'!D12+'APPENDIX 15'!D12","v":278949},{"$f":"'APPENDIX 9'!E12+'APPENDIX 10'!E12+'APPENDIX 11'!E12+'APPENDIX 12'!E12+'APPENDIX 13'!E12+'APPENDIX 14'!E12+'APPENDIX 15'!E12","v":277380},{"$f":"'APPENDIX 9'!F12+'APPENDIX 10'!F12+'APPENDIX 11'!F12+'APPENDIX 12'!F12+'APPENDIX 13'!F12+'APPENDIX 14'!F12+'APPENDIX 15'!F12","v":0},{"$f":"'APPENDIX 9'!G12+'APPENDIX 10'!G12+'APPENDIX 11'!G12+'APPENDIX 12'!G12+'APPENDIX 13'!G12+'APPENDIX 14'!G12+'APPENDIX 15'!G12","v":189631},{"$f":"'APPENDIX 9'!H12+'APPENDIX 10'!H12+'APPENDIX 11'!H12+'APPENDIX 12'!H12+'APPENDIX 13'!H12+'APPENDIX 14'!H12+'APPENDIX 15'!H12","v":189631},{"$f":"'APPENDIX 9'!I12+'APPENDIX 10'!I12+'APPENDIX 11'!I12+'APPENDIX 12'!I12+'APPENDIX 13'!I12+'APPENDIX 14'!I12+'APPENDIX 15'!I12","v":0},{"$f":"'APPENDIX 9'!J12+'APPENDIX 10'!J12+'APPENDIX 11'!J12+'APPENDIX 12'!J12+'APPENDIX 13'!J12+'APPENDIX 14'!J12+'APPENDIX 15'!J12","v":0},{"$f":"'APPENDIX 9'!K12+'APPENDIX 10'!K12+'APPENDIX 11'!K12+'APPENDIX 12'!K12+'APPENDIX 13'!K12+'APPENDIX 14'!K12+'APPENDIX 15'!K12","v":0},{"$f":"'APPENDIX 9'!L12+'APPENDIX 10'!L12+'APPENDIX 11'!L12+'APPENDIX 12'!L12+'APPENDIX 13'!L12+'APPENDIX 14'!L12+'APPENDIX 15'!L12","v":73492},{"$f":"'APPENDIX 9'!M12+'APPENDIX 10'!M12+'APPENDIX 11'!M12+'APPENDIX 12'!M12+'APPENDIX 13'!M12+'APPENDIX 14'!M12+'APPENDIX 15'!M12","v":64255},{"$f":"'APPENDIX 9'!N12+'APPENDIX 10'!N12+'APPENDIX 11'!N12+'APPENDIX 12'!N12+'APPENDIX 13'!N12+'APPENDIX 14'!N12+'APPENDIX 15'!N12","v":77578},{"$f":"'APPENDIX 9'!O12+'APPENDIX 10'!O12+'APPENDIX 11'!O12+'APPENDIX 12'!O12+'APPENDIX 13'!O12+'APPENDIX 14'!O12+'APPENDIX 15'!O12","v":0},{"$f":"'APPENDIX 9'!P12+'APPENDIX 10'!P12+'APPENDIX 11'!P12+'APPENDIX 12'!P12+'APPENDIX 13'!P12+'APPENDIX 14'!P12+'APPENDIX 15'!P12","v":0},{"$f":"'APPENDIX 9'!Q12+'APPENDIX 10'!Q12+'APPENDIX 11'!Q12+'APPENDIX 12'!Q12+'APPENDIX 13'!Q12+'APPENDIX 14'!Q12+'APPENDIX 15'!Q12","v":657868}]
[null,"FIRST ASSURANCE COMPANY ",{"$f":"'APPENDIX 9'!C13+'APPENDIX 10'!C13+'APPENDIX 11'!C13+'APPENDIX 12'!C13+'APPENDIX 13'!C13+'APPENDIX 14'!C13+'APPENDIX 15'!C13","v":0},{"$f":"'APPENDIX 9'!D13+'APPENDIX 10'!D13+'APPENDIX 11'!D13+'APPENDIX 12'!D13+'APPENDIX 13'!D13+'APPENDIX 14'!D13+'APPENDIX 15'!D13","v":168783},{"$f":"'APPENDIX 9'!E13+'APPENDIX 10'!E13+'APPENDIX 11'!E13+'APPENDIX 12'!E13+'APPENDIX 13'!E13+'APPENDIX 14'!E13+'APPENDIX 15'!E13","v":23203},{"$f":"'APPENDIX 9'!F13+'APPENDIX 10'!F13+'APPENDIX 11'!F13+'APPENDIX 12'!F13+'APPENDIX 13'!F13+'APPENDIX 14'!F13+'APPENDIX 15'!F13","v":0},{"$f":"'APPENDIX 9'!G13+'APPENDIX 10'!G13+'APPENDIX 11'!G13+'APPENDIX 12'!G13+'APPENDIX 13'!G13+'APPENDIX 14'!G13+'APPENDIX 15'!G13","v":12946},{"$f":"'APPENDIX 9'!H13+'APPENDIX 10'!H13+'APPENDIX 11'!H13+'APPENDIX 12'!H13+'APPENDIX 13'!H13+'APPENDIX 14'!H13+'APPENDIX 15'!H13","v":13758},{"$f":"'APPENDIX 9'!I13+'APPENDIX 10'!I13+'APPENDIX 11'!I13+'APPENDIX 12'!I13+'APPENDIX 13'!I13+'APPENDIX 14'!I13+'APPENDIX 15'!I13","v":0},{"$f":"'APPENDIX 9'!J13+'APPENDIX 10'!J13+'APPENDIX 11'!J13+'APPENDIX 12'!J13+'APPENDIX 13'!J13+'APPENDIX 14'!J13+'APPENDIX 15'!J13","v":0},{"$f":"'APPENDIX 9'!K13+'APPENDIX 10'!K13+'APPENDIX 11'!K13+'APPENDIX 12'!K13+'APPENDIX 13'!K13+'APPENDIX 14'!K13+'APPENDIX 15'!K13","v":0},{"$f":"'APPENDIX 9'!L13+'APPENDIX 10'!L13+'APPENDIX 11'!L13+'APPENDIX 12'!L13+'APPENDIX 13'!L13+'APPENDIX 14'!L13+'APPENDIX 15'!L13","v":-20070},{"$f":"'APPENDIX 9'!M13+'APPENDIX 10'!M13+'APPENDIX 11'!M13+'APPENDIX 12'!M13+'APPENDIX 13'!M13+'APPENDIX 14'!M13+'APPENDIX 15'!M13","v":19822},{"$f":"'APPENDIX 9'!N13+'APPENDIX 10'!N13+'APPENDIX 11'!N13+'APPENDIX 12'!N13+'APPENDIX 13'!N13+'APPENDIX 14'!N13+'APPENDIX 15'!N13","v":33780},{"$f":"'APPENDIX 9'!O13+'APPENDIX 10'!O13+'APPENDIX 11'!O13+'APPENDIX 12'!O13+'APPENDIX 13'!O13+'APPENDIX 14'!O13+'APPENDIX 15'!O13","v":0},{"$f":"'APPENDIX 9'!P13+'APPENDIX 10'!P13+'APPENDIX 11'!P13+'APPENDIX 12'!P13+'APPENDIX 13'!P13+'APPENDIX 14'!P13+'APPENDIX 15'!P13","v":0},{"$f":"'APPENDIX 9'!Q13+'APPENDIX 10'!Q13+'APPENDIX 11'!Q13+'APPENDIX 12'!Q13+'APPENDIX 13'!Q13+'APPENDIX 14'!Q13+'APPENDIX 15'!Q13","v":43471}]
[null,"GA LIFE ASSURANCE COMPANY ",{"$f":"'APPENDIX 9'!C14+'APPENDIX 10'!C14+'APPENDIX 11'!C14+'APPENDIX 12'!C14+'APPENDIX 13'!C14+'APPENDIX 14'!C14+'APPENDIX 15'!C14","v":3886804},{"$f":"'APPENDIX 9'!D14+'APPENDIX 10'!D14+'APPENDIX 11'!D14+'APPENDIX 12'!D14+'APPENDIX 13'!D14+'APPENDIX 14'!D14+'APPENDIX 15'!D14","v":1618442},{"$f":"'APPENDIX 9'!E14+'APPENDIX 10'!E14+'APPENDIX 11'!E14+'APPENDIX 12'!E14+'APPENDIX 13'!E14+'APPENDIX 14'!E14+'APPENDIX 15'!E14","v":1589638},{"$f":"'APPENDIX 9'!F14+'APPENDIX 10'!F14+'APPENDIX 11'!F14+'APPENDIX 12'!F14+'APPENDIX 13'!F14+'APPENDIX 14'!F14+'APPENDIX 15'!F14","v":0},{"$f":"'APPENDIX 9'!G14+'APPENDIX 10'!G14+'APPENDIX 11'!G14+'APPENDIX 12'!G14+'APPENDIX 13'!G14+'APPENDIX 14'!G14+'APPENDIX 15'!G14","v":329139},{"$f":"'APPENDIX 9'!H14+'APPENDIX 10'!H14+'APPENDIX 11'!H14+'APPENDIX 12'!H14+'APPENDIX 13'!H14+'APPENDIX 14'!H14+'APPENDIX 15'!H14","v":329439},{"$f":"'APPENDIX 9'!I14+'APPENDIX 10'!I14+'APPENDIX 11'!I14+'APPENDIX 12'!I14+'APPENDIX 13'!I14+'APPENDIX 14'!I14+'APPENDIX 15'!I14","v":0},{"$f":"'APPENDIX 9'!J14+'APPENDIX 10'!J14+'APPENDIX 11'!J14+'APPENDIX 12'!J14+'APPENDIX 13'!J14+'APPENDIX 14'!J14+'APPENDIX 15'!J14","v":0},{"$f":"'APPENDIX 9'!K14+'APPENDIX 10'!K14+'APPENDIX 11'!K14+'APPENDIX 12'!K14+'APPENDIX 13'!K14+'APPENDIX 14'!K14+'APPENDIX 15'!K14","v":0},{"$f":"'APPENDIX 9'!L14+'APPENDIX 10'!L14+'APPENDIX 11'!L14+'APPENDIX 12'!L14+'APPENDIX 13'!L14+'APPENDIX 14'!L14+'APPENDIX 15'!L14","v":1716},{"$f":"'APPENDIX 9'!M14+'APPENDIX 10'!M14+'APPENDIX 11'!M14+'APPENDIX 12'!M14+'APPENDIX 13'!M14+'APPENDIX 14'!M14+'APPENDIX 15'!M14","v":38139},{"$f":"'APPENDIX 9'!N14+'APPENDIX 10'!N14+'APPENDIX 11'!N14+'APPENDIX 12'!N14+'APPENDIX 13'!N14+'APPENDIX 14'!N14+'APPENDIX 15'!N14","v":625726},{"$f":"'APPENDIX 9'!O14+'APPENDIX 10'!O14+'APPENDIX 11'!O14+'APPENDIX 12'!O14+'APPENDIX 13'!O14+'APPENDIX 14'!O14+'APPENDIX 15'!O14","v":0},{"$f":"'APPENDIX 9'!P14+'APPENDIX 10'!P14+'APPENDIX 11'!P14+'APPENDIX 12'!P14+'APPENDIX 13'!P14+'APPENDIX 14'!P14+'APPENDIX 15'!P14","v":29966},{"$f":"'APPENDIX 9'!Q14+'APPENDIX 10'!Q14+'APPENDIX 11'!Q14+'APPENDIX 12'!Q14+'APPENDIX 13'!Q14+'APPENDIX 14'!Q14+'APPENDIX 15'!Q14","v":5702906}]
[null,"GEMINIA INSURANCE COMPANY",{"$f":"'APPENDIX 9'!C15+'APPENDIX 10'!C15+'APPENDIX 11'!C15+'APPENDIX 12'!C15+'APPENDIX 13'!C15+'APPENDIX 14'!C15+'APPENDIX 15'!C15","v":705421},{"$f":"'APPENDIX 9'!D15+'APPENDIX 10'!D15+'APPENDIX 11'!D15+'APPENDIX 12'!D15+'APPENDIX 13'!D15+'APPENDIX 14'!D15+'APPENDIX 15'!D15","v":178136},{"$f":"'APPENDIX 9'!E15+'APPENDIX 10'!E15+'APPENDIX 11'!E15+'APPENDIX 12'!E15+'APPENDIX 13'!E15+'APPENDIX 14'!E15+'APPENDIX 15'!E15","v":115922},{"$f":"'APPENDIX 9'!F15+'APPENDIX 10'!F15+'APPENDIX 11'!F15+'APPENDIX 12'!F15+'APPENDIX 13'!F15+'APPENDIX 14'!F15+'APPENDIX 15'!F15","v":0},{"$f":"'APPENDIX 9'!G15+'APPENDIX 10'!G15+'APPENDIX 11'!G15+'APPENDIX 12'!G15+'APPENDIX 13'!G15+'APPENDIX 14'!G15+'APPENDIX 15'!G15","v":66077},{"$f":"'APPENDIX 9'!H15+'APPENDIX 10'!H15+'APPENDIX 11'!H15+'APPENDIX 12'!H15+'APPENDIX 13'!H15+'APPENDIX 14'!H15+'APPENDIX 15'!H15","v":0},{"$f":"'APPENDIX 9'!I15+'APPENDIX 10'!I15+'APPENDIX 11'!I15+'APPENDIX 12'!I15+'APPENDIX 13'!I15+'APPENDIX 14'!I15+'APPENDIX 15'!I15","v":0},{"$f":"'APPENDIX 9'!J15+'APPENDIX 10'!J15+'APPENDIX 11'!J15+'APPENDIX 12'!J15+'APPENDIX 13'!J15+'APPENDIX 14'!J15+'APPENDIX 15'!J15","v":0},{"$f":"'APPENDIX 9'!K15+'APPENDIX 10'!K15+'APPENDIX 11'!K15+'APPENDIX 12'!K15+'APPENDIX 13'!K15+'APPENDIX 14'!K15+'APPENDIX 15'!K15","v":0},{"$f":"'APPENDIX 9'!L15+'APPENDIX 10'!L15+'APPENDIX 11'!L15+'APPENDIX 12'!L15+'APPENDIX 13'!L15+'APPENDIX 14'!L15+'APPENDIX 15'!L15","v":4306},{"$f":"'APPENDIX 9'!M15+'APPENDIX 10'!M15+'APPENDIX 11'!M15+'APPENDIX 12'!M15+'APPENDIX 13'!M15+'APPENDIX 14'!M15+'APPENDIX 15'!M15","v":48420},{"$f":"'APPENDIX 9'!N15+'APPENDIX 10'!N15+'APPENDIX 11'!N15+'APPENDIX 12'!N15+'APPENDIX 13'!N15+'APPENDIX 14'!N15+'APPENDIX 15'!N15","v":105767},{"$f":"'APPENDIX 9'!O15+'APPENDIX 10'!O15+'APPENDIX 11'!O15+'APPENDIX 12'!O15+'APPENDIX 13'!O15+'APPENDIX 14'!O15+'APPENDIX 15'!O15","v":0},{"$f":"'APPENDIX 9'!P15+'APPENDIX 10'!P15+'APPENDIX 11'!P15+'APPENDIX 12'!P15+'APPENDIX 13'!P15+'APPENDIX 14'!P15+'APPENDIX 15'!P15","v":0},{"$f":"'APPENDIX 9'!Q15+'APPENDIX 10'!Q15+'APPENDIX 11'!Q15+'APPENDIX 12'!Q15+'APPENDIX 13'!Q15+'APPENDIX 14'!Q15+'APPENDIX 15'!Q15","v":874383}]
[null,"ICEA LION LIFE ASSURANCE ",{"$f":"'APPENDIX 9'!C16+'APPENDIX 10'!C16+'APPENDIX 11'!C16+'APPENDIX 12'!C16+'APPENDIX 13'!C16+'APPENDIX 14'!C16+'APPENDIX 15'!C16","v":48179611},{"$f":"'APPENDIX 9'!D16+'APPENDIX 10'!D16+'APPENDIX 11'!D16+'APPENDIX 12'!D16+'APPENDIX 13'!D16+'APPENDIX 14'!D16+'APPENDIX 15'!D16","v":13015715},{"$f":"'APPENDIX 9'!E16+'APPENDIX 10'!E16+'APPENDIX 11'!E16+'APPENDIX 12'!E16+'APPENDIX 13'!E16+'APPENDIX 14'!E16+'APPENDIX 15'!E16","v":12784384},{"$f":"'APPENDIX 9'!F16+'APPENDIX 10'!F16+'APPENDIX 11'!F16+'APPENDIX 12'!F16+'APPENDIX 13'!F16+'APPENDIX 14'!F16+'APPENDIX 15'!F16","v":0},{"$f":"'APPENDIX 9'!G16+'APPENDIX 10'!G16+'APPENDIX 11'!G16+'APPENDIX 12'!G16+'APPENDIX 13'!G16+'APPENDIX 14'!G16+'APPENDIX 15'!G16","v":6442982},{"$f":"'APPENDIX 9'!H16+'APPENDIX 10'!H16+'APPENDIX 11'!H16+'APPENDIX 12'!H16+'APPENDIX 13'!H16+'APPENDIX 14'!H16+'APPENDIX 15'!H16","v":1288278},{"$f":"'APPENDIX 9'!I16+'APPENDIX 10'!I16+'APPENDIX 11'!I16+'APPENDIX 12'!I16+'APPENDIX 13'!I16+'APPENDIX 14'!I16+'APPENDIX 15'!I16","v":4385229},{"$f":"'APPENDIX 9'!J16+'APPENDIX 10'!J16+'APPENDIX 11'!J16+'APPENDIX 12'!J16+'APPENDIX 13'!J16+'APPENDIX 14'!J16+'APPENDIX 15'!J16","v":0},{"$f":"'APPENDIX 9'!K16+'APPENDIX 10'!K16+'APPENDIX 11'!K16+'APPENDIX 12'!K16+'APPENDIX 13'!K16+'APPENDIX 14'!K16+'APPENDIX 15'!K16","v":932909},{"$f":"'APPENDIX 9'!L16+'APPENDIX 10'!L16+'APPENDIX 11'!L16+'APPENDIX 12'!L16+'APPENDIX 13'!L16+'APPENDIX 14'!L16+'APPENDIX 15'!L16","v":570324},{"$f":"'APPENDIX 9'!M16+'APPENDIX 10'!M16+'APPENDIX 11'!M16+'APPENDIX 12'!M16+'APPENDIX 13'!M16+'APPENDIX 14'!M16+'APPENDIX 15'!M16","v":997907},{"$f":"'APPENDIX 9'!N16+'APPENDIX 10'!N16+'APPENDIX 11'!N16+'APPENDIX 12'!N16+'APPENDIX 13'!N16+'APPENDIX 14'!N16+'APPENDIX 15'!N16","v":8216362},{"$f":"'APPENDIX 9'!O16+'APPENDIX 10'!O16+'APPENDIX 11'!O16+'APPENDIX 12'!O16+'APPENDIX 13'!O16+'APPENDIX 14'!O16+'APPENDIX 15'!O16","v":0},{"$f":"'APPENDIX 9'!P16+'APPENDIX 10'!P16+'APPENDIX 11'!P16+'APPENDIX 12'!P16+'APPENDIX 13'!P16+'APPENDIX 14'!P16+'APPENDIX 15'!P16","v":425920},{"$f":"'APPENDIX 9'!Q16+'APPENDIX 10'!Q16+'APPENDIX 11'!Q16+'APPENDIX 12'!Q16+'APPENDIX 13'!Q16+'APPENDIX 14'!Q16+'APPENDIX 15'!Q16","v":60579790}]
[null,"JUBILEE INSURANCE COMPANY ",{"$f":"'APPENDIX 9'!C17+'APPENDIX 10'!C17+'APPENDIX 11'!C17+'APPENDIX 12'!C17+'APPENDIX 13'!C17+'APPENDIX 14'!C17+'APPENDIX 15'!C17","v":46409908},{"$f":"'APPENDIX 9'!D17+'APPENDIX 10'!D17+'APPENDIX 11'!D17+'APPENDIX 12'!D17+'APPENDIX 13'!D17+'APPENDIX 14'!D17+'APPENDIX 15'!D17","v":12643723},{"$f":"'APPENDIX 9'!E17+'APPENDIX 10'!E17+'APPENDIX 11'!E17+'APPENDIX 12'!E17+'APPENDIX 13'!E17+'APPENDIX 14'!E17+'APPENDIX 15'!E17","v":12142466},{"$f":"'APPENDIX 9'!F17+'APPENDIX 10'!F17+'APPENDIX 11'!F17+'APPENDIX 12'!F17+'APPENDIX 13'!F17+'APPENDIX 14'!F17+'APPENDIX 15'!F17","v":0},{"$f":"'APPENDIX 9'!G17+'APPENDIX 10'!G17+'APPENDIX 11'!G17+'APPENDIX 12'!G17+'APPENDIX 13'!G17+'APPENDIX 14'!G17+'APPENDIX 15'!G17","v":7164135},{"$f":"'APPENDIX 9'!H17+'APPENDIX 10'!H17+'APPENDIX 11'!H17+'APPENDIX 12'!H17+'APPENDIX 13'!H17+'APPENDIX 14'!H17+'APPENDIX 15'!H17","v":6799698},{"$f":"'APPENDIX 9'!I17+'APPENDIX 10'!I17+'APPENDIX 11'!I17+'APPENDIX 12'!I17+'APPENDIX 13'!I17+'APPENDIX 14'!I17+'APPENDIX 15'!I17","v":317789},{"$f":"'APPENDIX 9'!J17+'APPENDIX 10'!J17+'APPENDIX 11'!J17+'APPENDIX 12'!J17+'APPENDIX 13'!J17+'APPENDIX 14'!J17+'APPENDIX 15'!J17","v":0},{"$f":"'APPENDIX 9'!K17+'APPENDIX 10'!K17+'APPENDIX 11'!K17+'APPENDIX 12'!K17+'APPENDIX 13'!K17+'APPENDIX 14'!K17+'APPENDIX 15'!K17","v":0},{"$f":"'APPENDIX 9'!L17+'APPENDIX 10'!L17+'APPENDIX 11'!L17+'APPENDIX 12'!L17+'APPENDIX 13'!L17+'APPENDIX 14'!L17+'APPENDIX 15'!L17","v":898655},{"$f":"'APPENDIX 9'!M17+'APPENDIX 10'!M17+'APPENDIX 11'!M17+'APPENDIX 12'!M17+'APPENDIX 13'!M17+'APPENDIX 14'!M17+'APPENDIX 15'!M17","v":908257},{"$f":"'APPENDIX 9'!N17+'APPENDIX 10'!N17+'APPENDIX 11'!N17+'APPENDIX 12'!N17+'APPENDIX 13'!N17+'APPENDIX 14'!N17+'APPENDIX 15'!N17","v":8156415},{"$f":"'APPENDIX 9'!O17+'APPENDIX 10'!O17+'APPENDIX 11'!O17+'APPENDIX 12'!O17+'APPENDIX 13'!O17+'APPENDIX 14'!O17+'APPENDIX 15'!O17","v":44783},{"$f":"'APPENDIX 9'!P17+'APPENDIX 10'!P17+'APPENDIX 11'!P17+'APPENDIX 12'!P17+'APPENDIX 13'!P17+'APPENDIX 14'!P17+'APPENDIX 15'!P17","v":261092},{"$f":"'APPENDIX 9'!Q17+'APPENDIX 10'!Q17+'APPENDIX 11'!Q17+'APPENDIX 12'!Q17+'APPENDIX 13'!Q17+'APPENDIX 14'!Q17+'APPENDIX 15'!Q17","v":57478515}]
[null,"KENINDIA ASSURANCE COMPANY",{"$f":"'APPENDIX 9'!C18+'APPENDIX 10'!C18+'APPENDIX 11'!C18+'APPENDIX 12'!C18+'APPENDIX 13'!C18+'APPENDIX 14'!C18+'APPENDIX 15'!C18","v":25356274},{"$f":"'APPENDIX 9'!D18+'APPENDIX 10'!D18+'APPENDIX 11'!D18+'APPENDIX 12'!D18+'APPENDIX 13'!D18+'APPENDIX 14'!D18+'APPENDIX 15'!D18","v":4641315},{"$f":"'APPENDIX 9'!E18+'APPENDIX 10'!E18+'APPENDIX 11'!E18+'APPENDIX 12'!E18+'APPENDIX 13'!E18+'APPENDIX 14'!E18+'APPENDIX 15'!E18","v":4600092},{"$f":"'APPENDIX 9'!F18+'APPENDIX 10'!F18+'APPENDIX 11'!F18+'APPENDIX 12'!F18+'APPENDIX 13'!F18+'APPENDIX 14'!F18+'APPENDIX 15'!F18","v":0},{"$f":"'APPENDIX 9'!G18+'APPENDIX 10'!G18+'APPENDIX 11'!G18+'APPENDIX 12'!G18+'APPENDIX 13'!G18+'APPENDIX 14'!G18+'APPENDIX 15'!G18","v":3340252},{"$f":"'APPENDIX 9'!H18+'APPENDIX 10'!H18+'APPENDIX 11'!H18+'APPENDIX 12'!H18+'APPENDIX 13'!H18+'APPENDIX 14'!H18+'APPENDIX 15'!H18","v":3361581},{"$f":"'APPENDIX 9'!I18+'APPENDIX 10'!I18+'APPENDIX 11'!I18+'APPENDIX 12'!I18+'APPENDIX 13'!I18+'APPENDIX 14'!I18+'APPENDIX 15'!I18","v":0},{"$f":"'APPENDIX 9'!J18+'APPENDIX 10'!J18+'APPENDIX 11'!J18+'APPENDIX 12'!J18+'APPENDIX 13'!J18+'APPENDIX 14'!J18+'APPENDIX 15'!J18","v":0},{"$f":"'APPENDIX 9'!K18+'APPENDIX 10'!K18+'APPENDIX 11'!K18+'APPENDIX 12'!K18+'APPENDIX 13'!K18+'APPENDIX 14'!K18+'APPENDIX 15'!K18","v":0},{"$f":"'APPENDIX 9'!L18+'APPENDIX 10'!L18+'APPENDIX 11'!L18+'APPENDIX 12'!L18+'APPENDIX 13'!L18+'APPENDIX 14'!L18+'APPENDIX 15'!L18","v":135888},{"$f":"'APPENDIX 9'!M18+'APPENDIX 10'!M18+'APPENDIX 11'!M18+'APPENDIX 12'!M18+'APPENDIX 13'!M18+'APPENDIX 14'!M18+'APPENDIX 15'!M18","v":351187},{"$f":"'APPENDIX 9'!N18+'APPENDIX 10'!N18+'APPENDIX 11'!N18+'APPENDIX 12'!N18+'APPENDIX 13'!N18+'APPENDIX 14'!N18+'APPENDIX 15'!N18","v":3424150},{"$f":"'APPENDIX 9'!O18+'APPENDIX 10'!O18+'APPENDIX 11'!O18+'APPENDIX 12'!O18+'APPENDIX 13'!O18+'APPENDIX 14'!O18+'APPENDIX 15'!O18","v":0},{"$f":"'APPENDIX 9'!P18+'APPENDIX 10'!P18+'APPENDIX 11'!P18+'APPENDIX 12'!P18+'APPENDIX 13'!P18+'APPENDIX 14'!P18+'APPENDIX 15'!P18","v":132870},{"$f":"'APPENDIX 9'!Q18+'APPENDIX 10'!Q18+'APPENDIX 11'!Q18+'APPENDIX 12'!Q18+'APPENDIX 13'!Q18+'APPENDIX 14'!Q18+'APPENDIX 15'!Q18","v":29398990}]
[null,"KENYA ORIENT LIFE ASSURANCE",{"$f":"'APPENDIX 9'!C19+'APPENDIX 10'!C19+'APPENDIX 11'!C19+'APPENDIX 12'!C19+'APPENDIX 13'!C19+'APPENDIX 14'!C19+'APPENDIX 15'!C19","v":365154},{"$f":"'APPENDIX 9'!D19+'APPENDIX 10'!D19+'APPENDIX 11'!D19+'APPENDIX 12'!D19+'APPENDIX 13'!D19+'APPENDIX 14'!D19+'APPENDIX 15'!D19","v":422987},{"$f":"'APPENDIX 9'!E19+'APPENDIX 10'!E19+'APPENDIX 11'!E19+'APPENDIX 12'!E19+'APPENDIX 13'!E19+'APPENDIX 14'!E19+'APPENDIX 15'!E19","v":383582},{"$f":"'APPENDIX 9'!F19+'APPENDIX 10'!F19+'APPENDIX 11'!F19+'APPENDIX 12'!F19+'APPENDIX 13'!F19+'APPENDIX 14'!F19+'APPENDIX 15'!F19","v":0},{"$f":"'APPENDIX 9'!G19+'APPENDIX 10'!G19+'APPENDIX 11'!G19+'APPENDIX 12'!G19+'APPENDIX 13'!G19+'APPENDIX 14'!G19+'APPENDIX 15'!G19","v":23936},{"$f":"'APPENDIX 9'!H19+'APPENDIX 10'!H19+'APPENDIX 11'!H19+'APPENDIX 12'!H19+'APPENDIX 13'!H19+'APPENDIX 14'!H19+'APPENDIX 15'!H19","v":17476},{"$f":"'APPENDIX 9'!I19+'APPENDIX 10'!I19+'APPENDIX 11'!I19+'APPENDIX 12'!I19+'APPENDIX 13'!I19+'APPENDIX 14'!I19+'APPENDIX 15'!I19","v":0},{"$f":"'APPENDIX 9'!J19+'APPENDIX 10'!J19+'APPENDIX 11'!J19+'APPENDIX 12'!J19+'APPENDIX 13'!J19+'APPENDIX 14'!J19+'APPENDIX 15'!J19","v":0},{"$f":"'APPENDIX 9'!K19+'APPENDIX 10'!K19+'APPENDIX 11'!K19+'APPENDIX 12'!K19+'APPENDIX 13'!K19+'APPENDIX 14'!K19+'APPENDIX 15'!K19","v":6460},{"$f":"'APPENDIX 9'!L19+'APPENDIX 10'!L19+'APPENDIX 11'!L19+'APPENDIX 12'!L19+'APPENDIX 13'!L19+'APPENDIX 14'!L19+'APPENDIX 15'!L19","v":20363},{"$f":"'APPENDIX 9'!M19+'APPENDIX 10'!M19+'APPENDIX 11'!M19+'APPENDIX 12'!M19+'APPENDIX 13'!M19+'APPENDIX 14'!M19+'APPENDIX 15'!M19","v":168891},{"$f":"'APPENDIX 9'!N19+'APPENDIX 10'!N19+'APPENDIX 11'!N19+'APPENDIX 12'!N19+'APPENDIX 13'!N19+'APPENDIX 14'!N19+'APPENDIX 15'!N19","v":5364},{"$f":"'APPENDIX 9'!O19+'APPENDIX 10'!O19+'APPENDIX 11'!O19+'APPENDIX 12'!O19+'APPENDIX 13'!O19+'APPENDIX 14'!O19+'APPENDIX 15'!O19","v":0},{"$f":"'APPENDIX 9'!P19+'APPENDIX 10'!P19+'APPENDIX 11'!P19+'APPENDIX 12'!P19+'APPENDIX 13'!P19+'APPENDIX 14'!P19+'APPENDIX 15'!P19","v":0},{"$f":"'APPENDIX 9'!Q19+'APPENDIX 10'!Q19+'APPENDIX 11'!Q19+'APPENDIX 12'!Q19+'APPENDIX 13'!Q19+'APPENDIX 14'!Q19+'APPENDIX 15'!Q19","v":540911}]
[null,"LIBERTY LIFE ASSURANCE COMPANY",{"$f":"'APPENDIX 9'!C20+'APPENDIX 10'!C20+'APPENDIX 11'!C20+'APPENDIX 12'!C20+'APPENDIX 13'!C20+'APPENDIX 14'!C20+'APPENDIX 15'!C20","v":21204941},{"$f":"'APPENDIX 9'!D20+'APPENDIX 10'!D20+'APPENDIX 11'!D20+'APPENDIX 12'!D20+'APPENDIX 13'!D20+'APPENDIX 14'!D20+'APPENDIX 15'!D20","v":4502800},{"$f":"'APPENDIX 9'!E20+'APPENDIX 10'!E20+'APPENDIX 11'!E20+'APPENDIX 12'!E20+'APPENDIX 13'!E20+'APPENDIX 14'!E20+'APPENDIX 15'!E20","v":4273820},{"$f":"'APPENDIX 9'!F20+'APPENDIX 10'!F20+'APPENDIX 11'!F20+'APPENDIX 12'!F20+'APPENDIX 13'!F20+'APPENDIX 14'!F20+'APPENDIX 15'!F20","v":0},{"$f":"'APPENDIX 9'!G20+'APPENDIX 10'!G20+'APPENDIX 11'!G20+'APPENDIX 12'!G20+'APPENDIX 13'!G20+'APPENDIX 14'!G20+'APPENDIX 15'!G20","v":4452210},{"$f":"'APPENDIX 9'!H20+'APPENDIX 10'!H20+'APPENDIX 11'!H20+'APPENDIX 12'!H20+'APPENDIX 13'!H20+'APPENDIX 14'!H20+'APPENDIX 15'!H20","v":4530971},{"$f":"'APPENDIX 9'!I20+'APPENDIX 10'!I20+'APPENDIX 11'!I20+'APPENDIX 12'!I20+'APPENDIX 13'!I20+'APPENDIX 14'!I20+'APPENDIX 15'!I20","v":0},{"$f":"'APPENDIX 9'!J20+'APPENDIX 10'!J20+'APPENDIX 11'!J20+'APPENDIX 12'!J20+'APPENDIX 13'!J20+'APPENDIX 14'!J20+'APPENDIX 15'!J20","v":0},{"$f":"'APPENDIX 9'!K20+'APPENDIX 10'!K20+'APPENDIX 11'!K20+'APPENDIX 12'!K20+'APPENDIX 13'!K20+'APPENDIX 14'!K20+'APPENDIX 15'!K20","v":0},{"$f":"'APPENDIX 9'!L20+'APPENDIX 10'!L20+'APPENDIX 11'!L20+'APPENDIX 12'!L20+'APPENDIX 13'!L20+'APPENDIX 14'!L20+'APPENDIX 15'!L20","v":196131},{"$f":"'APPENDIX 9'!M20+'APPENDIX 10'!M20+'APPENDIX 11'!M20+'APPENDIX 12'!M20+'APPENDIX 13'!M20+'APPENDIX 14'!M20+'APPENDIX 15'!M20","v":1185727},{"$f":"'APPENDIX 9'!N20+'APPENDIX 10'!N20+'APPENDIX 11'!N20+'APPENDIX 12'!N20+'APPENDIX 13'!N20+'APPENDIX 14'!N20+'APPENDIX 15'!N20","v":2515011},{"$f":"'APPENDIX 9'!O20+'APPENDIX 10'!O20+'APPENDIX 11'!O20+'APPENDIX 12'!O20+'APPENDIX 13'!O20+'APPENDIX 14'!O20+'APPENDIX 15'!O20","v":0},{"$f":"'APPENDIX 9'!P20+'APPENDIX 10'!P20+'APPENDIX 11'!P20+'APPENDIX 12'!P20+'APPENDIX 13'!P20+'APPENDIX 14'!P20+'APPENDIX 15'!P20","v":0},{"$f":"'APPENDIX 9'!Q20+'APPENDIX 10'!Q20+'APPENDIX 11'!Q20+'APPENDIX 12'!Q20+'APPENDIX 13'!Q20+'APPENDIX 14'!Q20+'APPENDIX 15'!Q20","v":22080947}]
[null,"MADISON INSURANCE COMPANY",{"$f":"'APPENDIX 9'!C21+'APPENDIX 10'!C21+'APPENDIX 11'!C21+'APPENDIX 12'!C21+'APPENDIX 13'!C21+'APPENDIX 14'!C21+'APPENDIX 15'!C21","v":9075650},{"$f":"'APPENDIX 9'!D21+'APPENDIX 10'!D21+'APPENDIX 11'!D21+'APPENDIX 12'!D21+'APPENDIX 13'!D21+'APPENDIX 14'!D21+'APPENDIX 15'!D21","v":2604247},{"$f":"'APPENDIX 9'!E21+'APPENDIX 10'!E21+'APPENDIX 11'!E21+'APPENDIX 12'!E21+'APPENDIX 13'!E21+'APPENDIX 14'!E21+'APPENDIX 15'!E21","v":2560286},{"$f":"'APPENDIX 9'!F21+'APPENDIX 10'!F21+'APPENDIX 11'!F21+'APPENDIX 12'!F21+'APPENDIX 13'!F21+'APPENDIX 14'!F21+'APPENDIX 15'!F21","v":0},{"$f":"'APPENDIX 9'!G21+'APPENDIX 10'!G21+'APPENDIX 11'!G21+'APPENDIX 12'!G21+'APPENDIX 13'!G21+'APPENDIX 14'!G21+'APPENDIX 15'!G21","v":1268161},{"$f":"'APPENDIX 9'!H21+'APPENDIX 10'!H21+'APPENDIX 11'!H21+'APPENDIX 12'!H21+'APPENDIX 13'!H21+'APPENDIX 14'!H21+'APPENDIX 15'!H21","v":1268161},{"$f":"'APPENDIX 9'!I21+'APPENDIX 10'!I21+'APPENDIX 11'!I21+'APPENDIX 12'!I21+'APPENDIX 13'!I21+'APPENDIX 14'!I21+'APPENDIX 15'!I21","v":0},{"$f":"'APPENDIX 9'!J21+'APPENDIX 10'!J21+'APPENDIX 11'!J21+'APPENDIX 12'!J21+'APPENDIX 13'!J21+'APPENDIX 14'!J21+'APPENDIX 15'!J21","v":0},{"$f":"'APPENDIX 9'!K21+'APPENDIX 10'!K21+'APPENDIX 11'!K21+'APPENDIX 12'!K21+'APPENDIX 13'!K21+'APPENDIX 14'!K21+'APPENDIX 15'!K21","v":0},{"$f":"'APPENDIX 9'!L21+'APPENDIX 10'!L21+'APPENDIX 11'!L21+'APPENDIX 12'!L21+'APPENDIX 13'!L21+'APPENDIX 14'!L21+'APPENDIX 15'!L21","v":182806},{"$f":"'APPENDIX 9'!M21+'APPENDIX 10'!M21+'APPENDIX 11'!M21+'APPENDIX 12'!M21+'APPENDIX 13'!M21+'APPENDIX 14'!M21+'APPENDIX 15'!M21","v":610718},{"$f":"'APPENDIX 9'!N21+'APPENDIX 10'!N21+'APPENDIX 11'!N21+'APPENDIX 12'!N21+'APPENDIX 13'!N21+'APPENDIX 14'!N21+'APPENDIX 15'!N21","v":376104},{"$f":"'APPENDIX 9'!O21+'APPENDIX 10'!O21+'APPENDIX 11'!O21+'APPENDIX 12'!O21+'APPENDIX 13'!O21+'APPENDIX 14'!O21+'APPENDIX 15'!O21","v":0},{"$f":"'APPENDIX 9'!P21+'APPENDIX 10'!P21+'APPENDIX 11'!P21+'APPENDIX 12'!P21+'APPENDIX 13'!P21+'APPENDIX 14'!P21+'APPENDIX 15'!P21","v":0},{"$f":"'APPENDIX 9'!Q21+'APPENDIX 10'!Q21+'APPENDIX 11'!Q21+'APPENDIX 12'!Q21+'APPENDIX 13'!Q21+'APPENDIX 14'!Q21+'APPENDIX 15'!Q21","v":9950357}]
[null,"METROPOLITAN CANNON INSURANCE ",{"$f":"'APPENDIX 9'!C22+'APPENDIX 10'!C22+'APPENDIX 11'!C22+'APPENDIX 12'!C22+'APPENDIX 13'!C22+'APPENDIX 14'!C22+'APPENDIX 15'!C22","v":1356541},{"$f":"'APPENDIX 9'!D22+'APPENDIX 10'!D22+'APPENDIX 11'!D22+'APPENDIX 12'!D22+'APPENDIX 13'!D22+'APPENDIX 14'!D22+'APPENDIX 15'!D22","v":609958},{"$f":"'APPENDIX 9'!E22+'APPENDIX 10'!E22+'APPENDIX 11'!E22+'APPENDIX 12'!E22+'APPENDIX 13'!E22+'APPENDIX 14'!E22+'APPENDIX 15'!E22","v":529280},{"$f":"'APPENDIX 9'!F22+'APPENDIX 10'!F22+'APPENDIX 11'!F22+'APPENDIX 12'!F22+'APPENDIX 13'!F22+'APPENDIX 14'!F22+'APPENDIX 15'!F22","v":26214},{"$f":"'APPENDIX 9'!G22+'APPENDIX 10'!G22+'APPENDIX 11'!G22+'APPENDIX 12'!G22+'APPENDIX 13'!G22+'APPENDIX 14'!G22+'APPENDIX 15'!G22","v":323403},{"$f":"'APPENDIX 9'!H22+'APPENDIX 10'!H22+'APPENDIX 11'!H22+'APPENDIX 12'!H22+'APPENDIX 13'!H22+'APPENDIX 14'!H22+'APPENDIX 15'!H22","v":302395},{"$f":"'APPENDIX 9'!I22+'APPENDIX 10'!I22+'APPENDIX 11'!I22+'APPENDIX 12'!I22+'APPENDIX 13'!I22+'APPENDIX 14'!I22+'APPENDIX 15'!I22","v":21008},{"$f":"'APPENDIX 9'!J22+'APPENDIX 10'!J22+'APPENDIX 11'!J22+'APPENDIX 12'!J22+'APPENDIX 13'!J22+'APPENDIX 14'!J22+'APPENDIX 15'!J22","v":0},{"$f":"'APPENDIX 9'!K22+'APPENDIX 10'!K22+'APPENDIX 11'!K22+'APPENDIX 12'!K22+'APPENDIX 13'!K22+'APPENDIX 14'!K22+'APPENDIX 15'!K22","v":0},{"$f":"'APPENDIX 9'!L22+'APPENDIX 10'!L22+'APPENDIX 11'!L22+'APPENDIX 12'!L22+'APPENDIX 13'!L22+'APPENDIX 14'!L22+'APPENDIX 15'!L22","v":49863},{"$f":"'APPENDIX 9'!M22+'APPENDIX 10'!M22+'APPENDIX 11'!M22+'APPENDIX 12'!M22+'APPENDIX 13'!M22+'APPENDIX 14'!M22+'APPENDIX 15'!M22","v":219918},{"$f":"'APPENDIX 9'!N22+'APPENDIX 10'!N22+'APPENDIX 11'!N22+'APPENDIX 12'!N22+'APPENDIX 13'!N22+'APPENDIX 14'!N22+'APPENDIX 15'!N22","v":76433},{"$f":"'APPENDIX 9'!O22+'APPENDIX 10'!O22+'APPENDIX 11'!O22+'APPENDIX 12'!O22+'APPENDIX 13'!O22+'APPENDIX 14'!O22+'APPENDIX 15'!O22","v":0},{"$f":"'APPENDIX 9'!P22+'APPENDIX 10'!P22+'APPENDIX 11'!P22+'APPENDIX 12'!P22+'APPENDIX 13'!P22+'APPENDIX 14'!P22+'APPENDIX 15'!P22","v":-169632},{"$f":"'APPENDIX 9'!Q22+'APPENDIX 10'!Q22+'APPENDIX 11'!Q22+'APPENDIX 12'!Q22+'APPENDIX 13'!Q22+'APPENDIX 14'!Q22+'APPENDIX 15'!Q22","v":1564914}]
[null,"OLD MUTUAL LIFE ASSURANCE ",{"$f":"'APPENDIX 9'!C23+'APPENDIX 10'!C23+'APPENDIX 11'!C23+'APPENDIX 12'!C23+'APPENDIX 13'!C23+'APPENDIX 14'!C23+'APPENDIX 15'!C23","v":10554248},{"$f":"'APPENDIX 9'!D23+'APPENDIX 10'!D23+'APPENDIX 11'!D23+'APPENDIX 12'!D23+'APPENDIX 13'!D23+'APPENDIX 14'!D23+'APPENDIX 15'!D23","v":1919636},{"$f":"'APPENDIX 9'!E23+'APPENDIX 10'!E23+'APPENDIX 11'!E23+'APPENDIX 12'!E23+'APPENDIX 13'!E23+'APPENDIX 14'!E23+'APPENDIX 15'!E23","v":1732093},{"$f":"'APPENDIX 9'!F23+'APPENDIX 10'!F23+'APPENDIX 11'!F23+'APPENDIX 12'!F23+'APPENDIX 13'!F23+'APPENDIX 14'!F23+'APPENDIX 15'!F23","v":477305},{"$f":"'APPENDIX 9'!G23+'APPENDIX 10'!G23+'APPENDIX 11'!G23+'APPENDIX 12'!G23+'APPENDIX 13'!G23+'APPENDIX 14'!G23+'APPENDIX 15'!G23","v":2012003},{"$f":"'APPENDIX 9'!H23+'APPENDIX 10'!H23+'APPENDIX 11'!H23+'APPENDIX 12'!H23+'APPENDIX 13'!H23+'APPENDIX 14'!H23+'APPENDIX 15'!H23","v":690256},{"$f":"'APPENDIX 9'!I23+'APPENDIX 10'!I23+'APPENDIX 11'!I23+'APPENDIX 12'!I23+'APPENDIX 13'!I23+'APPENDIX 14'!I23+'APPENDIX 15'!I23","v":1347353},{"$f":"'APPENDIX 9'!J23+'APPENDIX 10'!J23+'APPENDIX 11'!J23+'APPENDIX 12'!J23+'APPENDIX 13'!J23+'APPENDIX 14'!J23+'APPENDIX 15'!J23","v":0},{"$f":"'APPENDIX 9'!K23+'APPENDIX 10'!K23+'APPENDIX 11'!K23+'APPENDIX 12'!K23+'APPENDIX 13'!K23+'APPENDIX 14'!K23+'APPENDIX 15'!K23","v":978},{"$f":"'APPENDIX 9'!L23+'APPENDIX 10'!L23+'APPENDIX 11'!L23+'APPENDIX 12'!L23+'APPENDIX 13'!L23+'APPENDIX 14'!L23+'APPENDIX 15'!L23","v":198786},{"$f":"'APPENDIX 9'!M23+'APPENDIX 10'!M23+'APPENDIX 11'!M23+'APPENDIX 12'!M23+'APPENDIX 13'!M23+'APPENDIX 14'!M23+'APPENDIX 15'!M23","v":901721},{"$f":"'APPENDIX 9'!N23+'APPENDIX 10'!N23+'APPENDIX 11'!N23+'APPENDIX 12'!N23+'APPENDIX 13'!N23+'APPENDIX 14'!N23+'APPENDIX 15'!N23","v":1849261},{"$f":"'APPENDIX 9'!O23+'APPENDIX 10'!O23+'APPENDIX 11'!O23+'APPENDIX 12'!O23+'APPENDIX 13'!O23+'APPENDIX 14'!O23+'APPENDIX 15'!O23","v":58726},{"$f":"'APPENDIX 9'!P23+'APPENDIX 10'!P23+'APPENDIX 11'!P23+'APPENDIX 12'!P23+'APPENDIX 13'!P23+'APPENDIX 14'!P23+'APPENDIX 15'!P23","v":-287670},{"$f":"'APPENDIX 9'!Q23+'APPENDIX 10'!Q23+'APPENDIX 11'!Q23+'APPENDIX 12'!Q23+'APPENDIX 13'!Q23+'APPENDIX 14'!Q23+'APPENDIX 15'!Q23","v":11702757}]
[null,"PIONEER ASSURANCE COMPANY ",{"$f":"'APPENDIX 9'!C24+'APPENDIX 10'!C24+'APPENDIX 11'!C24+'APPENDIX 12'!C24+'APPENDIX 13'!C24+'APPENDIX 14'!C24+'APPENDIX 15'!C24","v":2109509},{"$f":"'APPENDIX 9'!D24+'APPENDIX 10'!D24+'APPENDIX 11'!D24+'APPENDIX 12'!D24+'APPENDIX 13'!D24+'APPENDIX 14'!D24+'APPENDIX 15'!D24","v":5213923},{"$f":"'APPENDIX 9'!E24+'APPENDIX 10'!E24+'APPENDIX 11'!E24+'APPENDIX 12'!E24+'APPENDIX 13'!E24+'APPENDIX 14'!E24+'APPENDIX 15'!E24","v":4196951},{"$f":"'APPENDIX 9'!F24+'APPENDIX 10'!F24+'APPENDIX 11'!F24+'APPENDIX 12'!F24+'APPENDIX 13'!F24+'APPENDIX 14'!F24+'APPENDIX 15'!F24","v":0},{"$f":"'APPENDIX 9'!G24+'APPENDIX 10'!G24+'APPENDIX 11'!G24+'APPENDIX 12'!G24+'APPENDIX 13'!G24+'APPENDIX 14'!G24+'APPENDIX 15'!G24","v":2712418},{"$f":"'APPENDIX 9'!H24+'APPENDIX 10'!H24+'APPENDIX 11'!H24+'APPENDIX 12'!H24+'APPENDIX 13'!H24+'APPENDIX 14'!H24+'APPENDIX 15'!H24","v":2586474},{"$f":"'APPENDIX 9'!I24+'APPENDIX 10'!I24+'APPENDIX 11'!I24+'APPENDIX 12'!I24+'APPENDIX 13'!I24+'APPENDIX 14'!I24+'APPENDIX 15'!I24","v":48598},{"$f":"'APPENDIX 9'!J24+'APPENDIX 10'!J24+'APPENDIX 11'!J24+'APPENDIX 12'!J24+'APPENDIX 13'!J24+'APPENDIX 14'!J24+'APPENDIX 15'!J24","v":0},{"$f":"'APPENDIX 9'!K24+'APPENDIX 10'!K24+'APPENDIX 11'!K24+'APPENDIX 12'!K24+'APPENDIX 13'!K24+'APPENDIX 14'!K24+'APPENDIX 15'!K24","v":0},{"$f":"'APPENDIX 9'!L24+'APPENDIX 10'!L24+'APPENDIX 11'!L24+'APPENDIX 12'!L24+'APPENDIX 13'!L24+'APPENDIX 14'!L24+'APPENDIX 15'!L24","v":248851},{"$f":"'APPENDIX 9'!M24+'APPENDIX 10'!M24+'APPENDIX 11'!M24+'APPENDIX 12'!M24+'APPENDIX 13'!M24+'APPENDIX 14'!M24+'APPENDIX 15'!M24","v":465891},{"$f":"'APPENDIX 9'!N24+'APPENDIX 10'!N24+'APPENDIX 11'!N24+'APPENDIX 12'!N24+'APPENDIX 13'!N24+'APPENDIX 14'!N24+'APPENDIX 15'!N24","v":179524},{"$f":"'APPENDIX 9'!O24+'APPENDIX 10'!O24+'APPENDIX 11'!O24+'APPENDIX 12'!O24+'APPENDIX 13'!O24+'APPENDIX 14'!O24+'APPENDIX 15'!O24","v":0},{"$f":"'APPENDIX 9'!P24+'APPENDIX 10'!P24+'APPENDIX 11'!P24+'APPENDIX 12'!P24+'APPENDIX 13'!P24+'APPENDIX 14'!P24+'APPENDIX 15'!P24","v":56431},{"$f":"'APPENDIX 9'!Q24+'APPENDIX 10'!Q24+'APPENDIX 11'!Q24+'APPENDIX 12'!Q24+'APPENDIX 13'!Q24+'APPENDIX 14'!Q24+'APPENDIX 15'!Q24","v":3079741}]
[null,"PRUDENTIAL LIFE ASSURANCE",{"$f":"'APPENDIX 9'!C25+'APPENDIX 10'!C25+'APPENDIX 11'!C25+'APPENDIX 12'!C25+'APPENDIX 13'!C25+'APPENDIX 14'!C25+'APPENDIX 15'!C25","v":442649},{"$f":"'APPENDIX 9'!D25+'APPENDIX 10'!D25+'APPENDIX 11'!D25+'APPENDIX 12'!D25+'APPENDIX 13'!D25+'APPENDIX 14'!D25+'APPENDIX 15'!D25","v":318189},{"$f":"'APPENDIX 9'!E25+'APPENDIX 10'!E25+'APPENDIX 11'!E25+'APPENDIX 12'!E25+'APPENDIX 13'!E25+'APPENDIX 14'!E25+'APPENDIX 15'!E25","v":265231},{"$f":"'APPENDIX 9'!F25+'APPENDIX 10'!F25+'APPENDIX 11'!F25+'APPENDIX 12'!F25+'APPENDIX 13'!F25+'APPENDIX 14'!F25+'APPENDIX 15'!F25","v":17495},{"$f":"'APPENDIX 9'!G25+'APPENDIX 10'!G25+'APPENDIX 11'!G25+'APPENDIX 12'!G25+'APPENDIX 13'!G25+'APPENDIX 14'!G25+'APPENDIX 15'!G25","v":152472},{"$f":"'APPENDIX 9'!H25+'APPENDIX 10'!H25+'APPENDIX 11'!H25+'APPENDIX 12'!H25+'APPENDIX 13'!H25+'APPENDIX 14'!H25+'APPENDIX 15'!H25","v":115211},{"$f":"'APPENDIX 9'!I25+'APPENDIX 10'!I25+'APPENDIX 11'!I25+'APPENDIX 12'!I25+'APPENDIX 13'!I25+'APPENDIX 14'!I25+'APPENDIX 15'!I25","v":0},{"$f":"'APPENDIX 9'!J25+'APPENDIX 10'!J25+'APPENDIX 11'!J25+'APPENDIX 12'!J25+'APPENDIX 13'!J25+'APPENDIX 14'!J25+'APPENDIX 15'!J25","v":0},{"$f":"'APPENDIX 9'!K25+'APPENDIX 10'!K25+'APPENDIX 11'!K25+'APPENDIX 12'!K25+'APPENDIX 13'!K25+'APPENDIX 14'!K25+'APPENDIX 15'!K25","v":0},{"$f":"'APPENDIX 9'!L25+'APPENDIX 10'!L25+'APPENDIX 11'!L25+'APPENDIX 12'!L25+'APPENDIX 13'!L25+'APPENDIX 14'!L25+'APPENDIX 15'!L25","v":64178},{"$f":"'APPENDIX 9'!M25+'APPENDIX 10'!M25+'APPENDIX 11'!M25+'APPENDIX 12'!M25+'APPENDIX 13'!M25+'APPENDIX 14'!M25+'APPENDIX 15'!M25","v":75089},{"$f":"'APPENDIX 9'!N25+'APPENDIX 10'!N25+'APPENDIX 11'!N25+'APPENDIX 12'!N25+'APPENDIX 13'!N25+'APPENDIX 14'!N25+'APPENDIX 15'!N25","v":94730},{"$f":"'APPENDIX 9'!O25+'APPENDIX 10'!O25+'APPENDIX 11'!O25+'APPENDIX 12'!O25+'APPENDIX 13'!O25+'APPENDIX 14'!O25+'APPENDIX 15'!O25","v":4434},{"$f":"'APPENDIX 9'!P25+'APPENDIX 10'!P25+'APPENDIX 11'!P25+'APPENDIX 12'!P25+'APPENDIX 13'!P25+'APPENDIX 14'!P25+'APPENDIX 15'!P25","v":0},{"$f":"'APPENDIX 9'!Q25+'APPENDIX 10'!Q25+'APPENDIX 11'!Q25+'APPENDIX 12'!Q25+'APPENDIX 13'!Q25+'APPENDIX 14'!Q25+'APPENDIX 15'!Q25","v":561193}]
[null,"SAHAM ASSURANCE",{"$f":"'APPENDIX 9'!C26+'APPENDIX 10'!C26+'APPENDIX 11'!C26+'APPENDIX 12'!C26+'APPENDIX 13'!C26+'APPENDIX 14'!C26+'APPENDIX 15'!C26","v":1066476},{"$f":"'APPENDIX 9'!D26+'APPENDIX 10'!D26+'APPENDIX 11'!D26+'APPENDIX 12'!D26+'APPENDIX 13'!D26+'APPENDIX 14'!D26+'APPENDIX 15'!D26","v":221543},{"$f":"'APPENDIX 9'!E26+'APPENDIX 10'!E26+'APPENDIX 11'!E26+'APPENDIX 12'!E26+'APPENDIX 13'!E26+'APPENDIX 14'!E26+'APPENDIX 15'!E26","v":203365},{"$f":"'APPENDIX 9'!F26+'APPENDIX 10'!F26+'APPENDIX 11'!F26+'APPENDIX 12'!F26+'APPENDIX 13'!F26+'APPENDIX 14'!F26+'APPENDIX 15'!F26","v":0},{"$f":"'APPENDIX 9'!G26+'APPENDIX 10'!G26+'APPENDIX 11'!G26+'APPENDIX 12'!G26+'APPENDIX 13'!G26+'APPENDIX 14'!G26+'APPENDIX 15'!G26","v":210017},{"$f":"'APPENDIX 9'!H26+'APPENDIX 10'!H26+'APPENDIX 11'!H26+'APPENDIX 12'!H26+'APPENDIX 13'!H26+'APPENDIX 14'!H26+'APPENDIX 15'!H26","v":207315},{"$f":"'APPENDIX 9'!I26+'APPENDIX 10'!I26+'APPENDIX 11'!I26+'APPENDIX 12'!I26+'APPENDIX 13'!I26+'APPENDIX 14'!I26+'APPENDIX 15'!I26","v":1479},{"$f":"'APPENDIX 9'!J26+'APPENDIX 10'!J26+'APPENDIX 11'!J26+'APPENDIX 12'!J26+'APPENDIX 13'!J26+'APPENDIX 14'!J26+'APPENDIX 15'!J26","v":0},{"$f":"'APPENDIX 9'!K26+'APPENDIX 10'!K26+'APPENDIX 11'!K26+'APPENDIX 12'!K26+'APPENDIX 13'!K26+'APPENDIX 14'!K26+'APPENDIX 15'!K26","v":136},{"$f":"'APPENDIX 9'!L26+'APPENDIX 10'!L26+'APPENDIX 11'!L26+'APPENDIX 12'!L26+'APPENDIX 13'!L26+'APPENDIX 14'!L26+'APPENDIX 15'!L26","v":3869},{"$f":"'APPENDIX 9'!M26+'APPENDIX 10'!M26+'APPENDIX 11'!M26+'APPENDIX 12'!M26+'APPENDIX 13'!M26+'APPENDIX 14'!M26+'APPENDIX 15'!M26","v":68612},{"$f":"'APPENDIX 9'!N26+'APPENDIX 10'!N26+'APPENDIX 11'!N26+'APPENDIX 12'!N26+'APPENDIX 13'!N26+'APPENDIX 14'!N26+'APPENDIX 15'!N26","v":119115},{"$f":"'APPENDIX 9'!O26+'APPENDIX 10'!O26+'APPENDIX 11'!O26+'APPENDIX 12'!O26+'APPENDIX 13'!O26+'APPENDIX 14'!O26+'APPENDIX 15'!O26","v":15718},{"$f":"'APPENDIX 9'!P26+'APPENDIX 10'!P26+'APPENDIX 11'!P26+'APPENDIX 12'!P26+'APPENDIX 13'!P26+'APPENDIX 14'!P26+'APPENDIX 15'!P26","v":0},{"$f":"'APPENDIX 9'!Q26+'APPENDIX 10'!Q26+'APPENDIX 11'!Q26+'APPENDIX 12'!Q26+'APPENDIX 13'!Q26+'APPENDIX 14'!Q26+'APPENDIX 15'!Q26","v":1091827}]
[null,"SANLAM LIFE INSURANCE",{"$f":"'APPENDIX 9'!C27+'APPENDIX 10'!C27+'APPENDIX 11'!C27+'APPENDIX 12'!C27+'APPENDIX 13'!C27+'APPENDIX 14'!C27+'APPENDIX 15'!C27","v":23112796},{"$f":"'APPENDIX 9'!D27+'APPENDIX 10'!D27+'APPENDIX 11'!D27+'APPENDIX 12'!D27+'APPENDIX 13'!D27+'APPENDIX 14'!D27+'APPENDIX 15'!D27","v":4738729},{"$f":"'APPENDIX 9'!E27+'APPENDIX 10'!E27+'APPENDIX 11'!E27+'APPENDIX 12'!E27+'APPENDIX 13'!E27+'APPENDIX 14'!E27+'APPENDIX 15'!E27","v":4339407},{"$f":"'APPENDIX 9'!F27+'APPENDIX 10'!F27+'APPENDIX 11'!F27+'APPENDIX 12'!F27+'APPENDIX 13'!F27+'APPENDIX 14'!F27+'APPENDIX 15'!F27","v":0},{"$f":"'APPENDIX 9'!G27+'APPENDIX 10'!G27+'APPENDIX 11'!G27+'APPENDIX 12'!G27+'APPENDIX 13'!G27+'APPENDIX 14'!G27+'APPENDIX 15'!G27","v":4614032},{"$f":"'APPENDIX 9'!H27+'APPENDIX 10'!H27+'APPENDIX 11'!H27+'APPENDIX 12'!H27+'APPENDIX 13'!H27+'APPENDIX 14'!H27+'APPENDIX 15'!H27","v":4616396},{"$f":"'APPENDIX 9'!I27+'APPENDIX 10'!I27+'APPENDIX 11'!I27+'APPENDIX 12'!I27+'APPENDIX 13'!I27+'APPENDIX 14'!I27+'APPENDIX 15'!I27","v":0},{"$f":"'APPENDIX 9'!J27+'APPENDIX 10'!J27+'APPENDIX 11'!J27+'APPENDIX 12'!J27+'APPENDIX 13'!J27+'APPENDIX 14'!J27+'APPENDIX 15'!J27","v":0},{"$f":"'APPENDIX 9'!K27+'APPENDIX 10'!K27+'APPENDIX 11'!K27+'APPENDIX 12'!K27+'APPENDIX 13'!K27+'APPENDIX 14'!K27+'APPENDIX 15'!K27","v":0},{"$f":"'APPENDIX 9'!L27+'APPENDIX 10'!L27+'APPENDIX 11'!L27+'APPENDIX 12'!L27+'APPENDIX 13'!L27+'APPENDIX 14'!L27+'APPENDIX 15'!L27","v":427465},{"$f":"'APPENDIX 9'!M27+'APPENDIX 10'!M27+'APPENDIX 11'!M27+'APPENDIX 12'!M27+'APPENDIX 13'!M27+'APPENDIX 14'!M27+'APPENDIX 15'!M27","v":877353},{"$f":"'APPENDIX 9'!N27+'APPENDIX 10'!N27+'APPENDIX 11'!N27+'APPENDIX 12'!N27+'APPENDIX 13'!N27+'APPENDIX 14'!N27+'APPENDIX 15'!N27","v":1733756},{"$f":"'APPENDIX 9'!O27+'APPENDIX 10'!O27+'APPENDIX 11'!O27+'APPENDIX 12'!O27+'APPENDIX 13'!O27+'APPENDIX 14'!O27+'APPENDIX 15'!O27","v":0},{"$f":"'APPENDIX 9'!P27+'APPENDIX 10'!P27+'APPENDIX 11'!P27+'APPENDIX 12'!P27+'APPENDIX 13'!P27+'APPENDIX 14'!P27+'APPENDIX 15'!P27","v":800362},{"$f":"'APPENDIX 9'!Q27+'APPENDIX 10'!Q27+'APPENDIX 11'!Q27+'APPENDIX 12'!Q27+'APPENDIX 13'!Q27+'APPENDIX 14'!Q27+'APPENDIX 15'!Q27","v":22464383}]
[null,"TAKAFUL INSURANCE OF AFRICA",{"$f":"'APPENDIX 9'!C28+'APPENDIX 10'!C28+'APPENDIX 11'!C28+'APPENDIX 12'!C28+'APPENDIX 13'!C28+'APPENDIX 14'!C28+'APPENDIX 15'!C28","v":0},{"$f":"'APPENDIX 9'!D28+'APPENDIX 10'!D28+'APPENDIX 11'!D28+'APPENDIX 12'!D28+'APPENDIX 13'!D28+'APPENDIX 14'!D28+'APPENDIX 15'!D28","v":58896},{"$f":"'APPENDIX 9'!E28+'APPENDIX 10'!E28+'APPENDIX 11'!E28+'APPENDIX 12'!E28+'APPENDIX 13'!E28+'APPENDIX 14'!E28+'APPENDIX 15'!E28","v":37482},{"$f":"'APPENDIX 9'!F28+'APPENDIX 10'!F28+'APPENDIX 11'!F28+'APPENDIX 12'!F28+'APPENDIX 13'!F28+'APPENDIX 14'!F28+'APPENDIX 15'!F28","v":0},{"$f":"'APPENDIX 9'!G28+'APPENDIX 10'!G28+'APPENDIX 11'!G28+'APPENDIX 12'!G28+'APPENDIX 13'!G28+'APPENDIX 14'!G28+'APPENDIX 15'!G28","v":1488},{"$f":"'APPENDIX 9'!H28+'APPENDIX 10'!H28+'APPENDIX 11'!H28+'APPENDIX 12'!H28+'APPENDIX 13'!H28+'APPENDIX 14'!H28+'APPENDIX 15'!H28","v":0},{"$f":"'APPENDIX 9'!I28+'APPENDIX 10'!I28+'APPENDIX 11'!I28+'APPENDIX 12'!I28+'APPENDIX 13'!I28+'APPENDIX 14'!I28+'APPENDIX 15'!I28","v":0},{"$f":"'APPENDIX 9'!J28+'APPENDIX 10'!J28+'APPENDIX 11'!J28+'APPENDIX 12'!J28+'APPENDIX 13'!J28+'APPENDIX 14'!J28+'APPENDIX 15'!J28","v":0},{"$f":"'APPENDIX 9'!K28+'APPENDIX 10'!K28+'APPENDIX 11'!K28+'APPENDIX 12'!K28+'APPENDIX 13'!K28+'APPENDIX 14'!K28+'APPENDIX 15'!K28","v":0},{"$f":"'APPENDIX 9'!L28+'APPENDIX 10'!L28+'APPENDIX 11'!L28+'APPENDIX 12'!L28+'APPENDIX 13'!L28+'APPENDIX 14'!L28+'APPENDIX 15'!L28","v":221},{"$f":"'APPENDIX 9'!M28+'APPENDIX 10'!M28+'APPENDIX 11'!M28+'APPENDIX 12'!M28+'APPENDIX 13'!M28+'APPENDIX 14'!M28+'APPENDIX 15'!M28","v":24409},{"$f":"'APPENDIX 9'!N28+'APPENDIX 10'!N28+'APPENDIX 11'!N28+'APPENDIX 12'!N28+'APPENDIX 13'!N28+'APPENDIX 14'!N28+'APPENDIX 15'!N28","v":14580},{"$f":"'APPENDIX 9'!O28+'APPENDIX 10'!O28+'APPENDIX 11'!O28+'APPENDIX 12'!O28+'APPENDIX 13'!O28+'APPENDIX 14'!O28+'APPENDIX 15'!O28","v":0},{"$f":"'APPENDIX 9'!P28+'APPENDIX 10'!P28+'APPENDIX 11'!P28+'APPENDIX 12'!P28+'APPENDIX 13'!P28+'APPENDIX 14'!P28+'APPENDIX 15'!P28","v":0},{"$f":"'APPENDIX 9'!Q28+'APPENDIX 10'!Q28+'APPENDIX 11'!Q28+'APPENDIX 12'!Q28+'APPENDIX 13'!Q28+'APPENDIX 14'!Q28+'APPENDIX 15'!Q28","v":27431}]
[null,"THE KENYAN ALLIANCE INSURANCE",{"$f":"'APPENDIX 9'!C29+'APPENDIX 10'!C29+'APPENDIX 11'!C29+'APPENDIX 12'!C29+'APPENDIX 13'!C29+'APPENDIX 14'!C29+'APPENDIX 15'!C29","v":1873950},{"$f":"'APPENDIX 9'!D29+'APPENDIX 10'!D29+'APPENDIX 11'!D29+'APPENDIX 12'!D29+'APPENDIX 13'!D29+'APPENDIX 14'!D29+'APPENDIX 15'!D29","v":778597},{"$f":"'APPENDIX 9'!E29+'APPENDIX 10'!E29+'APPENDIX 11'!E29+'APPENDIX 12'!E29+'APPENDIX 13'!E29+'APPENDIX 14'!E29+'APPENDIX 15'!E29","v":654521},{"$f":"'APPENDIX 9'!F29+'APPENDIX 10'!F29+'APPENDIX 11'!F29+'APPENDIX 12'!F29+'APPENDIX 13'!F29+'APPENDIX 14'!F29+'APPENDIX 15'!F29","v":0},{"$f":"'APPENDIX 9'!G29+'APPENDIX 10'!G29+'APPENDIX 11'!G29+'APPENDIX 12'!G29+'APPENDIX 13'!G29+'APPENDIX 14'!G29+'APPENDIX 15'!G29","v":294736},{"$f":"'APPENDIX 9'!H29+'APPENDIX 10'!H29+'APPENDIX 11'!H29+'APPENDIX 12'!H29+'APPENDIX 13'!H29+'APPENDIX 14'!H29+'APPENDIX 15'!H29","v":285292},{"$f":"'APPENDIX 9'!I29+'APPENDIX 10'!I29+'APPENDIX 11'!I29+'APPENDIX 12'!I29+'APPENDIX 13'!I29+'APPENDIX 14'!I29+'APPENDIX 15'!I29","v":0},{"$f":"'APPENDIX 9'!J29+'APPENDIX 10'!J29+'APPENDIX 11'!J29+'APPENDIX 12'!J29+'APPENDIX 13'!J29+'APPENDIX 14'!J29+'APPENDIX 15'!J29","v":0},{"$f":"'APPENDIX 9'!K29+'APPENDIX 10'!K29+'APPENDIX 11'!K29+'APPENDIX 12'!K29+'APPENDIX 13'!K29+'APPENDIX 14'!K29+'APPENDIX 15'!K29","v":0},{"$f":"'APPENDIX 9'!L29+'APPENDIX 10'!L29+'APPENDIX 11'!L29+'APPENDIX 12'!L29+'APPENDIX 13'!L29+'APPENDIX 14'!L29+'APPENDIX 15'!L29","v":661},{"$f":"'APPENDIX 9'!M29+'APPENDIX 10'!M29+'APPENDIX 11'!M29+'APPENDIX 12'!M29+'APPENDIX 13'!M29+'APPENDIX 14'!M29+'APPENDIX 15'!M29","v":83002},{"$f":"'APPENDIX 9'!N29+'APPENDIX 10'!N29+'APPENDIX 11'!N29+'APPENDIX 12'!N29+'APPENDIX 13'!N29+'APPENDIX 14'!N29+'APPENDIX 15'!N29","v":188669},{"$f":"'APPENDIX 9'!O29+'APPENDIX 10'!O29+'APPENDIX 11'!O29+'APPENDIX 12'!O29+'APPENDIX 13'!O29+'APPENDIX 14'!O29+'APPENDIX 15'!O29","v":0},{"$f":"'APPENDIX 9'!P29+'APPENDIX 10'!P29+'APPENDIX 11'!P29+'APPENDIX 12'!P29+'APPENDIX 13'!P29+'APPENDIX 14'!P29+'APPENDIX 15'!P29","v":0},{"$f":"'APPENDIX 9'!Q29+'APPENDIX 10'!Q29+'APPENDIX 11'!Q29+'APPENDIX 12'!Q29+'APPENDIX 13'!Q29+'APPENDIX 14'!Q29+'APPENDIX 15'!Q29","v":2348184}]
[null,"THE MONARCH INSURANCE",{"$f":"'APPENDIX 9'!C30+'APPENDIX 10'!C30+'APPENDIX 11'!C30+'APPENDIX 12'!C30+'APPENDIX 13'!C30+'APPENDIX 14'!C30+'APPENDIX 15'!C30","v":22135},{"$f":"'APPENDIX 9'!D30+'APPENDIX 10'!D30+'APPENDIX 11'!D30+'APPENDIX 12'!D30+'APPENDIX 13'!D30+'APPENDIX 14'!D30+'APPENDIX 15'!D30","v":46507},{"$f":"'APPENDIX 9'!E30+'APPENDIX 10'!E30+'APPENDIX 11'!E30+'APPENDIX 12'!E30+'APPENDIX 13'!E30+'APPENDIX 14'!E30+'APPENDIX 15'!E30","v":35811},{"$f":"'APPENDIX 9'!F30+'APPENDIX 10'!F30+'APPENDIX 11'!F30+'APPENDIX 12'!F30+'APPENDIX 13'!F30+'APPENDIX 14'!F30+'APPENDIX 15'!F30","v":0},{"$f":"'APPENDIX 9'!G30+'APPENDIX 10'!G30+'APPENDIX 11'!G30+'APPENDIX 12'!G30+'APPENDIX 13'!G30+'APPENDIX 14'!G30+'APPENDIX 15'!G30","v":9661},{"$f":"'APPENDIX 9'!H30+'APPENDIX 10'!H30+'APPENDIX 11'!H30+'APPENDIX 12'!H30+'APPENDIX 13'!H30+'APPENDIX 14'!H30+'APPENDIX 15'!H30","v":-9239},{"$f":"'APPENDIX 9'!I30+'APPENDIX 10'!I30+'APPENDIX 11'!I30+'APPENDIX 12'!I30+'APPENDIX 13'!I30+'APPENDIX 14'!I30+'APPENDIX 15'!I30","v":0},{"$f":"'APPENDIX 9'!J30+'APPENDIX 10'!J30+'APPENDIX 11'!J30+'APPENDIX 12'!J30+'APPENDIX 13'!J30+'APPENDIX 14'!J30+'APPENDIX 15'!J30","v":0},{"$f":"'APPENDIX 9'!K30+'APPENDIX 10'!K30+'APPENDIX 11'!K30+'APPENDIX 12'!K30+'APPENDIX 13'!K30+'APPENDIX 14'!K30+'APPENDIX 15'!K30","v":0},{"$f":"'APPENDIX 9'!L30+'APPENDIX 10'!L30+'APPENDIX 11'!L30+'APPENDIX 12'!L30+'APPENDIX 13'!L30+'APPENDIX 14'!L30+'APPENDIX 15'!L30","v":3546},{"$f":"'APPENDIX 9'!M30+'APPENDIX 10'!M30+'APPENDIX 11'!M30+'APPENDIX 12'!M30+'APPENDIX 13'!M30+'APPENDIX 14'!M30+'APPENDIX 15'!M30","v":53634},{"$f":"'APPENDIX 9'!N30+'APPENDIX 10'!N30+'APPENDIX 11'!N30+'APPENDIX 12'!N30+'APPENDIX 13'!N30+'APPENDIX 14'!N30+'APPENDIX 15'!N30","v":38847},{"$f":"'APPENDIX 9'!O30+'APPENDIX 10'!O30+'APPENDIX 11'!O30+'APPENDIX 12'!O30+'APPENDIX 13'!O30+'APPENDIX 14'!O30+'APPENDIX 15'!O30","v":17717},{"$f":"'APPENDIX 9'!P30+'APPENDIX 10'!P30+'APPENDIX 11'!P30+'APPENDIX 12'!P30+'APPENDIX 13'!P30+'APPENDIX 14'!P30+'APPENDIX 15'!P30","v":0},{"$f":"'APPENDIX 9'!Q30+'APPENDIX 10'!Q30+'APPENDIX 11'!Q30+'APPENDIX 12'!Q30+'APPENDIX 13'!Q30+'APPENDIX 14'!Q30+'APPENDIX 15'!Q30","v":31133}]
[null,"UAP LIFE ASSURANCE COMPANY",{"$f":"'APPENDIX 9'!C31+'APPENDIX 10'!C31+'APPENDIX 11'!C31+'APPENDIX 12'!C31+'APPENDIX 13'!C31+'APPENDIX 14'!C31+'APPENDIX 15'!C31","v":9440315},{"$f":"'APPENDIX 9'!D31+'APPENDIX 10'!D31+'APPENDIX 11'!D31+'APPENDIX 12'!D31+'APPENDIX 13'!D31+'APPENDIX 14'!D31+'APPENDIX 15'!D31","v":2365623},{"$f":"'APPENDIX 9'!E31+'APPENDIX 10'!E31+'APPENDIX 11'!E31+'APPENDIX 12'!E31+'APPENDIX 13'!E31+'APPENDIX 14'!E31+'APPENDIX 15'!E31","v":1997191},{"$f":"'APPENDIX 9'!F31+'APPENDIX 10'!F31+'APPENDIX 11'!F31+'APPENDIX 12'!F31+'APPENDIX 13'!F31+'APPENDIX 14'!F31+'APPENDIX 15'!F31","v":0},{"$f":"'APPENDIX 9'!G31+'APPENDIX 10'!G31+'APPENDIX 11'!G31+'APPENDIX 12'!G31+'APPENDIX 13'!G31+'APPENDIX 14'!G31+'APPENDIX 15'!G31","v":2675547},{"$f":"'APPENDIX 9'!H31+'APPENDIX 10'!H31+'APPENDIX 11'!H31+'APPENDIX 12'!H31+'APPENDIX 13'!H31+'APPENDIX 14'!H31+'APPENDIX 15'!H31","v":2254265},{"$f":"'APPENDIX 9'!I31+'APPENDIX 10'!I31+'APPENDIX 11'!I31+'APPENDIX 12'!I31+'APPENDIX 13'!I31+'APPENDIX 14'!I31+'APPENDIX 15'!I31","v":166454},{"$f":"'APPENDIX 9'!J31+'APPENDIX 10'!J31+'APPENDIX 11'!J31+'APPENDIX 12'!J31+'APPENDIX 13'!J31+'APPENDIX 14'!J31+'APPENDIX 15'!J31","v":453},{"$f":"'APPENDIX 9'!K31+'APPENDIX 10'!K31+'APPENDIX 11'!K31+'APPENDIX 12'!K31+'APPENDIX 13'!K31+'APPENDIX 14'!K31+'APPENDIX 15'!K31","v":146873},{"$f":"'APPENDIX 9'!L31+'APPENDIX 10'!L31+'APPENDIX 11'!L31+'APPENDIX 12'!L31+'APPENDIX 13'!L31+'APPENDIX 14'!L31+'APPENDIX 15'!L31","v":68607},{"$f":"'APPENDIX 9'!M31+'APPENDIX 10'!M31+'APPENDIX 11'!M31+'APPENDIX 12'!M31+'APPENDIX 13'!M31+'APPENDIX 14'!M31+'APPENDIX 15'!M31","v":456789},{"$f":"'APPENDIX 9'!N31+'APPENDIX 10'!N31+'APPENDIX 11'!N31+'APPENDIX 12'!N31+'APPENDIX 13'!N31+'APPENDIX 14'!N31+'APPENDIX 15'!N31","v":1344228},{"$f":"'APPENDIX 9'!O31+'APPENDIX 10'!O31+'APPENDIX 11'!O31+'APPENDIX 12'!O31+'APPENDIX 13'!O31+'APPENDIX 14'!O31+'APPENDIX 15'!O31","v":0},{"$f":"'APPENDIX 9'!P31+'APPENDIX 10'!P31+'APPENDIX 11'!P31+'APPENDIX 12'!P31+'APPENDIX 13'!P31+'APPENDIX 14'!P31+'APPENDIX 15'!P31","v":0},{"$f":"'APPENDIX 9'!Q31+'APPENDIX 10'!Q31+'APPENDIX 11'!Q31+'APPENDIX 12'!Q31+'APPENDIX 13'!Q31+'APPENDIX 14'!Q31+'APPENDIX 15'!Q31","v":9688292}]
[null,"TOTAL",{"$f":"SUM(C6:C31)","v":258643812},82807826,76947788,521014,46594688,40001089,6969716,1075981,1430547,5448401,12072033,34634663,300135,1878020,301571353]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",{"$f":"'APPENDIX 9'!C34+'APPENDIX 10'!C34+'APPENDIX 11'!C34+'APPENDIX 12'!C34+'APPENDIX 13'!C34+'APPENDIX 14'!C34+'APPENDIX 15'!C34","v":135174},{"$f":"'APPENDIX 9'!D34+'APPENDIX 10'!D34+'APPENDIX 11'!D34+'APPENDIX 12'!D34+'APPENDIX 13'!D34+'APPENDIX 14'!D34+'APPENDIX 15'!D34","v":210572},{"$f":"'APPENDIX 9'!E34+'APPENDIX 10'!E34+'APPENDIX 11'!E34+'APPENDIX 12'!E34+'APPENDIX 13'!E34+'APPENDIX 14'!E34+'APPENDIX 15'!E34","v":178986},{"$f":"'APPENDIX 9'!F34+'APPENDIX 10'!F34+'APPENDIX 11'!F34+'APPENDIX 12'!F34+'APPENDIX 13'!F34+'APPENDIX 14'!F34+'APPENDIX 15'!F34","v":0},{"$f":"'APPENDIX 9'!G34+'APPENDIX 10'!G34+'APPENDIX 11'!G34+'APPENDIX 12'!G34+'APPENDIX 13'!G34+'APPENDIX 14'!G34+'APPENDIX 15'!G34","v":53998},{"$f":"'APPENDIX 9'!H34+'APPENDIX 10'!H34+'APPENDIX 11'!H34+'APPENDIX 12'!H34+'APPENDIX 13'!H34+'APPENDIX 14'!H34+'APPENDIX 15'!H34","v":83118},{"$f":"'APPENDIX 9'!I34+'APPENDIX 10'!I34+'APPENDIX 11'!I34+'APPENDIX 12'!I34+'APPENDIX 13'!I34+'APPENDIX 14'!I34+'APPENDIX 15'!I34","v":0},{"$f":"'APPENDIX 9'!J34+'APPENDIX 10'!J34+'APPENDIX 11'!J34+'APPENDIX 12'!J34+'APPENDIX 13'!J34+'APPENDIX 14'!J34+'APPENDIX 15'!J34","v":0},{"$f":"'APPENDIX 9'!K34+'APPENDIX 10'!K34+'APPENDIX 11'!K34+'APPENDIX 12'!K34+'APPENDIX 13'!K34+'APPENDIX 14'!K34+'APPENDIX 15'!K34","v":0},{"$f":"'APPENDIX 9'!L34+'APPENDIX 10'!L34+'APPENDIX 11'!L34+'APPENDIX 12'!L34+'APPENDIX 13'!L34+'APPENDIX 14'!L34+'APPENDIX 15'!L34","v":49133},{"$f":"'APPENDIX 9'!M34+'APPENDIX 10'!M34+'APPENDIX 11'!M34+'APPENDIX 12'!M34+'APPENDIX 13'!M34+'APPENDIX 14'!M34+'APPENDIX 15'!M34","v":34561},{"$f":"'APPENDIX 9'!N34+'APPENDIX 10'!N34+'APPENDIX 11'!N34+'APPENDIX 12'!N34+'APPENDIX 13'!N34+'APPENDIX 14'!N34+'APPENDIX 15'!N34","v":54882},{"$f":"'APPENDIX 9'!O34+'APPENDIX 10'!O34+'APPENDIX 11'!O34+'APPENDIX 12'!O34+'APPENDIX 13'!O34+'APPENDIX 14'!O34+'APPENDIX 15'!O34","v":2803},{"$f":"'APPENDIX 9'!P34+'APPENDIX 10'!P34+'APPENDIX 11'!P34+'APPENDIX 12'!P34+'APPENDIX 13'!P34+'APPENDIX 14'!P34+'APPENDIX 15'!P34","v":0},{"$f":"'APPENDIX 9'!Q34+'APPENDIX 10'!Q34+'APPENDIX 11'!Q34+'APPENDIX 12'!Q34+'APPENDIX 13'!Q34+'APPENDIX 14'!Q34+'APPENDIX 15'!Q34","v":199427}]
[null,"EAST AFRICA REINSURANCE ",{"$f":"'APPENDIX 9'!C35+'APPENDIX 10'!C35+'APPENDIX 11'!C35+'APPENDIX 12'!C35+'APPENDIX 13'!C35+'APPENDIX 14'!C35+'APPENDIX 15'!C35","v":0},{"$f":"'APPENDIX 9'!D35+'APPENDIX 10'!D35+'APPENDIX 11'!D35+'APPENDIX 12'!D35+'APPENDIX 13'!D35+'APPENDIX 14'!D35+'APPENDIX 15'!D35","v":933848},{"$f":"'APPENDIX 9'!E35+'APPENDIX 10'!E35+'APPENDIX 11'!E35+'APPENDIX 12'!E35+'APPENDIX 13'!E35+'APPENDIX 14'!E35+'APPENDIX 15'!E35","v":774969},{"$f":"'APPENDIX 9'!F35+'APPENDIX 10'!F35+'APPENDIX 11'!F35+'APPENDIX 12'!F35+'APPENDIX 13'!F35+'APPENDIX 14'!F35+'APPENDIX 15'!F35","v":-33497},{"$f":"'APPENDIX 9'!G35+'APPENDIX 10'!G35+'APPENDIX 11'!G35+'APPENDIX 12'!G35+'APPENDIX 13'!G35+'APPENDIX 14'!G35+'APPENDIX 15'!G35","v":361942},{"$f":"'APPENDIX 9'!H35+'APPENDIX 10'!H35+'APPENDIX 11'!H35+'APPENDIX 12'!H35+'APPENDIX 13'!H35+'APPENDIX 14'!H35+'APPENDIX 15'!H35","v":377533},{"$f":"'APPENDIX 9'!I35+'APPENDIX 10'!I35+'APPENDIX 11'!I35+'APPENDIX 12'!I35+'APPENDIX 13'!I35+'APPENDIX 14'!I35+'APPENDIX 15'!I35","v":0},{"$f":"'APPENDIX 9'!J35+'APPENDIX 10'!J35+'APPENDIX 11'!J35+'APPENDIX 12'!J35+'APPENDIX 13'!J35+'APPENDIX 14'!J35+'APPENDIX 15'!J35","v":0},{"$f":"'APPENDIX 9'!K35+'APPENDIX 10'!K35+'APPENDIX 11'!K35+'APPENDIX 12'!K35+'APPENDIX 13'!K35+'APPENDIX 14'!K35+'APPENDIX 15'!K35","v":0},{"$f":"'APPENDIX 9'!L35+'APPENDIX 10'!L35+'APPENDIX 11'!L35+'APPENDIX 12'!L35+'APPENDIX 13'!L35+'APPENDIX 14'!L35+'APPENDIX 15'!L35","v":209408},{"$f":"'APPENDIX 9'!M35+'APPENDIX 10'!M35+'APPENDIX 11'!M35+'APPENDIX 12'!M35+'APPENDIX 13'!M35+'APPENDIX 14'!M35+'APPENDIX 15'!M35","v":76330},{"$f":"'APPENDIX 9'!N35+'APPENDIX 10'!N35+'APPENDIX 11'!N35+'APPENDIX 12'!N35+'APPENDIX 13'!N35+'APPENDIX 14'!N35+'APPENDIX 15'!N35","v":0},{"$f":"'APPENDIX 9'!O35+'APPENDIX 10'!O35+'APPENDIX 11'!O35+'APPENDIX 12'!O35+'APPENDIX 13'!O35+'APPENDIX 14'!O35+'APPENDIX 15'!O35","v":0},{"$f":"'APPENDIX 9'!P35+'APPENDIX 10'!P35+'APPENDIX 11'!P35+'APPENDIX 12'!P35+'APPENDIX 13'!P35+'APPENDIX 14'!P35+'APPENDIX 15'!P35","v":0},{"$f":"'APPENDIX 9'!Q35+'APPENDIX 10'!Q35+'APPENDIX 11'!Q35+'APPENDIX 12'!Q35+'APPENDIX 13'!Q35+'APPENDIX 14'!Q35+'APPENDIX 15'!Q35","v":78202}]
[null,"KENYA REINSURANCE CORPORATION",{"$f":"'APPENDIX 9'!C36+'APPENDIX 10'!C36+'APPENDIX 11'!C36+'APPENDIX 12'!C36+'APPENDIX 13'!C36+'APPENDIX 14'!C36+'APPENDIX 15'!C36","v":6450091},{"$f":"'APPENDIX 9'!D36+'APPENDIX 10'!D36+'APPENDIX 11'!D36+'APPENDIX 12'!D36+'APPENDIX 13'!D36+'APPENDIX 14'!D36+'APPENDIX 15'!D36","v":1626735},{"$f":"'APPENDIX 9'!E36+'APPENDIX 10'!E36+'APPENDIX 11'!E36+'APPENDIX 12'!E36+'APPENDIX 13'!E36+'APPENDIX 14'!E36+'APPENDIX 15'!E36","v":1491357},{"$f":"'APPENDIX 9'!F36+'APPENDIX 10'!F36+'APPENDIX 11'!F36+'APPENDIX 12'!F36+'APPENDIX 13'!F36+'APPENDIX 14'!F36+'APPENDIX 15'!F36","v":0},{"$f":"'APPENDIX 9'!G36+'APPENDIX 10'!G36+'APPENDIX 11'!G36+'APPENDIX 12'!G36+'APPENDIX 13'!G36+'APPENDIX 14'!G36+'APPENDIX 15'!G36","v":842063},{"$f":"'APPENDIX 9'!H36+'APPENDIX 10'!H36+'APPENDIX 11'!H36+'APPENDIX 12'!H36+'APPENDIX 13'!H36+'APPENDIX 14'!H36+'APPENDIX 15'!H36","v":842063},{"$f":"'APPENDIX 9'!I36+'APPENDIX 10'!I36+'APPENDIX 11'!I36+'APPENDIX 12'!I36+'APPENDIX 13'!I36+'APPENDIX 14'!I36+'APPENDIX 15'!I36","v":0},{"$f":"'APPENDIX 9'!J36+'APPENDIX 10'!J36+'APPENDIX 11'!J36+'APPENDIX 12'!J36+'APPENDIX 13'!J36+'APPENDIX 14'!J36+'APPENDIX 15'!J36","v":0},{"$f":"'APPENDIX 9'!K36+'APPENDIX 10'!K36+'APPENDIX 11'!K36+'APPENDIX 12'!K36+'APPENDIX 13'!K36+'APPENDIX 14'!K36+'APPENDIX 15'!K36","v":0},{"$f":"'APPENDIX 9'!L36+'APPENDIX 10'!L36+'APPENDIX 11'!L36+'APPENDIX 12'!L36+'APPENDIX 13'!L36+'APPENDIX 14'!L36+'APPENDIX 15'!L36","v":413596},{"$f":"'APPENDIX 9'!M36+'APPENDIX 10'!M36+'APPENDIX 11'!M36+'APPENDIX 12'!M36+'APPENDIX 13'!M36+'APPENDIX 14'!M36+'APPENDIX 15'!M36","v":240834},{"$f":"'APPENDIX 9'!N36+'APPENDIX 10'!N36+'APPENDIX 11'!N36+'APPENDIX 12'!N36+'APPENDIX 13'!N36+'APPENDIX 14'!N36+'APPENDIX 15'!N36","v":493480},{"$f":"'APPENDIX 9'!O36+'APPENDIX 10'!O36+'APPENDIX 11'!O36+'APPENDIX 12'!O36+'APPENDIX 13'!O36+'APPENDIX 14'!O36+'APPENDIX 15'!O36","v":0},{"$f":"'APPENDIX 9'!P36+'APPENDIX 10'!P36+'APPENDIX 11'!P36+'APPENDIX 12'!P36+'APPENDIX 13'!P36+'APPENDIX 14'!P36+'APPENDIX 15'!P36","v":0},{"$f":"'APPENDIX 9'!Q36+'APPENDIX 10'!Q36+'APPENDIX 11'!Q36+'APPENDIX 12'!Q36+'APPENDIX 13'!Q36+'APPENDIX 14'!Q36+'APPENDIX 15'!Q36","v":6938435}]
[null,"TOTAL",{"$f":"SUM(C34:C36)","v":6585265},{"$f":"SUM(D34:D36)","v":2771155},2445312,-33497,1258003,1302714,0,0,0,672137,351725,548362,2803,0,7216064]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 17","index":31,"n_rows":39,"n_cols":9,"rows_kept":39,"cut":false,"hidden":false,"merged":[[4,1,4,8],[32,1,32,8],[2,1,2,8],[38,1,38,8]]}
[]
[]
[null,"APPENDIX 17: SUMMARY OF LONG TERM INSURANCE BUSINESS ACTUARIAL VALUATIONS AS AT 31.12.2017"]
[null,"Company","Life Fund (Before Distribution)","Actuarial Liabilities","Surplus to Policyholders","Surplus to Shareholders","Surplus to Transferred Reserves","Surplus Carried Forward","Total Surplus\r\n"]
[null,"INSURERS"]
[null,"APA LIFE ASSURANCE COMPANY ",3931635,3622308,262718,13181,0,33427,309327]
[null,"BARCLAYS LIFE",1580737,1580737,0,0,0,0,0]
[null,"BRITAM LIFE",56689271,48199310,0,500500,0,7989461,8489961]
[null,"CANNON ASSURANCE COMPANY ",0,0,0,0,0,0,0]
[null,"CAPEX LIFE ASSURANCE COMPANY",282650,282650,0,0,0,0,0]
[null,"CIC LIFE ASSURANCE COMPANY",4786411,4786411,0,115000,0,-115000,0]
[null,"CORPORATE INSURANCE COMPANY",632867,480664,0,0,0,152203,152203]
[null,"FIRST ASSURANCE COMPANY ",45260,13557,0,0,31703,0,31703]
[null,"GA LIFE ASSURANCE COMPANY ",5732872,5119303,513683,29966,0,69920,613569]
[null,"GEMINIA INSURANCE COMPANY",806105,662213,0,0,0,143892,143892]
[null,"ICEA LION LIFE ASSURANCE ",17057762,17057762,0,425920,0,-425920,0]
[null,"JUBILEE INSURANCE COMPANY ",64661750,57478513,4737070,261092,0,2185074,7183236]
[null,"KENINDIA ASSURANCE COMPANY",32391832,28176350,2859950,132870,1225839,-3177,4215482]
[null,"KENYA ORIENT LIFE ASSURANCE",582614,464242,0,0,0,118372,118372]
[null,"LIBERTY LIFE ASSURANCE COMPANY",19804665,19804665,0,0,0,0,0]
[null,"MADISON INSURANCE COMPANY",8546837,8546837,0,0,0,0,0]
[null,"METROPOLITAN CANNON INSURANCE ",1141625,1141625,0,-169632,0,169632,0]
[null,"OLD MUTUAL LIFE ASSURANCE ",5225719,5225719,0,-287669,0,287669,0]
[null,"PIONEER ASSURANCE COMPANY ",3577435,2770643,0,56431,0,750361,806793]
[null,"PRUDENTIAL LIFE ASSURANCE",471245,471245,0,0,0,0,0]
[null,"SAHAM ASSURANCE",191473,191473,0,0,0,0,0]
[null,"SANLAM LIFE INSURANCE",20594688,20594688,0,800362,0,-800362,0]
[null,"TAKAFUL INSURANCE OF AFRICA",52007,52007,0,0,0,0,0]
[null,"THE KENYAN ALLIANCE INSURANCE",1233064,1192409,0,0,0,40655,40655]
[null,"THE MONARCH INSURANCE",53240,53240,0,0,0,0,0]
[null,"UAP LIFE ASSURANCE COMPANY",7791106,7865998,0,0,0,-74893,-74893]
[null,"TOTAL",{"$f":"SUM(C6:C31)","v":257864870},235834569,8373421,1878021,1257542,10521314,22030300]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",0,0,0,0,0,0,0]
[null,"EAST AFRICA REINSURANCE ",132997,132997,0,0,0,0,0]
[null,"KENYA REINSURANCE CORPORATION",2392423,2392423,0,0,0,0,0]
[null,"TOTAL",{"$f":"SUM(C34:C36)","v":2525420},{"$f":"SUM(D34:D36)","v":2525420},0,0,0,0,0]
[null,"GRAND TOTAL",{"$f":"C32+C37","v":260390290},{"$f":"D32+D37","v":238359989},8373421,1878021,1257542,10521314,22030300]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 18","index":32,"n_rows":49,"n_cols":18,"rows_kept":49,"cut":false,"hidden":false,"merged":[[2,1,2,17],[4,1,4,17],[43,1,43,17],[48,1,48,17]]}
[]
[]
[null,"APPENDIX 18: SUMMARY OF GROSS DIRECT PREMIUMS UNDER GENERAL INSURANCE BUSINESS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Aviation ","Engineering","Fire Domestic","Fire Industrial","Liability","Marine","Motor Private","Motor Commercial","Motor Commercial PSV","Personal Accident","Theft","Workmens' Compensation","Medical","Miscellaneous","Total\r\n","Market Share (%)"]
[null,"INSURERS"]
[null,"AAR INSURANCE KENYA",0,0,2061,0,1219,2356,0,0,0,47342,850,40610,5651305,53553,{"$f":"SUM(C6:P6)","v":5799296},{"$f":"Q6/$Q$43*100","v":4.6476311314003951}]
[null,"AFRICAN MERCHANT ASSURANCE ",0,220304,3527,371357,21060,7687,874354,677061,0,64070,36422,100980,0,94125,2470947,1.9802490166462294]
[null,"AIG INSURANCE COMPANY",1060,32714,174578,762505,794965,73724,902077,230873,0,357834,316871,186,0,0,3647387,2.9230633113855702]
[null,"ALLIANZ INSURANCE COMPANY",20741,5141,19242,69482,25489,44632,59214,40391,0,1780,7054,39344,0,14376,346886,0.27799894550079135]
[null,"APA INSURANCE COMPANY",38028,174677,74877,711405,155744,225266,1091038,1165930,0,109703,192674,526812,3389017,245524,8100695,6.4920021788816298]
[null,"BRITAM GENERAL INSURANCE",0,277239,107665,459990,106064,435256,1338170,1249358,0,595088,183156,210624,2415103,664688,8042401,6.4452846102019388]
[null,"CANNON ASSURANCE COMPANY ",0,179126,14073,48379,9677,36159,328434,372680,0,64352,44341,88221,0,84373,1269815,1.0176462324253137]
[null,"CIC GENERAL INSURANCE COMPANY",0,351105,91456,734460,214651,132239,2390466,2517109,0,336678,458488,348290,2257633,308535,10141110,8.1272172592942074]
[null,"CORPORATE INSURANCE COMPANY",0,10143,4654,24190,7522,40985,114443,64491,0,4101,8871,26103,0,4820,310323,0.24869688244738061]
[null,"DIRECTLINE ASSURANCE COMPANY",0,0,0,0,0,0,145918,39880,2900433,0,0,0,0,0,3086231,2.4733456051032698]
[null,"FIDELITY SHIELD INSURANCE  ",162418,80531,30568,197768,35247,124756,527068,768489,61860,14805,123789,191024,0,42525,2360848,1.8920142481612181]
[null,"FIRST ASSURANCE COMPANY",0,191857,29705,312347,67100,112989,473541,370992,0,108554,110050,120728,858306,150867,2907036,2.3297364048501192]
[null,"GA INSURANCE COMPANY",54392,330052,88409,1111805,81763,276261,551682,586185,85046,79269,340106,497419,1346762,118102,5547253,4.4456405978508826]
[null,"GEMINIA INSURANCE COMPANY ",1787,191160,60283,398356,102613,216972,887018,865023,0,43167,183996,345528,0,71513,3367416,2.6986909159276906]
[null,"HERITAGE INSURANCE COMPANY",72414,427536,161493,475937,204932,117208,860130,576053,26442,220684,141691,325118,1992457,312651,5914746,4.7401542607802671]
[null,"ICEA LION GENERAL INSURANCE",1148589,147763,116171,950789,168630,260987,1230313,587583,0,216484,238663,441765,468609,75141,6051487,4.8497402740720217]
[null,"INTRA-AFRICA ASSURANCE ",0,54929,25913,86335,7821,91469,291524,202572,0,21741,59879,137374,0,54870,1034427,0.82900323217871896]
[null,"INVESCO ASSURANCE COMPANY ",0,-101,-706,136,21,518,190590,79256,1798375,53,1349,83,0,618,2070192,1.6590787549343999]
[null,"JUBILEE INSURANCE COMPANY",69151,171322,62783,945222,287855,216590,1282025,750128,0,595311,154236,114023,6588349,76371,11313366,9.0666784420948261]
[null,"KENINDIA ASSURANCE COMPANY ",0,158634,55411,725976,45307,274899,327448,514599,0,48571,238453,420261,133444,23567,2966570,2.3774477256340196]
[null,"KENYA ORIENT INSURANCE",0,76808,25296,96390,19021,16970,656890,759773,0,9302,43647,92093,0,50926,1847116,1.4803027513870255]
[null,"MADISON INSURANCE COMPANY",0,14721,31959,39895,62836,3480,649567,997959,0,24105,21539,31464,1890344,119948,3887817,3.1157470359139605]
[null,"MAYFAIR INSURANCE COMPANY",10674,218784,62433,701311,53305,139443,302282,266316,0,40789,124977,339033,0,94012,2353359,1.8860124662995821]
[null,"OCCIDENTAL INSURANCE COMPANY ",0,101255,61856,334345,12049,171251,692351,673894,0,49960,132089,323953,0,33465,2586468,2.0728290463481973]
[null,"PACIS INSURANCE COMPANY",0,9999,12281,100795,17485,2012,332115,283487,0,103474,34212,71743,247589,1886,1217078,0.97538211571586098]
[null,"PHOENIX OF EAST AFRICA",125721,61267,6267,85162,19568,10367,138869,59173,0,8120,12676,14765,0,15957,557912,0.44711792255160915]
[null,"PIONEER GENERAL INSURANCE",0,14368,1856,45794,14732,52321,69118,41901,0,13713,3196,17265,0,51254,325518,0.26087435278888915]
[null,"RESOLUTION INSURANCE COMPANY",0,16356,2971,21828,41042,23684,320999,269987,0,84823,13174,69417,4065570,17796,4947647,3.9651085622082007]
[null,"SAHAM INSURANCE COMPANY ",0,141775,19167,180566,30738,42236,376409,184101,0,13552,38114,104260,649538,358398,2138854,{"$f":"Q34/$Q$43*100","v":1.7141053734660656}]
[null,"SANLAM GENERAL INSURANCE ",0,13491,15964,95021,72845,35481,451486,319811,139792,15678,65034,69671,840622,20020,2154916,1.7269776688675336]
[null,"TAKAFUL INSURANCE OF AFRICA",0,19850,6847,29434,13550,12459,167298,204864,0,15266,37095,35195,46420,259550,847828,0.67946037016785032]
[null,"TAUSI ASSURANCE COMPANY",0,42404,40621,252783,13789,130257,154467,96452,0,11951,110079,166240,0,26481,1045524,0.83789651209841098]
[null,"THE KENYAN ALLIANCE INSURANCE ",0,69675,32165,51221,-20926,49179,529448,318920,0,32571,29267,63316,0,1238,1156074,0.92649271784067921]
[null,"THE MONARCH INSURANCE ",0,12511,4212,35687,4617,2841,586272,365792,0,65632,5425,21088,0,55946,1160023,0.92965749772739326]
[null,"TRIDENT INSURANCE COMPANY ",21521,56158,5356,26239,5506,6338,231157,161239,21456,7227,15021,22306,727268,25059,1331851,1.067362688503354]
[null,"UAP INSURANCE COMPANY",0,310913,118985,647628,119284,165118,1631826,1070331,0,90393,258181,259158,4769035,227971,9668823,7.7487203237772579]
[null,"XPLICO INSURANCE COMPANY",0,5856,26,88,463,1249,328957,102860,357374,61,36,446,0,6954,804370,0.64463256456723972]
[null,"TOTAL",{"$f":"SUM(C6:C42)","v":1726496},{"$f":"SUM(D6:D42)","v":4190323},1570425,11130626,2817584,3555639,21484964,17835513,5390778,3516204,3784701,5675906,38337371,3763080,124779610,100]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(Q45/$Q$48*100,0)","v":0}]
[null,"EAST AFRICA REINSURANCE ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(Q46/$Q$48*100,0)","v":0}]
[null,"KENYA REINSURANCE CORPORATION",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"IFERROR(Q47/$Q$48*100,0)","v":0}]
[null,"TOTAL",{"$f":"SUM(C45:C47)","v":0},{"$f":"SUM(D45:D47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(R45:R47)","v":0}]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 19","index":33,"n_rows":49,"n_cols":17,"rows_kept":49,"cut":false,"hidden":false,"merged":[[2,1,2,16],[4,1,4,16],[43,1,43,16],[48,1,48,16]]}
[]
[]
[null,"APPENDIX 19: SUMMARY OF INWARD REINSURANCE PREMIUMS UNDER GENERAL INSURANCE BUSINESS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Aviation ","Engineering","Fire Domestic","Fire Industrial","Liability","Marine","Motor Private","Motor Commercial","Motor Commercial PSV","Personal Accident","Theft","Workmens' Compensation","Medical","Miscellaneous","Total\r\n"]
[null,"INSURERS"]
[null,"AAR INSURANCE KENYA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,{"$f":"SUM(C6:P6)","v":0}]
[null,"AFRICAN MERCHANT ASSURANCE ",0,88,0,5214,184,20,0,0,0,3117,687,737,0,49091,{"$f":"SUM(C7:P7)","v":59138}]
[null,"AIG INSURANCE COMPANY",701,2149,0,46580,13784,0,0,0,0,0,14994,0,0,0,78208]
[null,"ALLIANZ INSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"APA INSURANCE COMPANY",0,5053,0,23791,273,0,0,0,0,93903,815,73523,0,5022,202380]
[null,"BRITAM GENERAL INSURANCE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"CANNON ASSURANCE COMPANY ",0,4680,0,8825,34,387,0,0,0,0,0,0,0,0,13926]
[null,"CIC GENERAL INSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"CORPORATE INSURANCE COMPANY",0,6802,0,8581,216,25678,0,0,0,0,298,109,0,1539,43223]
[null,"DIRECTLINE ASSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"FIDELITY SHIELD INSURANCE  ",0,5402,0,18160,299,312,0,0,0,4466,-91,0,0,218,28766]
[null,"FIRST ASSURANCE COMPANY",0,23613,0,39315,1519,2812,22,537,0,0,2580,8,0,5630,76036]
[null,"GA INSURANCE COMPANY",4085,12246,0,35612,1130,556,0,0,0,2390,139,291,0,7449,63898]
[null,"GEMINIA INSURANCE COMPANY ",0,4450,0,9900,-125,150,0,0,0,56,870,14726,0,14163,44190]
[null,"HERITAGE INSURANCE COMPANY",0,0,465,8952,1726,0,0,0,0,0,0,1340,0,15867,28350]
[null,"ICEA LION GENERAL INSURANCE",0,13740,0,34319,34,2561,0,0,0,709,443,0,0,38,51844]
[null,"INTRA-AFRICA ASSURANCE ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"INVESCO ASSURANCE COMPANY ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"JUBILEE INSURANCE COMPANY",0,0,0,23113,0,12206,11171,0,0,0,0,0,81956,34418,162864]
[null,"KENINDIA ASSURANCE COMPANY ",32,7055,313,34151,233,3635,0,0,0,177,568,502,0,1296,47962]
[null,"KENYA ORIENT INSURANCE",0,7531,0,12870,16748,28,0,0,0,0,720,0,0,2695,40592]
[null,"MADISON INSURANCE COMPANY",0,2319,0,3622,26190,2845,0,0,0,3111,796,0,0,3593,42476]
[null,"MAYFAIR INSURANCE COMPANY",0,11410,0,34931,2216,11291,7476,5532,0,764,0,3273,0,1166,78059]
[null,"OCCIDENTAL INSURANCE COMPANY ",0,3764,0,5189,135,49,0,0,0,0,162,0,0,1626,10925]
[null,"PACIS INSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PHOENIX OF EAST AFRICA",0,28986,187,46558,19900,232,3732,2163,0,2254,2540,0,0,291,106843]
[null,"PIONEER GENERAL INSURANCE",0,0,0,499,120,0,0,0,0,0,157,0,0,0,776]
[null,"RESOLUTION INSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SAHAM INSURANCE COMPANY ",0,2219,0,5412,248,461,0,0,0,0,310,3690,0,0,12340]
[null,{"$f":"'APPENDIX 18'!B35","v":"SANLAM GENERAL INSURANCE "},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TAKAFUL INSURANCE OF AFRICA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TAUSI ASSURANCE COMPANY",0,1257,0,13005,503,0,0,0,0,295,418,0,0,71,15549]
[null,"THE KENYAN ALLIANCE INSURANCE ",0,167,0,1720,0,0,0,0,0,0,0,0,0,0,1887]
[null,"THE MONARCH INSURANCE ",0,9390,0,25716,107,87,0,0,0,0,17,0,0,0,35317]
[null,"TRIDENT INSURANCE COMPANY ",120,9567,0,15480,1422,394,0,0,0,2660,750,771,0,1067,32231]
[null,"UAP INSURANCE COMPANY",0,4844,0,62679,2412,5519,0,0,0,8638,459,1495,0,50027,136073]
[null,"XPLICO INSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"SUM(C6:C42)","v":4938},166732,965,524194,89308,69223,22401,8232,0,122540,27632,100465,81956,195267,1413853]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",5119,216858,1053,578717,28175,60280,71,86167,0,41199,-4,1479,721455,119471,{"$f":"SUM(C45:P45)","v":1860040}]
[null,"EAST AFRICA REINSURANCE ",-541,254949,0,1508207,6774,205138,0,314161,0,27856,0,0,399352,552766,3268662]
[null,"KENYA REINSURANCE CORPORATION",31248,824906,15238,3868178,210208,618334,30557,620267,0,586298,594439,9935,3039906,1915893,12365407]
[null,"TOTAL",{"$f":"SUM(C45:C47)","v":35826},{"$f":"SUM(D45:D47)","v":1296713},16291,5955102,245157,883752,30628,1020595,0,655353,594435,11414,4160713,2588130,17494109]
[null,"Amounts in Thousand Shillings"]

{"sheet":"Gen Temp","index":34,"n_rows":48,"n_cols":17,"rows_kept":48,"cut":false,"hidden":true,"merged":[[1,1,1,16],[3,1,3,16],[41,1,41,16],[47,1,47,16]]}
[]
[null,"TEMPLATE"]
[null,"Company","Aviation ","Engineering","Fire Domestic","Fire Industrial","Liability","Marine","Motor Private","Motor Commercial","Motor Commercial PSV","Personal Accident","Theft","Workmens' Compensation","Medical","Miscellaneous","Total\r\n"]
[null,"INSURERS"]
[null,"AAR INSURANCE KENYA",{"$f":"Sheet2!B3","v":0},{"$f":"Sheet2!C3","v":0},{"$f":"Sheet2!D3","v":730},{"$f":"Sheet2!E3","v":0},{"$f":"Sheet2!F3","v":0},{"$f":"Sheet2!G3","v":157},{"$f":"Sheet2!H3","v":0},{"$f":"Sheet2!I3","v":0},{"$f":"Sheet2!J3","v":0},{"$f":"Sheet2!K3","v":1733},{"$f":"Sheet2!L3","v":84},{"$f":"Sheet2!M3","v":3165},{"$f":"Sheet2!N3","v":451346},{"$f":"Sheet2!O3","v":754},{"$f":"Sheet2!P3","v":457969}]
[null,"AFRICAN MERCHANT ASSURANCE ",{"$f":"Sheet2!B4","v":0},{"$f":"Sheet2!C4","v":215110},{"$f":"Sheet2!D4","v":9127},{"$f":"Sheet2!E4","v":183751},{"$f":"Sheet2!F4","v":10609},{"$f":"Sheet2!G4","v":7365},{"$f":"Sheet2!H4","v":22318},{"$f":"Sheet2!I4","v":0},{"$f":"Sheet2!J4","v":26402},{"$f":"Sheet2!K4","v":184456},{"$f":"Sheet2!L4","v":21698},{"$f":"Sheet2!M4","v":862},{"$f":"Sheet2!N4","v":0},{"$f":"Sheet2!O4","v":1653},{"$f":"Sheet2!P4","v":683353}]
[null,"AIG INSURANCE COMPANY",{"$f":"Sheet2!B5","v":129579},{"$f":"Sheet2!C5","v":0},{"$f":"Sheet2!D5","v":0},{"$f":"Sheet2!E5","v":730240},{"$f":"Sheet2!F5","v":256736},{"$f":"Sheet2!G5","v":51956},{"$f":"Sheet2!H5","v":16303},{"$f":"Sheet2!I5","v":17497},{"$f":"Sheet2!J5","v":0},{"$f":"Sheet2!K5","v":13974},{"$f":"Sheet2!L5","v":330838},{"$f":"Sheet2!M5","v":-417},{"$f":"Sheet2!N5","v":0},{"$f":"Sheet2!O5","v":-155},{"$f":"Sheet2!P5","v":1546552}]
[null,"ALLIANZ INSURANCE COMPANY",{"$f":"Sheet2!B6","v":0},{"$f":"Sheet2!C6","v":0},{"$f":"Sheet2!D6","v":0},{"$f":"Sheet2!E6","v":0},{"$f":"Sheet2!F6","v":0},{"$f":"Sheet2!G6","v":0},{"$f":"Sheet2!H6","v":0},{"$f":"Sheet2!I6","v":0},{"$f":"Sheet2!J6","v":0},{"$f":"Sheet2!K6","v":0},{"$f":"Sheet2!L6","v":0},{"$f":"Sheet2!M6","v":0},{"$f":"Sheet2!N6","v":0},{"$f":"Sheet2!O6","v":0},{"$f":"Sheet2!P6","v":0}]
[null,"APA INSURANCE COMPANY",{"$f":"Sheet2!B7","v":83262},{"$f":"Sheet2!C7","v":140958},{"$f":"Sheet2!D7","v":15375},{"$f":"Sheet2!E7","v":517044},{"$f":"Sheet2!F7","v":100932},{"$f":"Sheet2!G7","v":82238},{"$f":"Sheet2!H7","v":19707},{"$f":"Sheet2!I7","v":36406},{"$f":"Sheet2!J7","v":0},{"$f":"Sheet2!K7","v":1311},{"$f":"Sheet2!L7","v":32208},{"$f":"Sheet2!M7","v":7637},{"$f":"Sheet2!N7","v":1159920},{"$f":"Sheet2!O7","v":52249},{"$f":"Sheet2!P7","v":2249247}]
[null,"BRITAM GENERAL INSURANCE ",{"$f":"Sheet2!B8","v":0},{"$f":"Sheet2!C8","v":144788},{"$f":"Sheet2!D8","v":12930},{"$f":"Sheet2!E8","v":344729},{"$f":"Sheet2!F8","v":67213},{"$f":"Sheet2!G8","v":211439},{"$f":"Sheet2!H8","v":17923},{"$f":"Sheet2!I8","v":31582},{"$f":"Sheet2!J8","v":0},{"$f":"Sheet2!K8","v":191928},{"$f":"Sheet2!L8","v":7423},{"$f":"Sheet2!M8","v":41597},{"$f":"Sheet2!N8","v":6517},{"$f":"Sheet2!O8","v":17463},{"$f":"Sheet2!P8","v":1095534}]
[null,"CANNON ASSURANCE COMPANY ",{"$f":"Sheet2!B10","v":0},{"$f":"Sheet2!C10","v":89782},{"$f":"Sheet2!D10","v":4161},{"$f":"Sheet2!E10","v":61941},{"$f":"Sheet2!F10","v":7153},{"$f":"Sheet2!G10","v":7228},{"$f":"Sheet2!H10","v":11248},{"$f":"Sheet2!I10","v":10952},{"$f":"Sheet2!J10","v":0},{"$f":"Sheet2!K10","v":32249},{"$f":"Sheet2!L10","v":5729},{"$f":"Sheet2!M10","v":2313},{"$f":"Sheet2!N10","v":0},{"$f":"Sheet2!O10","v":42383},{"$f":"Sheet2!P10","v":275139}]
[null,"CIC GENERAL INSURANCE COMPANY",{"$f":"Sheet2!B11","v":0},{"$f":"Sheet2!C11","v":350681},{"$f":"Sheet2!D11","v":4387},{"$f":"Sheet2!E11","v":312098},{"$f":"Sheet2!F11","v":75957},{"$f":"Sheet2!G11","v":19176},{"$f":"Sheet2!H11","v":26327},{"$f":"Sheet2!I11","v":33588},{"$f":"Sheet2!J11","v":0},{"$f":"Sheet2!K11","v":51335},{"$f":"Sheet2!L11","v":30467},{"$f":"Sheet2!M11","v":15921},{"$f":"Sheet2!N11","v":185024},{"$f":"Sheet2!O11","v":120931},{"$f":"Sheet2!P11","v":1225892}]
[null,"CORPORATE INSURANCE COMPANY",{"$f":"Sheet2!B13","v":0},{"$f":"Sheet2!C13","v":14895},{"$f":"Sheet2!D13","v":3263},{"$f":"Sheet2!E13","v":34653},{"$f":"Sheet2!F13","v":1710},{"$f":"Sheet2!G13","v":552},{"$f":"Sheet2!H13","v":1710},{"$f":"Sheet2!I13","v":11244},{"$f":"Sheet2!J13","v":0},{"$f":"Sheet2!K13","v":0},{"$f":"Sheet2!L13","v":0},{"$f":"Sheet2!M13","v":1710},{"$f":"Sheet2!N13","v":0},{"$f":"Sheet2!O13","v":4969},{"$f":"Sheet2!P13","v":74706}]
[null,"DIRECTLINE ASSURANCE COMPANY",{"$f":"Sheet2!B14","v":0},{"$f":"Sheet2!C14","v":0},{"$f":"Sheet2!D14","v":0},{"$f":"Sheet2!E14","v":0},{"$f":"Sheet2!F14","v":0},{"$f":"Sheet2!G14","v":0},{"$f":"Sheet2!H14","v":0},{"$f":"Sheet2!I14","v":0},{"$f":"Sheet2!J14","v":54821},{"$f":"Sheet2!K14","v":0},{"$f":"Sheet2!L14","v":0},{"$f":"Sheet2!M14","v":0},{"$f":"Sheet2!N14","v":0},{"$f":"Sheet2!O14","v":0},{"$f":"Sheet2!P14","v":54821}]
[null,"FIDELITY SHIELD INSURANCE  ",{"$f":"Sheet2!B16","v":280},{"$f":"Sheet2!C16","v":55034},{"$f":"Sheet2!D16","v":12235},{"$f":"Sheet2!E16","v":217116},{"$f":"Sheet2!F16","v":771},{"$f":"Sheet2!G16","v":36169},{"$f":"Sheet2!H16","v":16503},{"$f":"Sheet2!I16","v":27435},{"$f":"Sheet2!J16","v":495},{"$f":"Sheet2!K16","v":21018},{"$f":"Sheet2!L16","v":38598},{"$f":"Sheet2!M16","v":5182},{"$f":"Sheet2!N16","v":0},{"$f":"Sheet2!O16","v":26656},{"$f":"Sheet2!P16","v":457492}]
[null,"FIRST ASSURANCE COMPANY",{"$f":"Sheet2!B17","v":10920},{"$f":"Sheet2!C17","v":236301},{"$f":"Sheet2!D17","v":12883},{"$f":"Sheet2!E17","v":297559},{"$f":"Sheet2!F17","v":25845},{"$f":"Sheet2!G17","v":51428},{"$f":"Sheet2!H17","v":11706},{"$f":"Sheet2!I17","v":18617},{"$f":"Sheet2!J17","v":0},{"$f":"Sheet2!K17","v":22843},{"$f":"Sheet2!L17","v":39985},{"$f":"Sheet2!M17","v":4025},{"$f":"Sheet2!N17","v":612198},{"$f":"Sheet2!O17","v":100209},{"$f":"Sheet2!P17","v":1444518}]
[null,"GA INSURANCE COMPANY",{"$f":"Sheet2!B18","v":23066},{"$f":"Sheet2!C18","v":213454},{"$f":"Sheet2!D18","v":16307},{"$f":"Sheet2!E18","v":654047},{"$f":"Sheet2!F18","v":8436},{"$f":"Sheet2!G18","v":160629},{"$f":"Sheet2!H18","v":32082},{"$f":"Sheet2!I18","v":44504},{"$f":"Sheet2!J18","v":0},{"$f":"Sheet2!K18","v":19293},{"$f":"Sheet2!L18","v":29380},{"$f":"Sheet2!M18","v":45872},{"$f":"Sheet2!N18","v":732196},{"$f":"Sheet2!O18","v":84619},{"$f":"Sheet2!P18","v":2063886}]
[null,"GATEWAY INSURANCE COMPANY",{"$f":"Sheet2!B19","v":0},{"$f":"Sheet2!C19","v":12300},{"$f":"Sheet2!D19","v":1093},{"$f":"Sheet2!E19","v":12928},{"$f":"Sheet2!F19","v":3852},{"$f":"Sheet2!G19","v":1560},{"$f":"Sheet2!H19","v":6661},{"$f":"Sheet2!I19","v":3644},{"$f":"Sheet2!J19","v":3786},{"$f":"Sheet2!K19","v":6727},{"$f":"Sheet2!L19","v":30712},{"$f":"Sheet2!M19","v":0},{"$f":"Sheet2!N19","v":39511},{"$f":"Sheet2!O19","v":5092},{"$f":"Sheet2!P19","v":127866}]
[null,"GEMINIA INSURANCE COMPANY ",{"$f":"Sheet2!B20","v":0},{"$f":"Sheet2!C20","v":86525},{"$f":"Sheet2!D20","v":9362},{"$f":"Sheet2!E20","v":194710},{"$f":"Sheet2!F20","v":4382},{"$f":"Sheet2!G20","v":62995},{"$f":"Sheet2!H20","v":8899},{"$f":"Sheet2!I20","v":10947},{"$f":"Sheet2!J20","v":0},{"$f":"Sheet2!K20","v":24357},{"$f":"Sheet2!L20","v":56980},{"$f":"Sheet2!M20","v":3827},{"$f":"Sheet2!N20","v":0},{"$f":"Sheet2!O20","v":10766},{"$f":"Sheet2!P20","v":473751}]
[null,"HERITAGE INSURANCE COMPANY",{"$f":"Sheet2!B22","v":0},{"$f":"Sheet2!C22","v":162641},{"$f":"Sheet2!D22","v":29476},{"$f":"Sheet2!E22","v":394119},{"$f":"Sheet2!F22","v":62135},{"$f":"Sheet2!G22","v":11840},{"$f":"Sheet2!H22","v":19495},{"$f":"Sheet2!I22","v":33459},{"$f":"Sheet2!J22","v":580},{"$f":"Sheet2!K22","v":38651},{"$f":"Sheet2!L22","v":4223},{"$f":"Sheet2!M22","v":25002},{"$f":"Sheet2!N22","v":1179387},{"$f":"Sheet2!O22","v":205547},{"$f":"Sheet2!P22","v":2166554}]
[null,"ICEA LION GENERAL INSURANCE",{"$f":"Sheet2!B23","v":1028176},{"$f":"Sheet2!C23","v":132528},{"$f":"Sheet2!D23","v":35763},{"$f":"Sheet2!E23","v":697822},{"$f":"Sheet2!F23","v":120595},{"$f":"Sheet2!G23","v":115415},{"$f":"Sheet2!H23","v":29163},{"$f":"Sheet2!I23","v":21421},{"$f":"Sheet2!J23","v":0},{"$f":"Sheet2!K23","v":78609},{"$f":"Sheet2!L23","v":8277},{"$f":"Sheet2!M23","v":11394},{"$f":"Sheet2!N23","v":17550},{"$f":"Sheet2!O23","v":44624},{"$f":"Sheet2!P23","v":2341336}]
[null,"INTRA-AFRICA ASSURANCE ",{"$f":"Sheet2!B24","v":0},{"$f":"Sheet2!C24","v":27817},{"$f":"Sheet2!D24","v":6803},{"$f":"Sheet2!E24","v":53786},{"$f":"Sheet2!F24","v":140},{"$f":"Sheet2!G24","v":14661},{"$f":"Sheet2!H24","v":4199},{"$f":"Sheet2!I24","v":5522},{"$f":"Sheet2!J24","v":0},{"$f":"Sheet2!K24","v":5470},{"$f":"Sheet2!L24","v":21700},{"$f":"Sheet2!M24","v":3219},{"$f":"Sheet2!N24","v":0},{"$f":"Sheet2!O24","v":32055},{"$f":"Sheet2!P24","v":175371}]
[null,"INVESCO ASSURANCE COMPANY ",{"$f":"Sheet2!B25","v":0},{"$f":"Sheet2!C25","v":42},{"$f":"Sheet2!D25","v":3280},{"$f":"Sheet2!E25","v":470},{"$f":"Sheet2!F25","v":11},{"$f":"Sheet2!G25","v":899},{"$f":"Sheet2!H25","v":11978},{"$f":"Sheet2!I25","v":0},{"$f":"Sheet2!J25","v":34750},{"$f":"Sheet2!K25","v":355},{"$f":"Sheet2!L25","v":70},{"$f":"Sheet2!M25","v":425},{"$f":"Sheet2!N25","v":0},{"$f":"Sheet2!O25","v":8},{"$f":"Sheet2!P25","v":52288}]
[null,"JUBILEE INSURANCE COMPANY",{"$f":"Sheet2!B27","v":27444},{"$f":"Sheet2!C27","v":133520},{"$f":"Sheet2!D27","v":13268},{"$f":"Sheet2!E27","v":570227},{"$f":"Sheet2!F27","v":118001},{"$f":"Sheet2!G27","v":67564},{"$f":"Sheet2!H27","v":24961},{"$f":"Sheet2!I27","v":18645},{"$f":"Sheet2!J27","v":0},{"$f":"Sheet2!K27","v":103556},{"$f":"Sheet2!L27","v":9661},{"$f":"Sheet2!M27","v":0},{"$f":"Sheet2!N27","v":2289485},{"$f":"Sheet2!O27","v":27615},{"$f":"Sheet2!P27","v":3403949}]
[null,"KENINDIA ASSURANCE COMPANY ",{"$f":"Sheet2!B28","v":0},{"$f":"Sheet2!C28","v":168109},{"$f":"Sheet2!D28","v":14495},{"$f":"Sheet2!E28","v":588105},{"$f":"Sheet2!F28","v":17134},{"$f":"Sheet2!G28","v":42206},{"$f":"Sheet2!H28","v":9588},{"$f":"Sheet2!I28","v":23049},{"$f":"Sheet2!J28","v":0},{"$f":"Sheet2!K28","v":56533},{"$f":"Sheet2!L28","v":185095},{"$f":"Sheet2!M28","v":4485},{"$f":"Sheet2!N28","v":4597},{"$f":"Sheet2!O28","v":17008},{"$f":"Sheet2!P28","v":1130405}]
[null,"KENYA ORIENT INSURANCE",{"$f":"Sheet2!B29","v":0},{"$f":"Sheet2!C29","v":18225},{"$f":"Sheet2!D29","v":6375},{"$f":"Sheet2!E29","v":41170},{"$f":"Sheet2!F29","v":6644},{"$f":"Sheet2!G29","v":1910},{"$f":"Sheet2!H29","v":21373},{"$f":"Sheet2!I29","v":18759},{"$f":"Sheet2!J29","v":0},{"$f":"Sheet2!K29","v":2288},{"$f":"Sheet2!L29","v":76488},{"$f":"Sheet2!M29","v":7562},{"$f":"Sheet2!N29","v":0},{"$f":"Sheet2!O29","v":16098},{"$f":"Sheet2!P29","v":216892}]
[null,"MADISON INSURANCE COMPANY",{"$f":"Sheet2!B31","v":0},{"$f":"Sheet2!C31","v":35791},{"$f":"Sheet2!D31","v":1023},{"$f":"Sheet2!E31","v":35032},{"$f":"Sheet2!F31","v":13739},{"$f":"Sheet2!G31","v":6016},{"$f":"Sheet2!H31","v":5523},{"$f":"Sheet2!I31","v":47773},{"$f":"Sheet2!J31","v":0},{"$f":"Sheet2!K31","v":4824},{"$f":"Sheet2!L31","v":35},{"$f":"Sheet2!M31","v":1320},{"$f":"Sheet2!N31","v":2743},{"$f":"Sheet2!O31","v":17414},{"$f":"Sheet2!P31","v":171232}]
[null,"MAYFAIR INSURANCE COMPANY",{"$f":"Sheet2!B32","v":8086},{"$f":"Sheet2!C32","v":200126},{"$f":"Sheet2!D32","v":25180},{"$f":"Sheet2!E32","v":409216},{"$f":"Sheet2!F32","v":14166},{"$f":"Sheet2!G32","v":41095},{"$f":"Sheet2!H32","v":11635},{"$f":"Sheet2!I32","v":13361},{"$f":"Sheet2!J32","v":0},{"$f":"Sheet2!K32","v":29303},{"$f":"Sheet2!L32","v":88642},{"$f":"Sheet2!M32","v":15468},{"$f":"Sheet2!N32","v":0},{"$f":"Sheet2!O32","v":109070},{"$f":"Sheet2!P32","v":965349}]
[null,"OCCIDENTAL INSURANCE COMPANY ",{"$f":"Sheet2!B33","v":0},{"$f":"Sheet2!C33","v":72224},{"$f":"Sheet2!D33","v":15497},{"$f":"Sheet2!E33","v":226663},{"$f":"Sheet2!F33","v":7364},{"$f":"Sheet2!G33","v":106570},{"$f":"Sheet2!H33","v":11851},{"$f":"Sheet2!I33","v":22211},{"$f":"Sheet2!J33","v":0},{"$f":"Sheet2!K33","v":27938},{"$f":"Sheet2!L33","v":81521},{"$f":"Sheet2!M33","v":4008},{"$f":"Sheet2!N33","v":0},{"$f":"Sheet2!O33","v":35088},{"$f":"Sheet2!P33","v":610934}]
[null,"PACIS INSURANCE COMPANY ",{"$f":"Sheet2!B34","v":0},{"$f":"Sheet2!C34","v":12151},{"$f":"Sheet2!D34","v":3085},{"$f":"Sheet2!E34","v":62798},{"$f":"Sheet2!F34","v":1114},{"$f":"Sheet2!G34","v":1892},{"$f":"Sheet2!H34","v":13200},{"$f":"Sheet2!I34","v":17758},{"$f":"Sheet2!J34","v":0},{"$f":"Sheet2!K34","v":4666},{"$f":"Sheet2!L34","v":5858},{"$f":"Sheet2!M34","v":3637},{"$f":"Sheet2!N34","v":48606},{"$f":"Sheet2!O34","v":2807},{"$f":"Sheet2!P34","v":177571}]
[null,"PHOENIX OF EAST AFRICA ",{"$f":"Sheet2!B35","v":183624},{"$f":"Sheet2!C35","v":25134},{"$f":"Sheet2!D35","v":2121},{"$f":"Sheet2!E35","v":49446},{"$f":"Sheet2!F35","v":1456},{"$f":"Sheet2!G35","v":3042},{"$f":"Sheet2!H35","v":5270},{"$f":"Sheet2!I35","v":2613},{"$f":"Sheet2!J35","v":0},{"$f":"Sheet2!K35","v":651},{"$f":"Sheet2!L35","v":1717},{"$f":"Sheet2!M35","v":4958},{"$f":"Sheet2!N35","v":0},{"$f":"Sheet2!O35","v":19543},{"$f":"Sheet2!P35","v":299576}]
[null,"RESOLUTION HEALTH INSURANCE ",{"$f":"Sheet2!B36","v":0},{"$f":"Sheet2!C36","v":0},{"$f":"Sheet2!D36","v":0},{"$f":"Sheet2!E36","v":0},{"$f":"Sheet2!F36","v":0},{"$f":"Sheet2!G36","v":563},{"$f":"Sheet2!H36","v":2326},{"$f":"Sheet2!I36","v":0},{"$f":"Sheet2!J36","v":0},{"$f":"Sheet2!K36","v":11267},{"$f":"Sheet2!L36","v":2975},{"$f":"Sheet2!M36","v":13776},{"$f":"Sheet2!N36","v":1699427},{"$f":"Sheet2!O36","v":0},{"$f":"Sheet2!P36","v":1730334}]
[null,"SAHAM ASSURANCE",{"$f":"Sheet2!B37","v":0},{"$f":"Sheet2!C37","v":26549},{"$f":"Sheet2!D37","v":3858},{"$f":"Sheet2!E37","v":142866},{"$f":"Sheet2!F37","v":8292},{"$f":"Sheet2!G37","v":4410},{"$f":"Sheet2!H37","v":3939},{"$f":"Sheet2!I37","v":5389},{"$f":"Sheet2!J37","v":0},{"$f":"Sheet2!K37","v":49681},{"$f":"Sheet2!L37","v":15807},{"$f":"Sheet2!M37","v":0},{"$f":"Sheet2!N37","v":117402},{"$f":"Sheet2!O37","v":300040},{"$f":"Sheet2!P37","v":678233}]
[null,"TAKAFUL INSURANCE OF AFRICA",{"$f":"Sheet2!B38","v":0},{"$f":"Sheet2!C38","v":2082},{"$f":"Sheet2!D38","v":1535},{"$f":"Sheet2!E38","v":4497},{"$f":"Sheet2!F38","v":849},{"$f":"Sheet2!G38","v":1470},{"$f":"Sheet2!H38","v":26633},{"$f":"Sheet2!I38","v":42560},{"$f":"Sheet2!J38","v":0},{"$f":"Sheet2!K38","v":650},{"$f":"Sheet2!L38","v":8137},{"$f":"Sheet2!M38","v":6456},{"$f":"Sheet2!N38","v":2334},{"$f":"Sheet2!O38","v":2697},{"$f":"Sheet2!P38","v":99900}]
[null,"TAUSI ASSURANCE COMPANY",{"$f":"Sheet2!B39","v":0},{"$f":"Sheet2!C39","v":28102},{"$f":"Sheet2!D39","v":16360},{"$f":"Sheet2!E39","v":153211},{"$f":"Sheet2!F39","v":2933},{"$f":"Sheet2!G39","v":43333},{"$f":"Sheet2!H39","v":3363},{"$f":"Sheet2!I39","v":4342},{"$f":"Sheet2!J39","v":0},{"$f":"Sheet2!K39","v":6601},{"$f":"Sheet2!L39","v":50181},{"$f":"Sheet2!M39","v":3484},{"$f":"Sheet2!N39","v":0},{"$f":"Sheet2!O39","v":6093},{"$f":"Sheet2!P39","v":318003}]
[null,"THE KENYAN ALLIANCE INSURANCE ",{"$f":"Sheet2!B40","v":0},{"$f":"Sheet2!C40","v":28376},{"$f":"Sheet2!D40","v":1666},{"$f":"Sheet2!E40","v":52057},{"$f":"Sheet2!F40","v":10},{"$f":"Sheet2!G40","v":3939},{"$f":"Sheet2!H40","v":51530},{"$f":"Sheet2!I40","v":6802},{"$f":"Sheet2!J40","v":0},{"$f":"Sheet2!K40","v":3598},{"$f":"Sheet2!L40","v":1648},{"$f":"Sheet2!M40","v":329},{"$f":"Sheet2!N40","v":0},{"$f":"Sheet2!O40","v":20},{"$f":"Sheet2!P40","v":149975}]
[null,"THE MONARCH INSURANCE ",{"$f":"Sheet2!B41","v":0},{"$f":"Sheet2!C41","v":22818},{"$f":"Sheet2!D41","v":2371},{"$f":"Sheet2!E41","v":17351},{"$f":"Sheet2!F41","v":923},{"$f":"Sheet2!G41","v":-2011},{"$f":"Sheet2!H41","v":3692},{"$f":"Sheet2!I41","v":3230},{"$f":"Sheet2!J41","v":0},{"$f":"Sheet2!K41","v":13561},{"$f":"Sheet2!L41","v":2836},{"$f":"Sheet2!M41","v":1384},{"$f":"Sheet2!N41","v":0},{"$f":"Sheet2!O41","v":7455},{"$f":"Sheet2!P41","v":73611}]
[null,"TRIDENT INSURANCE COMPANY ",{"$f":"Sheet2!B43","v":17462},{"$f":"Sheet2!C43","v":139605},{"$f":"Sheet2!D43","v":2149},{"$f":"Sheet2!E43","v":169519},{"$f":"Sheet2!F43","v":-1442},{"$f":"Sheet2!G43","v":42901},{"$f":"Sheet2!H43","v":1546},{"$f":"Sheet2!I43","v":57221},{"$f":"Sheet2!J43","v":163},{"$f":"Sheet2!K43","v":3600},{"$f":"Sheet2!L43","v":32302},{"$f":"Sheet2!M43","v":5880},{"$f":"Sheet2!N43","v":40828},{"$f":"Sheet2!O43","v":15436},{"$f":"Sheet2!P43","v":527169}]
[null,"UAP INSURANCE COMPANY",{"$f":"Sheet2!B44","v":0},{"$f":"Sheet2!C44","v":405609},{"$f":"Sheet2!D44","v":20456},{"$f":"Sheet2!E44","v":523099},{"$f":"Sheet2!F44","v":58650},{"$f":"Sheet2!G44","v":70774},{"$f":"Sheet2!H44","v":19567},{"$f":"Sheet2!I44","v":17162},{"$f":"Sheet2!J44","v":0},{"$f":"Sheet2!K44","v":36704},{"$f":"Sheet2!L44","v":181366},{"$f":"Sheet2!M44","v":4241},{"$f":"Sheet2!N44","v":38994},{"$f":"Sheet2!O44","v":118823},{"$f":"Sheet2!P44","v":1495444}]
[null,"XPLICO INSURANCE COMPANY",{"$f":"Sheet2!B45","v":1592},{"$f":"Sheet2!C45","v":6355},{"$f":"Sheet2!D45","v":328},{"$f":"Sheet2!E45","v":3223},{"$f":"Sheet2!F45","v":13},{"$f":"Sheet2!G45","v":3600},{"$f":"Sheet2!H45","v":6653},{"$f":"Sheet2!I45","v":8226},{"$f":"Sheet2!J45","v":0},{"$f":"Sheet2!K45","v":3431},{"$f":"Sheet2!L45","v":169},{"$f":"Sheet2!M45","v":11565},{"$f":"Sheet2!N45","v":1497},{"$f":"Sheet2!O45","v":16199},{"$f":"Sheet2!P45","v":62852}]
[null,"TOTAL",{"$f":"SUM(C5:C40)","v":1513491},3207632,306942,7755493,996323,1274981,478872,615919,120997,1053161,1402810,260287,8629562,1461229,29077704]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",{"$f":"Sheet2!B12","v":2727},{"$f":"Sheet2!C12","v":16029},{"$f":"Sheet2!D12","v":0},{"$f":"Sheet2!E12","v":69662},{"$f":"Sheet2!F12","v":759},{"$f":"Sheet2!G12","v":6933},{"$f":"Sheet2!H12","v":0},{"$f":"Sheet2!I12","v":5740},{"$f":"Sheet2!J12","v":0},{"$f":"Sheet2!K12","v":1181},{"$f":"Sheet2!L12","v":43},{"$f":"Sheet2!M12","v":159},{"$f":"Sheet2!N12","v":0},{"$f":"Sheet2!O12","v":32789},{"$f":"Sheet2!P12","v":136021}]
[null,"EAST AFRICA REINSURANCE ",{"$f":"Sheet2!B15","v":0},{"$f":"Sheet2!C15","v":781},{"$f":"Sheet2!D15","v":0},{"$f":"Sheet2!E15","v":95911},{"$f":"Sheet2!F15","v":0},{"$f":"Sheet2!G15","v":11588},{"$f":"Sheet2!H15","v":0},{"$f":"Sheet2!I15","v":617},{"$f":"Sheet2!J15","v":0},{"$f":"Sheet2!K15","v":0},{"$f":"Sheet2!L15","v":0},{"$f":"Sheet2!M15","v":0},{"$f":"Sheet2!N15","v":0},{"$f":"Sheet2!O15","v":5143},{"$f":"Sheet2!P15","v":114040}]
[null,"KENYA REINSURANCE CORPORATION",{"$f":"Sheet2!B30","v":0},{"$f":"Sheet2!C30","v":0},{"$f":"Sheet2!D30","v":0},{"$f":"Sheet2!E30","v":308935},{"$f":"Sheet2!F30","v":0},{"$f":"Sheet2!G30","v":0},{"$f":"Sheet2!H30","v":0},{"$f":"Sheet2!I30","v":0},{"$f":"Sheet2!J30","v":0},{"$f":"Sheet2!K30","v":0},{"$f":"Sheet2!L30","v":0},{"$f":"Sheet2!M30","v":0},{"$f":"Sheet2!N30","v":0},{"$f":"Sheet2!O30","v":68796},{"$f":"Sheet2!P30","v":377730}]
[null,"TOTAL",{"$f":"SUM(C43:C45)","v":2727},{"$f":"SUM(D43:D45)","v":16810},0,474508,759,18521,0,6357,0,1181,43,159,0,106728,627791]
[null,"GRAND TOTAL",{"$f":"C46+C41","v":1516218},{"$f":"D46+D41","v":3224442},306942,8230001,997082,1293502,478872,622276,120997,1054342,1402853,260446,8629562,1567957,29705495]
[null,"Amounts in Thousand Shillings"]

{"sheet":"Sheet2","index":35,"n_rows":46,"n_cols":16,"rows_kept":46,"cut":false,"hidden":true,"merged":[[46,0,46,15]]}
["Summary of Profit and Loss Account ","Amounts in KES 000'"]
["Company","Profit Transferred from Revenue ","Investment Income\r\n","Other Income","Total Income","Loss Transferred From Revenue","Management Expenses","Total Outgo\r\n","Profit /(Loss) Before Taxation","Provision For Taxation","Profit/(Loss) After Taxation","Unappropriated Profit / (Loss) BF","Transfers To Reserves","Other Appropriations","Dividend","Unappropriation Profit /(Loss) CF"]
["AAR INSURANCE KENYA LIMITED",0,0,730,0,0,157,0,0,0,1733,84,3165,451346,754,457969]
["AFRICAN MERCHANT ASSURANCE COMPANY LIMITED",0,215110,9127,183751,10609,7365,22318,0,26402,184456,21698,862,0,1653,683353]
["AIG INSURANCE COMPANY LIMITED",129579,0,0,730240,256736,51956,16303,17497,0,13974,330838,-417,0,-155,1546552]
["ALLIANZ INSURANCE COMPANY OF KENYA LIMITED",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["APA INSURANCE COMPANY LIMITED",83262,140958,15375,517044,100932,82238,19707,36406,0,1311,32208,7637,1159920,52249,2249247]
["BRITAM GENERAL INSURANCE COMPANY (K) LTD",0,144788,12930,344729,67213,211439,17923,31582,0,191928,7423,41597,6517,17463,1095534]
["BRITISH AMERICAN INSURANCE COMPANY LIMITED-GENERAL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CANNON ASSURANCE COMPANY LIMITED-GENERAL",0,89782,4161,61941,7153,7228,11248,10952,0,32249,5729,2313,0,42383,275139]
["CIC GENERAL INSURANCE COMPANY LIMITED",0,350681,4387,312098,75957,19176,26327,33588,0,51335,30467,15921,185024,120931,1225892]
["CONTINENTAL REINSURANCE PLC-GENERAL",2727,16029,0,69662,759,6933,0,5740,0,1181,43,159,0,32789,136021]
["CORPORATE INSURANCE COMPANY LIMITED-GENERAL",0,14895,3263,34653,1710,552,1710,11244,0,0,0,1710,0,4969,74706]
["DIRECTLINE ASSURANCE COMPANY LTD",0,0,0,0,0,0,0,0,54821,0,0,0,0,0,54821]
["EAST AFRICAN REINSURANCE COMPANY LIMITED-GENERAL",0,781,0,95911,0,11588,0,617,0,0,0,0,0,5143,114040]
["FIDELITY SHIELD INSURANCE COMPANY LIMITED",280,55034,12235,217116,771,36169,16503,27435,495,21018,38598,5182,0,26656,457492]
["FIRST ASSURANCE COMPANY LIMITED-GENERAL",10920,236301,12883,297559,25845,51428,11706,18617,0,22843,39985,4025,612198,100209,1444518]
["GA INSURANCE LIMITED",23066,213454,16307,654047,8436,160629,32082,44504,0,19293,29380,45872,732196,84619,2063886]
["GATEWAY INSURANCE COMPANY LIMITED",0,12300,1093,12928,3852,1560,6661,3644,3786,6727,30712,0,39511,5092,127866]
["GEMINIA INSURANCE COMPANY LIMITED-GENERAL",0,86525,9362,194710,4382,62995,8899,10947,0,24357,56980,3827,0,10766,473751]
["GHANA REINSURANCE COMPANY LIMITED-GENERAL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HERITAGE INSURANCE COMPANY LIMITED",0,162641,29476,394119,62135,11840,19495,33459,580,38651,4223,25002,1179387,205547,2166554]
["ICEA LION GENERAL INSURANCE COMPANY LTD",1028176,132528,35763,697822,120595,115415,29163,21421,0,78609,8277,11394,17550,44624,2341336]
["INTRA-AFRICA ASSURANCE COMPANY LIMITED",0,27817,6803,53786,140,14661,4199,5522,0,5470,21700,3219,0,32055,175371]
["INVESCO ASSURANCE COMPANY LIMITED",0,42,3280,470,11,899,11978,0,34750,355,70,425,0,8,52288]
["IRA ERS GENERAL",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["JUBILEE INSURANCE COMPANY LIMITED-GENERAL",27444,133520,13268,570227,118001,67564,24961,18645,0,103556,9661,0,2289485,27615,3403949]
["KENINDIA ASSURANCE COMPANY LIMITED-GENERAL",0,168109,14495,588105,17134,42206,9588,23049,0,56533,185095,4485,4597,17008,1130405]
["KENYA ORIENT INSURANCE COMPANY LIMITED",0,18225,6375,41170,6644,1910,21373,18759,0,2288,76488,7562,0,16098,216892]
["KENYA REINSURANCE CORPORATION-GENERAL",0,0,0,308935,0,0,0,0,0,0,0,0,0,68796,377730]
["MADISON INSURANCE COMPANY LIMITED-GENERAL",0,35791,1023,35032,13739,6016,5523,47773,0,4824,35,1320,2743,17414,171232]
["MAYFAIR INSURANCE COMPANY LIMITED",8086,200126,25180,409216,14166,41095,11635,13361,0,29303,88642,15468,0,109070,965349]
["OCCIDENTAL INSURANCE COMPANY LIMITED",0,72224,15497,226663,7364,106570,11851,22211,0,27938,81521,4008,0,35088,610934]
["PACIS INSURANCE COMPANY LIMITED",0,12151,3085,62798,1114,1892,13200,17758,0,4666,5858,3637,48606,2807,177571]
["PHOENIX OF EAST AFRICA INSURANCE COMPANY LIMITED",183624,25134,2121,49446,1456,3042,5270,2613,0,651,1717,4958,0,19543,299576]
["RESOLUTION INSURANCE COMPANY LIMITED",0,0,0,0,0,563,2326,0,0,11267,2975,13776,1699427,0,1730334]
["SAHAM INSURANCE COMPANY LIMITED-GENERAL",0,26549,3858,142866,8292,4410,3939,5389,0,49681,15807,0,117402,300040,678233]
["TAKAFUL INSURANCE OF AFRICA LIMITED-GENERAL",0,2082,1535,4497,849,1470,26633,42560,0,650,8137,6456,2334,2697,99900]
["TAUSI ASSURANCE COMPANY LIMITED",0,28102,16360,153211,2933,43333,3363,4342,0,6601,50181,3484,0,6093,318003]
["THE KENYAN ALLIANCE INSURANCE COMPANY LIMITED-GENERAL",0,28376,1666,52057,10,3939,51530,6802,0,3598,1648,329,0,20,149975]
["THE MONARCH INSURANCE COMPANY LIMITED-GENERAL",0,22818,2371,17351,923,-2011,3692,3230,0,13561,2836,1384,0,7455,73611]
["TRANSCO-OP INSURANCE LIMITED",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TRIDENT INSURANCE COMPANY LIMITED",17462,139605,2149,169519,-1442,42901,1546,57221,163,3600,32302,5880,40828,15436,527169]
["UAP INSURANCE COMPANY LIMITED",0,405609,20456,523099,58650,70774,19567,17162,0,36704,181366,4241,38994,118823,1495444]
["XPLICO INSURANCE COMPANY LIMITED",1592,6355,328,3223,13,3600,6653,8226,0,3431,169,11565,1497,16199,62852]
["Total\r\n",1516219,3224442,306942,8230000,997082,1293502,478872,622278,120996,1054343,1402852,260449,8629561,1567957,29705496]

{"sheet":"APPENDIX 20","index":36,"n_rows":49,"n_cols":17,"rows_kept":49,"cut":false,"hidden":false,"merged":[[2,1,2,16],[4,1,4,16],[43,1,43,16],[48,1,48,16]]}
[]
[]
[null,"APPENDIX 20: SUMMARY OF GROSS PREMIUM INCOMES UNDER GENERAL INSURANCE BUSINESS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Aviation ","Engineering","Fire Domestic","Fire Industrial","Liability","Marine","Motor Private","Motor Commercial","Motor Commercial PSV","Personal Accident","Theft","Workmens' Compensation","Medical","Miscellaneous","Total\r\n"]
[null,"INSURERS"]
[null,"AAR INSURANCE KENYA",{"$f":"'APPENDIX 18'!C6+'APPENDIX 19'!C6","v":0},{"$f":"'APPENDIX 18'!D6+'APPENDIX 19'!D6","v":0},{"$f":"'APPENDIX 18'!E6+'APPENDIX 19'!E6","v":2061},{"$f":"'APPENDIX 18'!F6+'APPENDIX 19'!F6","v":0},{"$f":"'APPENDIX 18'!G6+'APPENDIX 19'!G6","v":1219},{"$f":"'APPENDIX 18'!H6+'APPENDIX 19'!H6","v":2356},{"$f":"'APPENDIX 18'!I6+'APPENDIX 19'!I6","v":0},{"$f":"'APPENDIX 18'!J6+'APPENDIX 19'!J6","v":0},{"$f":"'APPENDIX 18'!K6+'APPENDIX 19'!K6","v":0},{"$f":"'APPENDIX 18'!L6+'APPENDIX 19'!L6","v":47342},{"$f":"'APPENDIX 18'!M6+'APPENDIX 19'!M6","v":850},{"$f":"'APPENDIX 18'!N6+'APPENDIX 19'!N6","v":40610},{"$f":"'APPENDIX 18'!O6+'APPENDIX 19'!O6","v":5651305},{"$f":"'APPENDIX 18'!P6+'APPENDIX 19'!P6","v":53553},{"$f":"'APPENDIX 18'!Q6+'APPENDIX 19'!Q6","v":5799296}]
[null,"AFRICAN MERCHANT ASSURANCE ",{"$f":"'APPENDIX 18'!C7+'APPENDIX 19'!C7","v":0},{"$f":"'APPENDIX 18'!D7+'APPENDIX 19'!D7","v":220392},{"$f":"'APPENDIX 18'!E7+'APPENDIX 19'!E7","v":3527},{"$f":"'APPENDIX 18'!F7+'APPENDIX 19'!F7","v":376571},{"$f":"'APPENDIX 18'!G7+'APPENDIX 19'!G7","v":21244},{"$f":"'APPENDIX 18'!H7+'APPENDIX 19'!H7","v":7707},{"$f":"'APPENDIX 18'!I7+'APPENDIX 19'!I7","v":874354},{"$f":"'APPENDIX 18'!J7+'APPENDIX 19'!J7","v":677061},{"$f":"'APPENDIX 18'!K7+'APPENDIX 19'!K7","v":0},{"$f":"'APPENDIX 18'!L7+'APPENDIX 19'!L7","v":67187},{"$f":"'APPENDIX 18'!M7+'APPENDIX 19'!M7","v":37109},{"$f":"'APPENDIX 18'!N7+'APPENDIX 19'!N7","v":101717},{"$f":"'APPENDIX 18'!O7+'APPENDIX 19'!O7","v":0},{"$f":"'APPENDIX 18'!P7+'APPENDIX 19'!P7","v":143216},{"$f":"'APPENDIX 18'!Q7+'APPENDIX 19'!Q7","v":2530085}]
[null,"AIG INSURANCE COMPANY",{"$f":"'APPENDIX 18'!C8+'APPENDIX 19'!C8","v":1761},{"$f":"'APPENDIX 18'!D8+'APPENDIX 19'!D8","v":34863},{"$f":"'APPENDIX 18'!E8+'APPENDIX 19'!E8","v":174578},{"$f":"'APPENDIX 18'!F8+'APPENDIX 19'!F8","v":809085},{"$f":"'APPENDIX 18'!G8+'APPENDIX 19'!G8","v":808749},{"$f":"'APPENDIX 18'!H8+'APPENDIX 19'!H8","v":73724},{"$f":"'APPENDIX 18'!I8+'APPENDIX 19'!I8","v":902077},{"$f":"'APPENDIX 18'!J8+'APPENDIX 19'!J8","v":230873},{"$f":"'APPENDIX 18'!K8+'APPENDIX 19'!K8","v":0},{"$f":"'APPENDIX 18'!L8+'APPENDIX 19'!L8","v":357834},{"$f":"'APPENDIX 18'!M8+'APPENDIX 19'!M8","v":331865},{"$f":"'APPENDIX 18'!N8+'APPENDIX 19'!N8","v":186},{"$f":"'APPENDIX 18'!O8+'APPENDIX 19'!O8","v":0},{"$f":"'APPENDIX 18'!P8+'APPENDIX 19'!P8","v":0},{"$f":"'APPENDIX 18'!Q8+'APPENDIX 19'!Q8","v":3725595}]
[null,"ALLIANZ INSURANCE COMPANY",{"$f":"'APPENDIX 18'!C9+'APPENDIX 19'!C9","v":20741},{"$f":"'APPENDIX 18'!D9+'APPENDIX 19'!D9","v":5141},{"$f":"'APPENDIX 18'!E9+'APPENDIX 19'!E9","v":19242},{"$f":"'APPENDIX 18'!F9+'APPENDIX 19'!F9","v":69482},{"$f":"'APPENDIX 18'!G9+'APPENDIX 19'!G9","v":25489},{"$f":"'APPENDIX 18'!H9+'APPENDIX 19'!H9","v":44632},{"$f":"'APPENDIX 18'!I9+'APPENDIX 19'!I9","v":59214},{"$f":"'APPENDIX 18'!J9+'APPENDIX 19'!J9","v":40391},{"$f":"'APPENDIX 18'!K9+'APPENDIX 19'!K9","v":0},{"$f":"'APPENDIX 18'!L9+'APPENDIX 19'!L9","v":1780},{"$f":"'APPENDIX 18'!M9+'APPENDIX 19'!M9","v":7054},{"$f":"'APPENDIX 18'!N9+'APPENDIX 19'!N9","v":39344},{"$f":"'APPENDIX 18'!O9+'APPENDIX 19'!O9","v":0},{"$f":"'APPENDIX 18'!P9+'APPENDIX 19'!P9","v":14376},{"$f":"'APPENDIX 18'!Q9+'APPENDIX 19'!Q9","v":346886}]
[null,"APA INSURANCE COMPANY",{"$f":"'APPENDIX 18'!C10+'APPENDIX 19'!C10","v":38028},{"$f":"'APPENDIX 18'!D10+'APPENDIX 19'!D10","v":179730},{"$f":"'APPENDIX 18'!E10+'APPENDIX 19'!E10","v":74877},{"$f":"'APPENDIX 18'!F10+'APPENDIX 19'!F10","v":735196},{"$f":"'APPENDIX 18'!G10+'APPENDIX 19'!G10","v":156017},{"$f":"'APPENDIX 18'!H10+'APPENDIX 19'!H10","v":225266},{"$f":"'APPENDIX 18'!I10+'APPENDIX 19'!I10","v":1091038},{"$f":"'APPENDIX 18'!J10+'APPENDIX 19'!J10","v":1165930},{"$f":"'APPENDIX 18'!K10+'APPENDIX 19'!K10","v":0},{"$f":"'APPENDIX 18'!L10+'APPENDIX 19'!L10","v":203606},{"$f":"'APPENDIX 18'!M10+'APPENDIX 19'!M10","v":193489},{"$f":"'APPENDIX 18'!N10+'APPENDIX 19'!N10","v":600335},{"$f":"'APPENDIX 18'!O10+'APPENDIX 19'!O10","v":3389017},{"$f":"'APPENDIX 18'!P10+'APPENDIX 19'!P10","v":250546},{"$f":"'APPENDIX 18'!Q10+'APPENDIX 19'!Q10","v":8303075}]
[null,"BRITAM GENERAL INSURANCE",{"$f":"'APPENDIX 18'!C11+'APPENDIX 19'!C11","v":0},{"$f":"'APPENDIX 18'!D11+'APPENDIX 19'!D11","v":277239},{"$f":"'APPENDIX 18'!E11+'APPENDIX 19'!E11","v":107665},{"$f":"'APPENDIX 18'!F11+'APPENDIX 19'!F11","v":459990},{"$f":"'APPENDIX 18'!G11+'APPENDIX 19'!G11","v":106064},{"$f":"'APPENDIX 18'!H11+'APPENDIX 19'!H11","v":435256},{"$f":"'APPENDIX 18'!I11+'APPENDIX 19'!I11","v":1338170},{"$f":"'APPENDIX 18'!J11+'APPENDIX 19'!J11","v":1249358},{"$f":"'APPENDIX 18'!K11+'APPENDIX 19'!K11","v":0},{"$f":"'APPENDIX 18'!L11+'APPENDIX 19'!L11","v":595088},{"$f":"'APPENDIX 18'!M11+'APPENDIX 19'!M11","v":183156},{"$f":"'APPENDIX 18'!N11+'APPENDIX 19'!N11","v":210624},{"$f":"'APPENDIX 18'!O11+'APPENDIX 19'!O11","v":2415103},{"$f":"'APPENDIX 18'!P11+'APPENDIX 19'!P11","v":664688},{"$f":"'APPENDIX 18'!Q11+'APPENDIX 19'!Q11","v":8042401}]
[null,"CANNON ASSURANCE COMPANY ",{"$f":"'APPENDIX 18'!C12+'APPENDIX 19'!C12","v":0},{"$f":"'APPENDIX 18'!D12+'APPENDIX 19'!D12","v":183806},{"$f":"'APPENDIX 18'!E12+'APPENDIX 19'!E12","v":14073},{"$f":"'APPENDIX 18'!F12+'APPENDIX 19'!F12","v":57204},{"$f":"'APPENDIX 18'!G12+'APPENDIX 19'!G12","v":9711},{"$f":"'APPENDIX 18'!H12+'APPENDIX 19'!H12","v":36546},{"$f":"'APPENDIX 18'!I12+'APPENDIX 19'!I12","v":328434},{"$f":"'APPENDIX 18'!J12+'APPENDIX 19'!J12","v":372680},{"$f":"'APPENDIX 18'!K12+'APPENDIX 19'!K12","v":0},{"$f":"'APPENDIX 18'!L12+'APPENDIX 19'!L12","v":64352},{"$f":"'APPENDIX 18'!M12+'APPENDIX 19'!M12","v":44341},{"$f":"'APPENDIX 18'!N12+'APPENDIX 19'!N12","v":88221},{"$f":"'APPENDIX 18'!O12+'APPENDIX 19'!O12","v":0},{"$f":"'APPENDIX 18'!P12+'APPENDIX 19'!P12","v":84373},{"$f":"'APPENDIX 18'!Q12+'APPENDIX 19'!Q12","v":1283741}]
[null,"CIC GENERAL INSURANCE COMPANY",{"$f":"'APPENDIX 18'!C13+'APPENDIX 19'!C13","v":0},{"$f":"'APPENDIX 18'!D13+'APPENDIX 19'!D13","v":351105},{"$f":"'APPENDIX 18'!E13+'APPENDIX 19'!E13","v":91456},{"$f":"'APPENDIX 18'!F13+'APPENDIX 19'!F13","v":734460},{"$f":"'APPENDIX 18'!G13+'APPENDIX 19'!G13","v":214651},{"$f":"'APPENDIX 18'!H13+'APPENDIX 19'!H13","v":132239},{"$f":"'APPENDIX 18'!I13+'APPENDIX 19'!I13","v":2390466},{"$f":"'APPENDIX 18'!J13+'APPENDIX 19'!J13","v":2517109},{"$f":"'APPENDIX 18'!K13+'APPENDIX 19'!K13","v":0},{"$f":"'APPENDIX 18'!L13+'APPENDIX 19'!L13","v":336678},{"$f":"'APPENDIX 18'!M13+'APPENDIX 19'!M13","v":458488},{"$f":"'APPENDIX 18'!N13+'APPENDIX 19'!N13","v":348290},{"$f":"'APPENDIX 18'!O13+'APPENDIX 19'!O13","v":2257633},{"$f":"'APPENDIX 18'!P13+'APPENDIX 19'!P13","v":308535},{"$f":"'APPENDIX 18'!Q13+'APPENDIX 19'!Q13","v":10141110}]
[null,"CORPORATE INSURANCE COMPANY",{"$f":"'APPENDIX 18'!C14+'APPENDIX 19'!C14","v":0},{"$f":"'APPENDIX 18'!D14+'APPENDIX 19'!D14","v":16945},{"$f":"'APPENDIX 18'!E14+'APPENDIX 19'!E14","v":4654},{"$f":"'APPENDIX 18'!F14+'APPENDIX 19'!F14","v":32771},{"$f":"'APPENDIX 18'!G14+'APPENDIX 19'!G14","v":7738},{"$f":"'APPENDIX 18'!H14+'APPENDIX 19'!H14","v":66663},{"$f":"'APPENDIX 18'!I14+'APPENDIX 19'!I14","v":114443},{"$f":"'APPENDIX 18'!J14+'APPENDIX 19'!J14","v":64491},{"$f":"'APPENDIX 18'!K14+'APPENDIX 19'!K14","v":0},{"$f":"'APPENDIX 18'!L14+'APPENDIX 19'!L14","v":4101},{"$f":"'APPENDIX 18'!M14+'APPENDIX 19'!M14","v":9169},{"$f":"'APPENDIX 18'!N14+'APPENDIX 19'!N14","v":26212},{"$f":"'APPENDIX 18'!O14+'APPENDIX 19'!O14","v":0},{"$f":"'APPENDIX 18'!P14+'APPENDIX 19'!P14","v":6359},{"$f":"'APPENDIX 18'!Q14+'APPENDIX 19'!Q14","v":353546}]
[null,"DIRECTLINE ASSURANCE COMPANY",{"$f":"'APPENDIX 18'!C15+'APPENDIX 19'!C15","v":0},{"$f":"'APPENDIX 18'!D15+'APPENDIX 19'!D15","v":0},{"$f":"'APPENDIX 18'!E15+'APPENDIX 19'!E15","v":0},{"$f":"'APPENDIX 18'!F15+'APPENDIX 19'!F15","v":0},{"$f":"'APPENDIX 18'!G15+'APPENDIX 19'!G15","v":0},{"$f":"'APPENDIX 18'!H15+'APPENDIX 19'!H15","v":0},{"$f":"'APPENDIX 18'!I15+'APPENDIX 19'!I15","v":145918},{"$f":"'APPENDIX 18'!J15+'APPENDIX 19'!J15","v":39880},{"$f":"'APPENDIX 18'!K15+'APPENDIX 19'!K15","v":2900433},{"$f":"'APPENDIX 18'!L15+'APPENDIX 19'!L15","v":0},{"$f":"'APPENDIX 18'!M15+'APPENDIX 19'!M15","v":0},{"$f":"'APPENDIX 18'!N15+'APPENDIX 19'!N15","v":0},{"$f":"'APPENDIX 18'!O15+'APPENDIX 19'!O15","v":0},{"$f":"'APPENDIX 18'!P15+'APPENDIX 19'!P15","v":0},{"$f":"'APPENDIX 18'!Q15+'APPENDIX 19'!Q15","v":3086231}]
[null,"FIDELITY SHIELD INSURANCE  ",{"$f":"'APPENDIX 18'!C16+'APPENDIX 19'!C16","v":162418},{"$f":"'APPENDIX 18'!D16+'APPENDIX 19'!D16","v":85933},{"$f":"'APPENDIX 18'!E16+'APPENDIX 19'!E16","v":30568},{"$f":"'APPENDIX 18'!F16+'APPENDIX 19'!F16","v":215928},{"$f":"'APPENDIX 18'!G16+'APPENDIX 19'!G16","v":35546},{"$f":"'APPENDIX 18'!H16+'APPENDIX 19'!H16","v":125068},{"$f":"'APPENDIX 18'!I16+'APPENDIX 19'!I16","v":527068},{"$f":"'APPENDIX 18'!J16+'APPENDIX 19'!J16","v":768489},{"$f":"'APPENDIX 18'!K16+'APPENDIX 19'!K16","v":61860},{"$f":"'APPENDIX 18'!L16+'APPENDIX 19'!L16","v":19271},{"$f":"'APPENDIX 18'!M16+'APPENDIX 19'!M16","v":123698},{"$f":"'APPENDIX 18'!N16+'APPENDIX 19'!N16","v":191024},{"$f":"'APPENDIX 18'!O16+'APPENDIX 19'!O16","v":0},{"$f":"'APPENDIX 18'!P16+'APPENDIX 19'!P16","v":42743},{"$f":"'APPENDIX 18'!Q16+'APPENDIX 19'!Q16","v":2389614}]
[null,"FIRST ASSURANCE COMPANY",{"$f":"'APPENDIX 18'!C17+'APPENDIX 19'!C17","v":0},{"$f":"'APPENDIX 18'!D17+'APPENDIX 19'!D17","v":215470},{"$f":"'APPENDIX 18'!E17+'APPENDIX 19'!E17","v":29705},{"$f":"'APPENDIX 18'!F17+'APPENDIX 19'!F17","v":351662},{"$f":"'APPENDIX 18'!G17+'APPENDIX 19'!G17","v":68619},{"$f":"'APPENDIX 18'!H17+'APPENDIX 19'!H17","v":115801},{"$f":"'APPENDIX 18'!I17+'APPENDIX 19'!I17","v":473563},{"$f":"'APPENDIX 18'!J17+'APPENDIX 19'!J17","v":371529},{"$f":"'APPENDIX 18'!K17+'APPENDIX 19'!K17","v":0},{"$f":"'APPENDIX 18'!L17+'APPENDIX 19'!L17","v":108554},{"$f":"'APPENDIX 18'!M17+'APPENDIX 19'!M17","v":112630},{"$f":"'APPENDIX 18'!N17+'APPENDIX 19'!N17","v":120736},{"$f":"'APPENDIX 18'!O17+'APPENDIX 19'!O17","v":858306},{"$f":"'APPENDIX 18'!P17+'APPENDIX 19'!P17","v":156497},{"$f":"'APPENDIX 18'!Q17+'APPENDIX 19'!Q17","v":2983072}]
[null,"GA INSURANCE COMPANY",{"$f":"'APPENDIX 18'!C18+'APPENDIX 19'!C18","v":58477},{"$f":"'APPENDIX 18'!D18+'APPENDIX 19'!D18","v":342298},{"$f":"'APPENDIX 18'!E18+'APPENDIX 19'!E18","v":88409},{"$f":"'APPENDIX 18'!F18+'APPENDIX 19'!F18","v":1147417},{"$f":"'APPENDIX 18'!G18+'APPENDIX 19'!G18","v":82893},{"$f":"'APPENDIX 18'!H18+'APPENDIX 19'!H18","v":276817},{"$f":"'APPENDIX 18'!I18+'APPENDIX 19'!I18","v":551682},{"$f":"'APPENDIX 18'!J18+'APPENDIX 19'!J18","v":586185},{"$f":"'APPENDIX 18'!K18+'APPENDIX 19'!K18","v":85046},{"$f":"'APPENDIX 18'!L18+'APPENDIX 19'!L18","v":81659},{"$f":"'APPENDIX 18'!M18+'APPENDIX 19'!M18","v":340245},{"$f":"'APPENDIX 18'!N18+'APPENDIX 19'!N18","v":497710},{"$f":"'APPENDIX 18'!O18+'APPENDIX 19'!O18","v":1346762},{"$f":"'APPENDIX 18'!P18+'APPENDIX 19'!P18","v":125551},{"$f":"'APPENDIX 18'!Q18+'APPENDIX 19'!Q18","v":5611151}]
[null,"GEMINIA INSURANCE COMPANY ",{"$f":"'APPENDIX 18'!C19+'APPENDIX 19'!C19","v":1787},{"$f":"'APPENDIX 18'!D19+'APPENDIX 19'!D19","v":195610},{"$f":"'APPENDIX 18'!E19+'APPENDIX 19'!E19","v":60283},{"$f":"'APPENDIX 18'!F19+'APPENDIX 19'!F19","v":408256},{"$f":"'APPENDIX 18'!G19+'APPENDIX 19'!G19","v":102488},{"$f":"'APPENDIX 18'!H19+'APPENDIX 19'!H19","v":217122},{"$f":"'APPENDIX 18'!I19+'APPENDIX 19'!I19","v":887018},{"$f":"'APPENDIX 18'!J19+'APPENDIX 19'!J19","v":865023},{"$f":"'APPENDIX 18'!K19+'APPENDIX 19'!K19","v":0},{"$f":"'APPENDIX 18'!L19+'APPENDIX 19'!L19","v":43223},{"$f":"'APPENDIX 18'!M19+'APPENDIX 19'!M19","v":184866},{"$f":"'APPENDIX 18'!N19+'APPENDIX 19'!N19","v":360254},{"$f":"'APPENDIX 18'!O19+'APPENDIX 19'!O19","v":0},{"$f":"'APPENDIX 18'!P19+'APPENDIX 19'!P19","v":85676},{"$f":"'APPENDIX 18'!Q19+'APPENDIX 19'!Q19","v":3411606}]
[null,"HERITAGE INSURANCE COMPANY",{"$f":"'APPENDIX 18'!C20+'APPENDIX 19'!C20","v":72414},{"$f":"'APPENDIX 18'!D20+'APPENDIX 19'!D20","v":427536},{"$f":"'APPENDIX 18'!E20+'APPENDIX 19'!E20","v":161958},{"$f":"'APPENDIX 18'!F20+'APPENDIX 19'!F20","v":484889},{"$f":"'APPENDIX 18'!G20+'APPENDIX 19'!G20","v":206658},{"$f":"'APPENDIX 18'!H20+'APPENDIX 19'!H20","v":117208},{"$f":"'APPENDIX 18'!I20+'APPENDIX 19'!I20","v":860130},{"$f":"'APPENDIX 18'!J20+'APPENDIX 19'!J20","v":576053},{"$f":"'APPENDIX 18'!K20+'APPENDIX 19'!K20","v":26442},{"$f":"'APPENDIX 18'!L20+'APPENDIX 19'!L20","v":220684},{"$f":"'APPENDIX 18'!M20+'APPENDIX 19'!M20","v":141691},{"$f":"'APPENDIX 18'!N20+'APPENDIX 19'!N20","v":326458},{"$f":"'APPENDIX 18'!O20+'APPENDIX 19'!O20","v":1992457},{"$f":"'APPENDIX 18'!P20+'APPENDIX 19'!P20","v":328518},{"$f":"'APPENDIX 18'!Q20+'APPENDIX 19'!Q20","v":5943096}]
[null,"ICEA LION GENERAL INSURANCE",{"$f":"'APPENDIX 18'!C21+'APPENDIX 19'!C21","v":1148589},{"$f":"'APPENDIX 18'!D21+'APPENDIX 19'!D21","v":161503},{"$f":"'APPENDIX 18'!E21+'APPENDIX 19'!E21","v":116171},{"$f":"'APPENDIX 18'!F21+'APPENDIX 19'!F21","v":985108},{"$f":"'APPENDIX 18'!G21+'APPENDIX 19'!G21","v":168664},{"$f":"'APPENDIX 18'!H21+'APPENDIX 19'!H21","v":263548},{"$f":"'APPENDIX 18'!I21+'APPENDIX 19'!I21","v":1230313},{"$f":"'APPENDIX 18'!J21+'APPENDIX 19'!J21","v":587583},{"$f":"'APPENDIX 18'!K21+'APPENDIX 19'!K21","v":0},{"$f":"'APPENDIX 18'!L21+'APPENDIX 19'!L21","v":217193},{"$f":"'APPENDIX 18'!M21+'APPENDIX 19'!M21","v":239106},{"$f":"'APPENDIX 18'!N21+'APPENDIX 19'!N21","v":441765},{"$f":"'APPENDIX 18'!O21+'APPENDIX 19'!O21","v":468609},{"$f":"'APPENDIX 18'!P21+'APPENDIX 19'!P21","v":75179},{"$f":"'APPENDIX 18'!Q21+'APPENDIX 19'!Q21","v":6103331}]
[null,"INTRA-AFRICA ASSURANCE ",{"$f":"'APPENDIX 18'!C22+'APPENDIX 19'!C22","v":0},{"$f":"'APPENDIX 18'!D22+'APPENDIX 19'!D22","v":54929},{"$f":"'APPENDIX 18'!E22+'APPENDIX 19'!E22","v":25913},{"$f":"'APPENDIX 18'!F22+'APPENDIX 19'!F22","v":86335},{"$f":"'APPENDIX 18'!G22+'APPENDIX 19'!G22","v":7821},{"$f":"'APPENDIX 18'!H22+'APPENDIX 19'!H22","v":91469},{"$f":"'APPENDIX 18'!I22+'APPENDIX 19'!I22","v":291524},{"$f":"'APPENDIX 18'!J22+'APPENDIX 19'!J22","v":202572},{"$f":"'APPENDIX 18'!K22+'APPENDIX 19'!K22","v":0},{"$f":"'APPENDIX 18'!L22+'APPENDIX 19'!L22","v":21741},{"$f":"'APPENDIX 18'!M22+'APPENDIX 19'!M22","v":59879},{"$f":"'APPENDIX 18'!N22+'APPENDIX 19'!N22","v":137374},{"$f":"'APPENDIX 18'!O22+'APPENDIX 19'!O22","v":0},{"$f":"'APPENDIX 18'!P22+'APPENDIX 19'!P22","v":54870},{"$f":"'APPENDIX 18'!Q22+'APPENDIX 19'!Q22","v":1034427}]
[null,"INVESCO ASSURANCE COMPANY ",{"$f":"'APPENDIX 18'!C23+'APPENDIX 19'!C23","v":0},{"$f":"'APPENDIX 18'!D23+'APPENDIX 19'!D23","v":-101},{"$f":"'APPENDIX 18'!E23+'APPENDIX 19'!E23","v":-706},{"$f":"'APPENDIX 18'!F23+'APPENDIX 19'!F23","v":136},{"$f":"'APPENDIX 18'!G23+'APPENDIX 19'!G23","v":21},{"$f":"'APPENDIX 18'!H23+'APPENDIX 19'!H23","v":518},{"$f":"'APPENDIX 18'!I23+'APPENDIX 19'!I23","v":190590},{"$f":"'APPENDIX 18'!J23+'APPENDIX 19'!J23","v":79256},{"$f":"'APPENDIX 18'!K23+'APPENDIX 19'!K23","v":1798375},{"$f":"'APPENDIX 18'!L23+'APPENDIX 19'!L23","v":53},{"$f":"'APPENDIX 18'!M23+'APPENDIX 19'!M23","v":1349},{"$f":"'APPENDIX 18'!N23+'APPENDIX 19'!N23","v":83},{"$f":"'APPENDIX 18'!O23+'APPENDIX 19'!O23","v":0},{"$f":"'APPENDIX 18'!P23+'APPENDIX 19'!P23","v":618},{"$f":"'APPENDIX 18'!Q23+'APPENDIX 19'!Q23","v":2070192}]
[null,"JUBILEE INSURANCE COMPANY",{"$f":"'APPENDIX 18'!C24+'APPENDIX 19'!C24","v":69151},{"$f":"'APPENDIX 18'!D24+'APPENDIX 19'!D24","v":171322},{"$f":"'APPENDIX 18'!E24+'APPENDIX 19'!E24","v":62783},{"$f":"'APPENDIX 18'!F24+'APPENDIX 19'!F24","v":968335},{"$f":"'APPENDIX 18'!G24+'APPENDIX 19'!G24","v":287855},{"$f":"'APPENDIX 18'!H24+'APPENDIX 19'!H24","v":228796},{"$f":"'APPENDIX 18'!I24+'APPENDIX 19'!I24","v":1293196},{"$f":"'APPENDIX 18'!J24+'APPENDIX 19'!J24","v":750128},{"$f":"'APPENDIX 18'!K24+'APPENDIX 19'!K24","v":0},{"$f":"'APPENDIX 18'!L24+'APPENDIX 19'!L24","v":595311},{"$f":"'APPENDIX 18'!M24+'APPENDIX 19'!M24","v":154236},{"$f":"'APPENDIX 18'!N24+'APPENDIX 19'!N24","v":114023},{"$f":"'APPENDIX 18'!O24+'APPENDIX 19'!O24","v":6670305},{"$f":"'APPENDIX 18'!P24+'APPENDIX 19'!P24","v":110789},{"$f":"'APPENDIX 18'!Q24+'APPENDIX 19'!Q24","v":11476230}]
[null,"KENINDIA ASSURANCE COMPANY ",{"$f":"'APPENDIX 18'!C25+'APPENDIX 19'!C25","v":32},{"$f":"'APPENDIX 18'!D25+'APPENDIX 19'!D25","v":165689},{"$f":"'APPENDIX 18'!E25+'APPENDIX 19'!E25","v":55724},{"$f":"'APPENDIX 18'!F25+'APPENDIX 19'!F25","v":760127},{"$f":"'APPENDIX 18'!G25+'APPENDIX 19'!G25","v":45540},{"$f":"'APPENDIX 18'!H25+'APPENDIX 19'!H25","v":278534},{"$f":"'APPENDIX 18'!I25+'APPENDIX 19'!I25","v":327448},{"$f":"'APPENDIX 18'!J25+'APPENDIX 19'!J25","v":514599},{"$f":"'APPENDIX 18'!K25+'APPENDIX 19'!K25","v":0},{"$f":"'APPENDIX 18'!L25+'APPENDIX 19'!L25","v":48748},{"$f":"'APPENDIX 18'!M25+'APPENDIX 19'!M25","v":239021},{"$f":"'APPENDIX 18'!N25+'APPENDIX 19'!N25","v":420763},{"$f":"'APPENDIX 18'!O25+'APPENDIX 19'!O25","v":133444},{"$f":"'APPENDIX 18'!P25+'APPENDIX 19'!P25","v":24863},{"$f":"'APPENDIX 18'!Q25+'APPENDIX 19'!Q25","v":3014532}]
[null,"KENYA ORIENT INSURANCE",{"$f":"'APPENDIX 18'!C26+'APPENDIX 19'!C26","v":0},{"$f":"'APPENDIX 18'!D26+'APPENDIX 19'!D26","v":84339},{"$f":"'APPENDIX 18'!E26+'APPENDIX 19'!E26","v":25296},{"$f":"'APPENDIX 18'!F26+'APPENDIX 19'!F26","v":109260},{"$f":"'APPENDIX 18'!G26+'APPENDIX 19'!G26","v":35769},{"$f":"'APPENDIX 18'!H26+'APPENDIX 19'!H26","v":16998},{"$f":"'APPENDIX 18'!I26+'APPENDIX 19'!I26","v":656890},{"$f":"'APPENDIX 18'!J26+'APPENDIX 19'!J26","v":759773},{"$f":"'APPENDIX 18'!K26+'APPENDIX 19'!K26","v":0},{"$f":"'APPENDIX 18'!L26+'APPENDIX 19'!L26","v":9302},{"$f":"'APPENDIX 18'!M26+'APPENDIX 19'!M26","v":44367},{"$f":"'APPENDIX 18'!N26+'APPENDIX 19'!N26","v":92093},{"$f":"'APPENDIX 18'!O26+'APPENDIX 19'!O26","v":0},{"$f":"'APPENDIX 18'!P26+'APPENDIX 19'!P26","v":53621},{"$f":"'APPENDIX 18'!Q26+'APPENDIX 19'!Q26","v":1887708}]
[null,"MADISON INSURANCE COMPANY",{"$f":"'APPENDIX 18'!C27+'APPENDIX 19'!C27","v":0},{"$f":"'APPENDIX 18'!D27+'APPENDIX 19'!D27","v":17040},{"$f":"'APPENDIX 18'!E27+'APPENDIX 19'!E27","v":31959},{"$f":"'APPENDIX 18'!F27+'APPENDIX 19'!F27","v":43517},{"$f":"'APPENDIX 18'!G27+'APPENDIX 19'!G27","v":89026},{"$f":"'APPENDIX 18'!H27+'APPENDIX 19'!H27","v":6325},{"$f":"'APPENDIX 18'!I27+'APPENDIX 19'!I27","v":649567},{"$f":"'APPENDIX 18'!J27+'APPENDIX 19'!J27","v":997959},{"$f":"'APPENDIX 18'!K27+'APPENDIX 19'!K27","v":0},{"$f":"'APPENDIX 18'!L27+'APPENDIX 19'!L27","v":27216},{"$f":"'APPENDIX 18'!M27+'APPENDIX 19'!M27","v":22335},{"$f":"'APPENDIX 18'!N27+'APPENDIX 19'!N27","v":31464},{"$f":"'APPENDIX 18'!O27+'APPENDIX 19'!O27","v":1890344},{"$f":"'APPENDIX 18'!P27+'APPENDIX 19'!P27","v":123541},{"$f":"'APPENDIX 18'!Q27+'APPENDIX 19'!Q27","v":3930293}]
[null,"MAYFAIR INSURANCE COMPANY",{"$f":"'APPENDIX 18'!C28+'APPENDIX 19'!C28","v":10674},{"$f":"'APPENDIX 18'!D28+'APPENDIX 19'!D28","v":230194},{"$f":"'APPENDIX 18'!E28+'APPENDIX 19'!E28","v":62433},{"$f":"'APPENDIX 18'!F28+'APPENDIX 19'!F28","v":736242},{"$f":"'APPENDIX 18'!G28+'APPENDIX 19'!G28","v":55521},{"$f":"'APPENDIX 18'!H28+'APPENDIX 19'!H28","v":150734},{"$f":"'APPENDIX 18'!I28+'APPENDIX 19'!I28","v":309758},{"$f":"'APPENDIX 18'!J28+'APPENDIX 19'!J28","v":271848},{"$f":"'APPENDIX 18'!K28+'APPENDIX 19'!K28","v":0},{"$f":"'APPENDIX 18'!L28+'APPENDIX 19'!L28","v":41553},{"$f":"'APPENDIX 18'!M28+'APPENDIX 19'!M28","v":124977},{"$f":"'APPENDIX 18'!N28+'APPENDIX 19'!N28","v":342306},{"$f":"'APPENDIX 18'!O28+'APPENDIX 19'!O28","v":0},{"$f":"'APPENDIX 18'!P28+'APPENDIX 19'!P28","v":95178},{"$f":"'APPENDIX 18'!Q28+'APPENDIX 19'!Q28","v":2431418}]
[null,"OCCIDENTAL INSURANCE COMPANY ",{"$f":"'APPENDIX 18'!C29+'APPENDIX 19'!C29","v":0},{"$f":"'APPENDIX 18'!D29+'APPENDIX 19'!D29","v":105019},{"$f":"'APPENDIX 18'!E29+'APPENDIX 19'!E29","v":61856},{"$f":"'APPENDIX 18'!F29+'APPENDIX 19'!F29","v":339534},{"$f":"'APPENDIX 18'!G29+'APPENDIX 19'!G29","v":12184},{"$f":"'APPENDIX 18'!H29+'APPENDIX 19'!H29","v":171300},{"$f":"'APPENDIX 18'!I29+'APPENDIX 19'!I29","v":692351},{"$f":"'APPENDIX 18'!J29+'APPENDIX 19'!J29","v":673894},{"$f":"'APPENDIX 18'!K29+'APPENDIX 19'!K29","v":0},{"$f":"'APPENDIX 18'!L29+'APPENDIX 19'!L29","v":49960},{"$f":"'APPENDIX 18'!M29+'APPENDIX 19'!M29","v":132251},{"$f":"'APPENDIX 18'!N29+'APPENDIX 19'!N29","v":323953},{"$f":"'APPENDIX 18'!O29+'APPENDIX 19'!O29","v":0},{"$f":"'APPENDIX 18'!P29+'APPENDIX 19'!P29","v":35091},{"$f":"'APPENDIX 18'!Q29+'APPENDIX 19'!Q29","v":2597393}]
[null,"PACIS INSURANCE COMPANY",{"$f":"'APPENDIX 18'!C30+'APPENDIX 19'!C30","v":0},{"$f":"'APPENDIX 18'!D30+'APPENDIX 19'!D30","v":9999},{"$f":"'APPENDIX 18'!E30+'APPENDIX 19'!E30","v":12281},{"$f":"'APPENDIX 18'!F30+'APPENDIX 19'!F30","v":100795},{"$f":"'APPENDIX 18'!G30+'APPENDIX 19'!G30","v":17485},{"$f":"'APPENDIX 18'!H30+'APPENDIX 19'!H30","v":2012},{"$f":"'APPENDIX 18'!I30+'APPENDIX 19'!I30","v":332115},{"$f":"'APPENDIX 18'!J30+'APPENDIX 19'!J30","v":283487},{"$f":"'APPENDIX 18'!K30+'APPENDIX 19'!K30","v":0},{"$f":"'APPENDIX 18'!L30+'APPENDIX 19'!L30","v":103474},{"$f":"'APPENDIX 18'!M30+'APPENDIX 19'!M30","v":34212},{"$f":"'APPENDIX 18'!N30+'APPENDIX 19'!N30","v":71743},{"$f":"'APPENDIX 18'!O30+'APPENDIX 19'!O30","v":247589},{"$f":"'APPENDIX 18'!P30+'APPENDIX 19'!P30","v":1886},{"$f":"'APPENDIX 18'!Q30+'APPENDIX 19'!Q30","v":1217078}]
[null,"PHOENIX OF EAST AFRICA",{"$f":"'APPENDIX 18'!C31+'APPENDIX 19'!C31","v":125721},{"$f":"'APPENDIX 18'!D31+'APPENDIX 19'!D31","v":90253},{"$f":"'APPENDIX 18'!E31+'APPENDIX 19'!E31","v":6454},{"$f":"'APPENDIX 18'!F31+'APPENDIX 19'!F31","v":131720},{"$f":"'APPENDIX 18'!G31+'APPENDIX 19'!G31","v":39468},{"$f":"'APPENDIX 18'!H31+'APPENDIX 19'!H31","v":10599},{"$f":"'APPENDIX 18'!I31+'APPENDIX 19'!I31","v":142601},{"$f":"'APPENDIX 18'!J31+'APPENDIX 19'!J31","v":61336},{"$f":"'APPENDIX 18'!K31+'APPENDIX 19'!K31","v":0},{"$f":"'APPENDIX 18'!L31+'APPENDIX 19'!L31","v":10374},{"$f":"'APPENDIX 18'!M31+'APPENDIX 19'!M31","v":15216},{"$f":"'APPENDIX 18'!N31+'APPENDIX 19'!N31","v":14765},{"$f":"'APPENDIX 18'!O31+'APPENDIX 19'!O31","v":0},{"$f":"'APPENDIX 18'!P31+'APPENDIX 19'!P31","v":16248},{"$f":"'APPENDIX 18'!Q31+'APPENDIX 19'!Q31","v":664755}]
[null,"PIONEER GENERAL INSURANCE",{"$f":"'APPENDIX 18'!C32+'APPENDIX 19'!C32","v":0},{"$f":"'APPENDIX 18'!D32+'APPENDIX 19'!D32","v":14368},{"$f":"'APPENDIX 18'!E32+'APPENDIX 19'!E32","v":1856},{"$f":"'APPENDIX 18'!F32+'APPENDIX 19'!F32","v":46293},{"$f":"'APPENDIX 18'!G32+'APPENDIX 19'!G32","v":14852},{"$f":"'APPENDIX 18'!H32+'APPENDIX 19'!H32","v":52321},{"$f":"'APPENDIX 18'!I32+'APPENDIX 19'!I32","v":69118},{"$f":"'APPENDIX 18'!J32+'APPENDIX 19'!J32","v":41901},{"$f":"'APPENDIX 18'!K32+'APPENDIX 19'!K32","v":0},{"$f":"'APPENDIX 18'!L32+'APPENDIX 19'!L32","v":13713},{"$f":"'APPENDIX 18'!M32+'APPENDIX 19'!M32","v":3353},{"$f":"'APPENDIX 18'!N32+'APPENDIX 19'!N32","v":17265},{"$f":"'APPENDIX 18'!O32+'APPENDIX 19'!O32","v":0},{"$f":"'APPENDIX 18'!P32+'APPENDIX 19'!P32","v":51254},{"$f":"'APPENDIX 18'!Q32+'APPENDIX 19'!Q32","v":326294}]
[null,"RESOLUTION INSURANCE COMPANY",{"$f":"'APPENDIX 18'!C33+'APPENDIX 19'!C33","v":0},{"$f":"'APPENDIX 18'!D33+'APPENDIX 19'!D33","v":16356},{"$f":"'APPENDIX 18'!E33+'APPENDIX 19'!E33","v":2971},{"$f":"'APPENDIX 18'!F33+'APPENDIX 19'!F33","v":21828},{"$f":"'APPENDIX 18'!G33+'APPENDIX 19'!G33","v":41042},{"$f":"'APPENDIX 18'!H33+'APPENDIX 19'!H33","v":23684},{"$f":"'APPENDIX 18'!I33+'APPENDIX 19'!I33","v":320999},{"$f":"'APPENDIX 18'!J33+'APPENDIX 19'!J33","v":269987},{"$f":"'APPENDIX 18'!K33+'APPENDIX 19'!K33","v":0},{"$f":"'APPENDIX 18'!L33+'APPENDIX 19'!L33","v":84823},{"$f":"'APPENDIX 18'!M33+'APPENDIX 19'!M33","v":13174},{"$f":"'APPENDIX 18'!N33+'APPENDIX 19'!N33","v":69417},{"$f":"'APPENDIX 18'!O33+'APPENDIX 19'!O33","v":4065570},{"$f":"'APPENDIX 18'!P33+'APPENDIX 19'!P33","v":17796},{"$f":"'APPENDIX 18'!Q33+'APPENDIX 19'!Q33","v":4947647}]
[null,"SAHAM INSURANCE COMPANY ",{"$f":"'APPENDIX 18'!C34+'APPENDIX 19'!C34","v":0},{"$f":"'APPENDIX 18'!D34+'APPENDIX 19'!D34","v":143994},{"$f":"'APPENDIX 18'!E34+'APPENDIX 19'!E34","v":19167},{"$f":"'APPENDIX 18'!F34+'APPENDIX 19'!F34","v":185978},{"$f":"'APPENDIX 18'!G34+'APPENDIX 19'!G34","v":30986},{"$f":"'APPENDIX 18'!H34+'APPENDIX 19'!H34","v":42697},{"$f":"'APPENDIX 18'!I34+'APPENDIX 19'!I34","v":376409},{"$f":"'APPENDIX 18'!J34+'APPENDIX 19'!J34","v":184101},{"$f":"'APPENDIX 18'!K34+'APPENDIX 19'!K34","v":0},{"$f":"'APPENDIX 18'!L34+'APPENDIX 19'!L34","v":13552},{"$f":"'APPENDIX 18'!M34+'APPENDIX 19'!M34","v":38424},{"$f":"'APPENDIX 18'!N34+'APPENDIX 19'!N34","v":107950},{"$f":"'APPENDIX 18'!O34+'APPENDIX 19'!O34","v":649538},{"$f":"'APPENDIX 18'!P34+'APPENDIX 19'!P34","v":358398},{"$f":"'APPENDIX 18'!Q34+'APPENDIX 19'!Q34","v":2151194}]
[null,{"$f":"'APPENDIX 18'!B35","v":"SANLAM GENERAL INSURANCE "},{"$f":"'APPENDIX 18'!C35+'APPENDIX 19'!C35","v":0},{"$f":"'APPENDIX 18'!D35+'APPENDIX 19'!D35","v":13491},{"$f":"'APPENDIX 18'!E35+'APPENDIX 19'!E35","v":15964},{"$f":"'APPENDIX 18'!F35+'APPENDIX 19'!F35","v":95021},{"$f":"'APPENDIX 18'!G35+'APPENDIX 19'!G35","v":72845},{"$f":"'APPENDIX 18'!H35+'APPENDIX 19'!H35","v":35481},{"$f":"'APPENDIX 18'!I35+'APPENDIX 19'!I35","v":451486},{"$f":"'APPENDIX 18'!J35+'APPENDIX 19'!J35","v":319811},{"$f":"'APPENDIX 18'!K35+'APPENDIX 19'!K35","v":139792},{"$f":"'APPENDIX 18'!L35+'APPENDIX 19'!L35","v":15678},{"$f":"'APPENDIX 18'!M35+'APPENDIX 19'!M35","v":65034},{"$f":"'APPENDIX 18'!N35+'APPENDIX 19'!N35","v":69671},{"$f":"'APPENDIX 18'!O35+'APPENDIX 19'!O35","v":840622},{"$f":"'APPENDIX 18'!P35+'APPENDIX 19'!P35","v":20020},{"$f":"'APPENDIX 18'!Q35+'APPENDIX 19'!Q35","v":2154916}]
[null,"TAKAFUL INSURANCE OF AFRICA",{"$f":"'APPENDIX 18'!C36+'APPENDIX 19'!C36","v":0},{"$f":"'APPENDIX 18'!D36+'APPENDIX 19'!D36","v":19850},{"$f":"'APPENDIX 18'!E36+'APPENDIX 19'!E36","v":6847},{"$f":"'APPENDIX 18'!F36+'APPENDIX 19'!F36","v":29434},{"$f":"'APPENDIX 18'!G36+'APPENDIX 19'!G36","v":13550},{"$f":"'APPENDIX 18'!H36+'APPENDIX 19'!H36","v":12459},{"$f":"'APPENDIX 18'!I36+'APPENDIX 19'!I36","v":167298},{"$f":"'APPENDIX 18'!J36+'APPENDIX 19'!J36","v":204864},{"$f":"'APPENDIX 18'!K36+'APPENDIX 19'!K36","v":0},{"$f":"'APPENDIX 18'!L36+'APPENDIX 19'!L36","v":15266},{"$f":"'APPENDIX 18'!M36+'APPENDIX 19'!M36","v":37095},{"$f":"'APPENDIX 18'!N36+'APPENDIX 19'!N36","v":35195},{"$f":"'APPENDIX 18'!O36+'APPENDIX 19'!O36","v":46420},{"$f":"'APPENDIX 18'!P36+'APPENDIX 19'!P36","v":259550},{"$f":"'APPENDIX 18'!Q36+'APPENDIX 19'!Q36","v":847828}]
[null,"TAUSI ASSURANCE COMPANY",{"$f":"'APPENDIX 18'!C37+'APPENDIX 19'!C37","v":0},{"$f":"'APPENDIX 18'!D37+'APPENDIX 19'!D37","v":43661},{"$f":"'APPENDIX 18'!E37+'APPENDIX 19'!E37","v":40621},{"$f":"'APPENDIX 18'!F37+'APPENDIX 19'!F37","v":265788},{"$f":"'APPENDIX 18'!G37+'APPENDIX 19'!G37","v":14292},{"$f":"'APPENDIX 18'!H37+'APPENDIX 19'!H37","v":130257},{"$f":"'APPENDIX 18'!I37+'APPENDIX 19'!I37","v":154467},{"$f":"'APPENDIX 18'!J37+'APPENDIX 19'!J37","v":96452},{"$f":"'APPENDIX 18'!K37+'APPENDIX 19'!K37","v":0},{"$f":"'APPENDIX 18'!L37+'APPENDIX 19'!L37","v":12246},{"$f":"'APPENDIX 18'!M37+'APPENDIX 19'!M37","v":110497},{"$f":"'APPENDIX 18'!N37+'APPENDIX 19'!N37","v":166240},{"$f":"'APPENDIX 18'!O37+'APPENDIX 19'!O37","v":0},{"$f":"'APPENDIX 18'!P37+'APPENDIX 19'!P37","v":26552},{"$f":"'APPENDIX 18'!Q37+'APPENDIX 19'!Q37","v":1061073}]
[null,"THE KENYAN ALLIANCE INSURANCE ",{"$f":"'APPENDIX 18'!C38+'APPENDIX 19'!C38","v":0},{"$f":"'APPENDIX 18'!D38+'APPENDIX 19'!D38","v":69842},{"$f":"'APPENDIX 18'!E38+'APPENDIX 19'!E38","v":32165},{"$f":"'APPENDIX 18'!F38+'APPENDIX 19'!F38","v":52941},{"$f":"'APPENDIX 18'!G38+'APPENDIX 19'!G38","v":-20926},{"$f":"'APPENDIX 18'!H38+'APPENDIX 19'!H38","v":49179},{"$f":"'APPENDIX 18'!I38+'APPENDIX 19'!I38","v":529448},{"$f":"'APPENDIX 18'!J38+'APPENDIX 19'!J38","v":318920},{"$f":"'APPENDIX 18'!K38+'APPENDIX 19'!K38","v":0},{"$f":"'APPENDIX 18'!L38+'APPENDIX 19'!L38","v":32571},{"$f":"'APPENDIX 18'!M38+'APPENDIX 19'!M38","v":29267},{"$f":"'APPENDIX 18'!N38+'APPENDIX 19'!N38","v":63316},{"$f":"'APPENDIX 18'!O38+'APPENDIX 19'!O38","v":0},{"$f":"'APPENDIX 18'!P38+'APPENDIX 19'!P38","v":1238},{"$f":"'APPENDIX 18'!Q38+'APPENDIX 19'!Q38","v":1157961}]
[null,"THE MONARCH INSURANCE ",{"$f":"'APPENDIX 18'!C39+'APPENDIX 19'!C39","v":0},{"$f":"'APPENDIX 18'!D39+'APPENDIX 19'!D39","v":21901},{"$f":"'APPENDIX 18'!E39+'APPENDIX 19'!E39","v":4212},{"$f":"'APPENDIX 18'!F39+'APPENDIX 19'!F39","v":61403},{"$f":"'APPENDIX 18'!G39+'APPENDIX 19'!G39","v":4724},{"$f":"'APPENDIX 18'!H39+'APPENDIX 19'!H39","v":2928},{"$f":"'APPENDIX 18'!I39+'APPENDIX 19'!I39","v":586272},{"$f":"'APPENDIX 18'!J39+'APPENDIX 19'!J39","v":365792},{"$f":"'APPENDIX 18'!K39+'APPENDIX 19'!K39","v":0},{"$f":"'APPENDIX 18'!L39+'APPENDIX 19'!L39","v":65632},{"$f":"'APPENDIX 18'!M39+'APPENDIX 19'!M39","v":5442},{"$f":"'APPENDIX 18'!N39+'APPENDIX 19'!N39","v":21088},{"$f":"'APPENDIX 18'!O39+'APPENDIX 19'!O39","v":0},{"$f":"'APPENDIX 18'!P39+'APPENDIX 19'!P39","v":55946},{"$f":"'APPENDIX 18'!Q39+'APPENDIX 19'!Q39","v":1195340}]
[null,"TRIDENT INSURANCE COMPANY ",{"$f":"'APPENDIX 18'!C40+'APPENDIX 19'!C40","v":21641},{"$f":"'APPENDIX 18'!D40+'APPENDIX 19'!D40","v":65725},{"$f":"'APPENDIX 18'!E40+'APPENDIX 19'!E40","v":5356},{"$f":"'APPENDIX 18'!F40+'APPENDIX 19'!F40","v":41719},{"$f":"'APPENDIX 18'!G40+'APPENDIX 19'!G40","v":6928},{"$f":"'APPENDIX 18'!H40+'APPENDIX 19'!H40","v":6732},{"$f":"'APPENDIX 18'!I40+'APPENDIX 19'!I40","v":231157},{"$f":"'APPENDIX 18'!J40+'APPENDIX 19'!J40","v":161239},{"$f":"'APPENDIX 18'!K40+'APPENDIX 19'!K40","v":21456},{"$f":"'APPENDIX 18'!L40+'APPENDIX 19'!L40","v":9887},{"$f":"'APPENDIX 18'!M40+'APPENDIX 19'!M40","v":15771},{"$f":"'APPENDIX 18'!N40+'APPENDIX 19'!N40","v":23077},{"$f":"'APPENDIX 18'!O40+'APPENDIX 19'!O40","v":727268},{"$f":"'APPENDIX 18'!P40+'APPENDIX 19'!P40","v":26126},{"$f":"'APPENDIX 18'!Q40+'APPENDIX 19'!Q40","v":1364082}]
[null,"UAP INSURANCE COMPANY",{"$f":"'APPENDIX 18'!C41+'APPENDIX 19'!C41","v":0},{"$f":"'APPENDIX 18'!D41+'APPENDIX 19'!D41","v":315757},{"$f":"'APPENDIX 18'!E41+'APPENDIX 19'!E41","v":118985},{"$f":"'APPENDIX 18'!F41+'APPENDIX 19'!F41","v":710307},{"$f":"'APPENDIX 18'!G41+'APPENDIX 19'!G41","v":121696},{"$f":"'APPENDIX 18'!H41+'APPENDIX 19'!H41","v":170637},{"$f":"'APPENDIX 18'!I41+'APPENDIX 19'!I41","v":1631826},{"$f":"'APPENDIX 18'!J41+'APPENDIX 19'!J41","v":1070331},{"$f":"'APPENDIX 18'!K41+'APPENDIX 19'!K41","v":0},{"$f":"'APPENDIX 18'!L41+'APPENDIX 19'!L41","v":99031},{"$f":"'APPENDIX 18'!M41+'APPENDIX 19'!M41","v":258640},{"$f":"'APPENDIX 18'!N41+'APPENDIX 19'!N41","v":260653},{"$f":"'APPENDIX 18'!O41+'APPENDIX 19'!O41","v":4769035},{"$f":"'APPENDIX 18'!P41+'APPENDIX 19'!P41","v":277998},{"$f":"'APPENDIX 18'!Q41+'APPENDIX 19'!Q41","v":9804896}]
[null,"XPLICO INSURANCE COMPANY",{"$f":"'APPENDIX 18'!C42+'APPENDIX 19'!C42","v":0},{"$f":"'APPENDIX 18'!D42+'APPENDIX 19'!D42","v":5856},{"$f":"'APPENDIX 18'!E42+'APPENDIX 19'!E42","v":26},{"$f":"'APPENDIX 18'!F42+'APPENDIX 19'!F42","v":88},{"$f":"'APPENDIX 18'!G42+'APPENDIX 19'!G42","v":463},{"$f":"'APPENDIX 18'!H42+'APPENDIX 19'!H42","v":1249},{"$f":"'APPENDIX 18'!I42+'APPENDIX 19'!I42","v":328957},{"$f":"'APPENDIX 18'!J42+'APPENDIX 19'!J42","v":102860},{"$f":"'APPENDIX 18'!K42+'APPENDIX 19'!K42","v":357374},{"$f":"'APPENDIX 18'!L42+'APPENDIX 19'!L42","v":61},{"$f":"'APPENDIX 18'!M42+'APPENDIX 19'!M42","v":36},{"$f":"'APPENDIX 18'!N42+'APPENDIX 19'!N42","v":446},{"$f":"'APPENDIX 18'!O42+'APPENDIX 19'!O42","v":0},{"$f":"'APPENDIX 18'!P42+'APPENDIX 19'!P42","v":6954},{"$f":"'APPENDIX 18'!Q42+'APPENDIX 19'!Q42","v":804370}]
[null,"TOTAL",{"$f":"SUM(C6:C42)","v":1731434},{"$f":"SUM(D6:D42)","v":4357055},1571390,11654820,2906892,3624862,21507365,17843745,5390778,3638744,3812333,5776371,38419327,3958347,126193463]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",{"$f":"'APPENDIX 18'!C45+'APPENDIX 19'!C45","v":5119},{"$f":"'APPENDIX 18'!D45+'APPENDIX 19'!D45","v":216858},{"$f":"'APPENDIX 18'!E45+'APPENDIX 19'!E45","v":1053},{"$f":"'APPENDIX 18'!F45+'APPENDIX 19'!F45","v":578717},{"$f":"'APPENDIX 18'!G45+'APPENDIX 19'!G45","v":28175},{"$f":"'APPENDIX 18'!H45+'APPENDIX 19'!H45","v":60280},{"$f":"'APPENDIX 18'!I45+'APPENDIX 19'!I45","v":71},{"$f":"'APPENDIX 18'!J45+'APPENDIX 19'!J45","v":86167},{"$f":"'APPENDIX 18'!K45+'APPENDIX 19'!K45","v":0},{"$f":"'APPENDIX 18'!L45+'APPENDIX 19'!L45","v":41199},{"$f":"'APPENDIX 18'!M45+'APPENDIX 19'!M45","v":-4},{"$f":"'APPENDIX 18'!N45+'APPENDIX 19'!N45","v":1479},{"$f":"'APPENDIX 18'!O45+'APPENDIX 19'!O45","v":721455},{"$f":"'APPENDIX 18'!P45+'APPENDIX 19'!P45","v":119471},{"$f":"'APPENDIX 18'!Q45+'APPENDIX 19'!Q45","v":1860040}]
[null,"EAST AFRICA REINSURANCE ",{"$f":"'APPENDIX 18'!C46+'APPENDIX 19'!C46","v":-541},{"$f":"'APPENDIX 18'!D46+'APPENDIX 19'!D46","v":254949},{"$f":"'APPENDIX 18'!E46+'APPENDIX 19'!E46","v":0},{"$f":"'APPENDIX 18'!F46+'APPENDIX 19'!F46","v":1508207},{"$f":"'APPENDIX 18'!G46+'APPENDIX 19'!G46","v":6774},{"$f":"'APPENDIX 18'!H46+'APPENDIX 19'!H46","v":205138},{"$f":"'APPENDIX 18'!I46+'APPENDIX 19'!I46","v":0},{"$f":"'APPENDIX 18'!J46+'APPENDIX 19'!J46","v":314161},{"$f":"'APPENDIX 18'!K46+'APPENDIX 19'!K46","v":0},{"$f":"'APPENDIX 18'!L46+'APPENDIX 19'!L46","v":27856},{"$f":"'APPENDIX 18'!M46+'APPENDIX 19'!M46","v":0},{"$f":"'APPENDIX 18'!N46+'APPENDIX 19'!N46","v":0},{"$f":"'APPENDIX 18'!O46+'APPENDIX 19'!O46","v":399352},{"$f":"'APPENDIX 18'!P46+'APPENDIX 19'!P46","v":552766},{"$f":"'APPENDIX 18'!Q46+'APPENDIX 19'!Q46","v":3268662}]
[null,"KENYA REINSURANCE CORPORATION",{"$f":"'APPENDIX 18'!C47+'APPENDIX 19'!C47","v":31248},{"$f":"'APPENDIX 18'!D47+'APPENDIX 19'!D47","v":824906},{"$f":"'APPENDIX 18'!E47+'APPENDIX 19'!E47","v":15238},{"$f":"'APPENDIX 18'!F47+'APPENDIX 19'!F47","v":3868178},{"$f":"'APPENDIX 18'!G47+'APPENDIX 19'!G47","v":210208},{"$f":"'APPENDIX 18'!H47+'APPENDIX 19'!H47","v":618334},{"$f":"'APPENDIX 18'!I47+'APPENDIX 19'!I47","v":30557},{"$f":"'APPENDIX 18'!J47+'APPENDIX 19'!J47","v":620267},{"$f":"'APPENDIX 18'!K47+'APPENDIX 19'!K47","v":0},{"$f":"'APPENDIX 18'!L47+'APPENDIX 19'!L47","v":586298},{"$f":"'APPENDIX 18'!M47+'APPENDIX 19'!M47","v":594439},{"$f":"'APPENDIX 18'!N47+'APPENDIX 19'!N47","v":9935},{"$f":"'APPENDIX 18'!O47+'APPENDIX 19'!O47","v":3039906},{"$f":"'APPENDIX 18'!P47+'APPENDIX 19'!P47","v":1915893},{"$f":"'APPENDIX 18'!Q47+'APPENDIX 19'!Q47","v":12365407}]
[null,"TOTAL",{"$f":"SUM(C45:C47)","v":35826},1296713,16291,5955102,245157,883752,30628,1020595,0,655353,594435,11414,4160713,2588130,{"$f":"SUM(Q45:Q47)","v":17494109}]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 21","index":37,"n_rows":50,"n_cols":17,"rows_kept":50,"cut":false,"hidden":false,"merged":[[2,1,2,16],[4,1,4,16],[43,1,43,16],[49,1,49,16]]}
[]
[]
[null,"APPENDIX 21: SUMMARY OF OUTWARD REINSURANCE PREMIUMS UNDER GENERAL INSURANCE BUSINESS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Aviation ","Engineering","Fire Domestic","Fire Industrial","Liability","Marine","Motor Private","Motor Commercial","Motor Commercial PSV","Personal Accident","Theft","Workmens' Compensation","Medical","Miscellaneous","Total\r\n"]
[null,"INSURERS"]
[null,"AAR INSURANCE KENYA",0,0,1039,0,615,1188,0,0,0,26416,429,22660,2053092,27012,{"$f":"SUM(B6:P6)","v":2132451}]
[null,"AFRICAN MERCHANT ASSURANCE ",0,101553,5204,357935,250,4872,1122,7603,0,44709,26213,0,0,84375,{"$f":"SUM(B7:P7)","v":633836}]
[null,"AIG INSURANCE COMPANY",1679,416,101226,746143,497360,50285,704100,149840,0,138190,249329,79957,0,0,2718525]
[null,"ALLIANZ INSURANCE COMPANY",20707,3377,11760,56372,5229,29534,2860,1951,0,86,7043,1894,0,16192,157005]
[null,"APA INSURANCE COMPANY",38028,126030,26706,591079,96460,79608,16037,21246,0,42164,22910,18255,1366499,119058,2564080]
[null,"BRITAM GENERAL INSURANCE",0,236577,10242,301927,50496,321348,65786,123927,0,172653,17725,12776,16109,4782,1334348]
[null,"CANNON ASSURANCE COMPANY ",0,184068,5284,41116,4328,18497,20141,29566,0,44977,11380,3432,0,65700,428489]
[null,"CIC GENERAL INSURANCE COMPANY",0,275579,5546,452191,142472,71152,51445,54171,0,55276,26740,15161,29697,262704,1442134]
[null,"CORPORATE INSURANCE COMPANY",0,13540,3095,25193,338,701,3954,2179,0,361,3554,582,0,3682,57179]
[null,"DIRECTLINE ASSURANCE COMPANY",0,0,0,0,0,0,0,0,84840,0,0,0,0,0,84840]
[null,"FIDELITY SHIELD INSURANCE  ",162405,91334,11726,160926,19298,70472,26540,48303,996,7800,55933,4919,0,36399,697051]
[null,"FIRST ASSURANCE COMPANY",0,182975,8975,257550,45403,50817,22887,20463,0,26020,70708,5051,514910,124035,1329794]
[null,"GA INSURANCE COMPANY",57272,290309,22492,1029126,13530,94855,36932,40223,0,24228,19616,35298,1010072,74372,2748325]
[null,"GEMINIA INSURANCE COMPANY ",0,185653,13245,204173,11257,43986,15966,23839,0,18568,15383,5404,0,37781,575255]
[null,"HERITAGE INSURANCE COMPANY",70676,382113,26293,370600,84996,36178,26822,19416,0,46249,2718,23415,1494075,205287,2788838]
[null,"ICEA LION GENERAL INSURANCE",1142573,102851,33640,792998,119264,95477,44473,17320,0,93277,27972,19607,112510,65034,2666996]
[null,"INTRA-AFRICA ASSURANCE ",0,32204,6489,41571,117,18872,3519,4628,0,13075,25646,2698,0,22885,171704]
[null,"INVESCO ASSURANCE COMPANY ",0,64,27,2588,8,459,9291,234,178293,4,166,365,0,59,191558]
[null,"JUBILEE INSURANCE COMPANY",68918,136192,15225,693527,166934,117600,48391,26191,0,249931,23290,47672,1901023,10906,3505800]
[null,"KENINDIA ASSURANCE COMPANY ",0,134684,20211,647270,18909,66872,6539,10294,0,28021,129833,8194,1403,16108,1088338]
[null,"KENYA ORIENT INSURANCE",0,52111,4803,65856,230,6513,20143,28752,0,1345,44018,2716,0,38949,265436]
[null,"MADISON INSURANCE COMPANY",0,10590,3534,21090,7661,1732,8676,15318,0,6025,1355,562,3825,33279,113647]
[null,"MAYFAIR INSURANCE COMPANY",10670,164559,35711,623818,21481,39192,6227,5408,0,14592,89133,6485,0,51468,1068744]
[null,"OCCIDENTAL INSURANCE COMPANY ",0,82918,20037,264009,9039,104433,15055,19193,0,38870,72835,26542,0,21328,674259]
[null,"PACIS INSURANCE COMPANY",0,5849,7635,61824,1564,4121,28994,26800,0,9619,3948,5860,99036,1196,256446]
[null,"PHOENIX OF EAST AFRICA",122886,74668,454,104218,13389,5936,4181,1702,0,289,1621,411,0,13391,343146]
[null,"PIONEER GENERAL INSURANCE",0,11601,454,39634,9368,44258,0,0,0,2542,2844,98,0,35363,146162]
[null,"RESOLUTION INSURANCE COMPANY",0,12534,767,13315,861,13609,9981,14755,0,20730,1012,3598,2292307,7582,2391051]
[null,"SAHAM INSURANCE COMPANY ",0,127818,8186,167803,28210,33102,28334,23615,0,435119,11639,6621,46181,257219,1173847]
[null,{"$f":"'APPENDIX 18'!B35","v":"SANLAM GENERAL INSURANCE "},0,4100,2394,85098,32564,18599,13024,10532,0,9726,35518,865,336624,5264,554308]
[null,"TAKAFUL INSURANCE OF AFRICA",0,9838,1103,12920,886,5764,10942,13399,0,998,2426,2302,18866,130108,209552]
[null,"TAUSI ASSURANCE COMPANY",0,33616,11015,214833,929,40861,1998,1149,0,1397,11718,3051,0,8989,329556]
[null,"THE KENYAN ALLIANCE INSURANCE ",0,13386,10934,27189,-18119,31212,77991,2271,0,70,118,0,0,0,145052]
[null,"THE MONARCH INSURANCE ",0,16982,1677,54477,143,1943,8060,5304,0,24378,3556,827,0,11664,129011]
[null,"TRIDENT INSURANCE COMPANY ",21429,58647,1543,33086,2535,3237,2310,2986,32,569,11985,2297,356786,3952,501394]
[null,"UAP INSURANCE COMPANY",0,275624,16668,467538,49271,78774,25603,15581,0,22010,105244,5422,318836,242544,1623115]
[null,"XPLICO INSURANCE COMPANY",0,8742,0,0,0,1737,19071,0,13402,0,0,0,4190,815,47957]
[null,"TOTAL",{"$f":"SUM(C6:C42)","v":1717243},{"$f":"SUM(D6:D42)","v":3443102},455340,9028993,1437276,1607796,1387395,788159,277563,1620284,1135558,374997,11976041,2039482,37289229]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",471,19961,97,53269,2593,5549,7,7931,0,3792,0,136,66407,10653,{"$f":"SUM(B45:P45)","v":170866}]
[null,"EAST AFRICA REINSURANCE ",0,1784,0,92861,0,12724,0,-110,0,0,0,0,0,28729,135988]
[null,"KENYA REINSURANCE CORPORATION",0,2516,0,312605,0,2862,0,0,0,0,0,0,0,94119,412102]
[null,"TOTAL",{"$f":"SUM(C45:C47)","v":471},{"$f":"SUM(D45:D47)","v":24261},97,458735,2593,21135,7,7821,0,3792,0,136,66407,133501,718956]
[null,"GRAND TOTAL",{"$f":"C43+C48","v":1717714},{"$f":"D43+D48","v":3467363},455437,9487728,1439869,1628931,1387402,795980,277563,1624076,1135558,375133,12042448,2172983,38008185]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 22","index":38,"n_rows":49,"n_cols":17,"rows_kept":49,"cut":false,"hidden":false,"merged":[[2,1,2,16],[4,1,4,16],[43,1,43,16],[48,1,48,16]]}
[]
[]
[null,"APPENDIX 22: SUMMARY OF AVIATION BUSINESS REVENUE ACCOUNTS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Gross Direct Premium ","Inward Reinsurance\r","Outward Reinsurance ","Net Premium Written","UPR B/F"," Unexpired Risk Reserve (B/F) ","UPR C/F\r"," Unexpired Risk Reserve (B/F) ","Net Earned Premium Income","Incurred Claims","Net Commisions","Expense of Management ","Underwriting Profit /(Loss)","Investment Income","Profit transferred to P&L"]
[null,"INSURERS"]
[null,"AAR INSURANCE KENYA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"AFRICAN MERCHANT ASSURANCE ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"AIG INSURANCE COMPANY",1060,701,1679,82,2588,0,105,0,2566,9064,948,597,-8042,0,-8042]
[null,"ALLIANZ INSURANCE COMPANY",20741,0,20707,34,96,0,29,0,100,-1,-326,13482,-13055,2114,-10941]
[null,"APA INSURANCE COMPANY",38028,0,38028,0,-2,0,0,0,-2,-245,-936,647,533,0,533]
[null,"BRITAM GENERAL INSURANCE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"CANNON ASSURANCE COMPANY ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"CIC GENERAL INSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"CORPORATE INSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DIRECTLINE ASSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"FIDELITY SHIELD INSURANCE  ",162418,0,162405,13,7,0,3,0,17,-6,-2813,28329,-25493,0,-25493]
[null,"FIRST ASSURANCE COMPANY",0,0,0,0,95,0,0,0,95,-345,0,0,440,0,440]
[null,"GA INSURANCE COMPANY",54392,4085,57272,1205,-125,0,155,0,926,1609,-4592,7080,-3172,6719,3547]
[null,"GEMINIA INSURANCE COMPANY ",1787,0,0,1787,0,0,359,0,1427,0,179,255,994,129,1123]
[null,"HERITAGE INSURANCE COMPANY",72414,0,70676,1738,277,0,770,0,1245,-1129,-3860,5681,553,2486,3039]
[null,"ICEA LION GENERAL INSURANCE",1148589,0,1142573,6016,3208,0,3360,0,5864,10322,-27397,19371,3568,0,3568]
[null,"INTRA-AFRICA ASSURANCE ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"INVESCO ASSURANCE COMPANY ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"JUBILEE INSURANCE COMPANY",69151,0,68918,234,7372,0,36,0,7570,-159,-6720,14720,-272,7471,7199]
[null,"KENINDIA ASSURANCE COMPANY ",0,32,0,32,0,0,15,0,17,0,8,7,2,5,8]
[null,"KENYA ORIENT INSURANCE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"MADISON INSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"MAYFAIR INSURANCE COMPANY",10674,0,10670,4,36,0,1,0,39,-1,-1360,405,995,0,995]
[null,"OCCIDENTAL INSURANCE COMPANY ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PACIS INSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PHOENIX OF EAST AFRICA",125721,0,122886,2835,870,0,1285,0,2421,-68144,-8176,66993,11748,27625,39373]
[null,"PIONEER GENERAL INSURANCE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RESOLUTION INSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SAHAM INSURANCE COMPANY ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'APPENDIX 18'!B35","v":"SANLAM GENERAL INSURANCE "},0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TAKAFUL INSURANCE OF AFRICA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TAUSI ASSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"THE KENYAN ALLIANCE INSURANCE ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"THE MONARCH INSURANCE ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TRIDENT INSURANCE COMPANY ",21521,120,21429,213,5,0,-142,0,360,409,-864,223001,-222186,0,-222186]
[null,"UAP INSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"XPLICO INSURANCE COMPANY",0,0,0,0,319,0,0,0,319,55,0,0,264,0,264]
[null,"TOTAL",{"$f":"SUM(C6:C42)","v":1726496},{"$f":"SUM(D6:D42)","v":4938},1717243,14193,14746,0,5976,0,22964,-48571,-55909,380568,-253123,46549,-206573]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",0,5119,471,4647,5691,0,6061,0,4278,7069,2611,811,-6214,247,-6091]
[null,"EAST AFRICA REINSURANCE ",0,-541,0,-541,1163,0,827,0,-206,-338,82,-2,52,0,1170]
[null,"KENYA REINSURANCE CORPORATION",0,31248,0,31248,-4036,0,12499,0,14712,10784,6546,4055,-6672,6419,-8643]
[null,"TOTAL",{"$f":"SUM(C45:C47)","v":0},{"$f":"SUM(D45:D47)","v":35826},471,35354,2818,0,19387,0,18784,17515,9239,4864,-12834,6666,-13564]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 23","index":39,"n_rows":49,"n_cols":17,"rows_kept":49,"cut":false,"hidden":false,"merged":[[2,1,2,16],[4,1,4,16],[43,1,43,16],[48,1,48,16]]}
[]
[]
[null,"APPENDIX 23: SUMMARY OF ENGINEERING BUSINESS REVENUE ACCOUNTS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Gross Direct Premium ","Inward Reinsurance\r","Outward Reinsurance ","Net Premium Written","UPR B/F"," Unexpired Risk Reserve (B/F) ","UPR C/F\r"," Unexpired Risk Reserve (B/F) ","Net Earned Premium Income","Incurred Claims","Net Commisions","Expense of Management ","Underwriting Profit /(Loss)","Investment Income","Profit transferred to P&L"]
[null,"INSURERS"]
[null,"AAR INSURANCE KENYA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"AFRICAN MERCHANT ASSURANCE ",220304,88,101553,118839,19450,0,12250,0,126039,3254,13614,79103,30067,13236,43304]
[null,"AIG INSURANCE COMPANY",32714,2149,416,34446,158,0,371,0,34233,2060,-416,12916,19672,0,19672]
[null,"ALLIANZ INSURANCE COMPANY",5141,0,3377,1765,1824,0,1095,0,2495,496,1167,3342,-2510,524,-1986]
[null,"APA INSURANCE COMPANY",174677,5053,126030,53700,32046,0,26963,0,58784,53230,-2838,35360,-26968,0,-26968]
[null,"BRITAM GENERAL INSURANCE",277239,0,236577,40662,21182,0,19857,0,41988,2933,-18714,21706,36063,8650,44713]
[null,"CANNON ASSURANCE COMPANY ",179126,4680,184068,-262,31055,0,37853,0,-7061,5594,-22177,65342,-55820,0,-55820]
[null,"CIC GENERAL INSURANCE COMPANY",351105,0,275579,75526,49473,0,26936,0,98063,18902,-58697,44095,93763,16311,110074]
[null,"CORPORATE INSURANCE COMPANY",10143,6802,13540,3405,11639,0,1163,0,13881,11271,635,6809,-4833,1872,-2961]
[null,"DIRECTLINE ASSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"FIDELITY SHIELD INSURANCE  ",80531,5402,91334,-5401,3524,0,6092,0,-7969,3438,-2877,18129,-26659,0,-26659]
[null,"FIRST ASSURANCE COMPANY",191857,23613,182975,32495,37898,0,40921,0,29471,19442,-6478,14890,1616,0,1616]
[null,"GA INSURANCE COMPANY",330052,12246,290309,51989,27330,0,18096,0,61224,22527,-33774,41446,31025,39327,70353]
[null,"GEMINIA INSURANCE COMPANY ",191160,4450,185653,9957,10909,0,4878,0,15988,5841,-35503,27915,17735,14105,31840]
[null,"HERITAGE INSURANCE COMPANY",427536,0,382113,45423,22106,0,24915,0,42615,50274,-12262,40955,-36352,18396,-17956]
[null,"ICEA LION GENERAL INSURANCE",147763,13740,102851,58651,53285,0,25401,0,86536,13690,-12723,13904,71665,0,71665]
[null,"INTRA-AFRICA ASSURANCE ",54929,0,32204,22725,14650,0,13952,0,23423,20925,-2410,8660,-3751,484,-3267]
[null,"INVESCO ASSURANCE COMPANY ",-101,0,64,-165,33,0,18,0,-150,-16,4,3,-141,0,-141]
[null,"JUBILEE INSURANCE COMPANY",171322,0,136192,35130,36564,0,22521,0,49173,28397,-15111,36469,-583,18508,17925]
[null,"KENINDIA ASSURANCE COMPANY ",158634,7055,134684,31005,6449,0,15220,0,22233,43638,-12109,35403,-44700,27745,-16955]
[null,"KENYA ORIENT INSURANCE",76808,7531,52111,32229,8166,0,9557,0,30838,4754,-10917,28631,8369,0,8369]
[null,"MADISON INSURANCE COMPANY",14721,2319,10590,6449,118,0,6873,0,-306,2335,1111,1640,-5393,2239,-3154]
[null,"MAYFAIR INSURANCE COMPANY",218784,11410,164559,65635,21771,0,32395,0,55012,35843,-7197,14281,12084,0,12084]
[null,"OCCIDENTAL INSURANCE COMPANY ",101255,3764,82918,22101,7718,0,5841,0,23978,38503,-3530,5910,-16905,3363,-13542]
[null,"PACIS INSURANCE COMPANY",9999,0,5849,4150,1978,0,2740,0,3388,2653,872,3396,-3533,749,-2784]
[null,"PHOENIX OF EAST AFRICA",61267,28986,74668,15585,2524,0,8860,0,9249,3699,-10740,48093,-31803,19832,-11971]
[null,"PIONEER GENERAL INSURANCE",14368,0,11601,2767,0,0,1467,0,1300,444,-280,980,157,0,157]
[null,"RESOLUTION INSURANCE COMPANY",16356,0,12534,3821,0,0,1245,0,2576,2852,403,5070,-5749,0,-5749]
[null,"SAHAM INSURANCE COMPANY ",141775,2219,127818,16175,8746,0,4800,0,20122,20390,-12081,10121,1691,2322,4013]
[null,{"$f":"'APPENDIX 18'!B35","v":"SANLAM GENERAL INSURANCE "},13491,0,4100,9391,12402,0,7175,0,14619,4482,1479,6691,1967,669,2636]
[null,"TAKAFUL INSURANCE OF AFRICA",19850,0,9838,10012,9158,0,10182,0,8988,-4132,-2008,12153,2974,708,3682]
[null,"TAUSI ASSURANCE COMPANY",42404,1257,33616,10045,5183,0,2907,0,12320,2361,-2265,9413,2810,0,2810]
[null,"THE KENYAN ALLIANCE INSURANCE ",69675,167,13386,56456,4950,0,49675,0,11731,5969,-10440,30620,-14419,16546,2128]
[null,"THE MONARCH INSURANCE ",12511,9390,16982,4919,483,0,2146,0,3256,489,-1456,7258,-3035,0,-3035]
[null,"TRIDENT INSURANCE COMPANY ",56158,9567,58647,7078,3480,0,3258,0,7300,7888,-6536,14491,-8544,0,-8544]
[null,"UAP INSURANCE COMPANY",310913,4844,275624,40133,22218,0,18480,0,43872,-2484,-25090,32847,38599,15513,54113]
[null,"XPLICO INSURANCE COMPANY",5856,0,8742,-2886,468,0,2343,0,-4761,-186,-201,3477,-7851,25,-7826]
[null,"TOTAL",{"$f":"SUM(C6:C42)","v":4190323},{"$f":"SUM(D6:D42)","v":166732},3443102,913950,488938,0,468446,0,934448,431756,-309545,741519,70708,221124,291836]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",0,216858,19961,196897,12197,0,27862,0,181232,34776,63797,34368,48291,10395,58687]
[null,"EAST AFRICA REINSURANCE ",0,254949,1784,253165,68207,0,90869,0,230504,123853,81662,31849,-6861,0,-6861]
[null,"KENYA REINSURANCE CORPORATION",0,824906,2516,822390,273476,0,328956,0,766910,281760,241647,112722,130780,178441,309221]
[null,"TOTAL",{"$f":"SUM(C45:C47)","v":0},{"$f":"SUM(D45:D47)","v":1296713},24261,1272452,353880,0,447687,0,1178646,440389,387106,178939,172210,188836,361047]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 24","index":40,"n_rows":49,"n_cols":17,"rows_kept":49,"cut":false,"hidden":false,"merged":[[2,1,2,16],[4,1,4,16],[43,1,43,16],[48,1,48,16]]}
[]
[]
[null,"APPENDIX 24: SUMMARY OF FIRE DOMESTIC BUSINESS REVENUE ACCOUNTS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Gross Direct Premium ","Inward Reinsurance\r","Outward Reinsurance ","Net Premium Written","UPR B/F"," Unexpired Risk Reserve (B/F) ","UPR C/F\r"," Unexpired Risk Reserve (B/F) ","Net Earned Premium Income","Incurred Claims","Net Commisions","Expense of Management ","Underwriting Profit /(Loss)","Investment Income","Profit transferred to P&L"]
[null,"INSURERS"]
[null,"AAR INSURANCE KENYA",2061,0,1039,1021,5208,0,889,0,5341,93,65,519,4664,0,4664]
[null,"AFRICAN MERCHANT ASSURANCE ",3527,0,5204,-1677,2097,0,1475,0,-1055,1079,478,1266,-3878,212,-3666]
[null,"AIG INSURANCE COMPANY",174578,0,101226,73351,46334,0,19321,0,100365,20837,2989,35915,40623,0,40623]
[null,"ALLIANZ INSURANCE COMPANY",19242,0,11760,7481,5496,0,3612,0,9364,32104,3995,12508,-39242,1961,-37281]
[null,"APA INSURANCE COMPANY",74877,0,26706,48171,19892,0,14616,0,53446,13443,10549,14765,14689,0,14689]
[null,"BRITAM GENERAL INSURANCE",107665,0,10242,97423,25948,0,27839,0,95532,8358,16937,49384,20852,19680,40532]
[null,"CANNON ASSURANCE COMPANY ",14073,0,5284,8789,5122,0,3526,295,10089,3846,1855,5134,-745,0,-745]
[null,"CIC GENERAL INSURANCE COMPANY",91456,0,5546,85909,27582,0,29043,0,84448,14701,15554,35548,18645,13149,31794]
[null,"CORPORATE INSURANCE COMPANY",4654,0,3095,1559,1430,0,823,0,2166,3,-299,1870,592,514,1106]
[null,"DIRECTLINE ASSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"FIDELITY SHIELD INSURANCE  ",30568,0,11726,18842,8054,0,7170,0,19725,4407,2921,5332,7065,0,7065]
[null,"FIRST ASSURANCE COMPANY",29705,0,8975,20729,11794,0,8438,141,23944,9237,3404,9499,1804,0,1804]
[null,"GA INSURANCE COMPANY",88409,0,22492,65917,28386,0,28545,0,65757,11385,10752,10705,32916,10157,43073]
[null,"GEMINIA INSURANCE COMPANY ",60283,0,13245,47037,15892,0,20531,0,42398,13049,7956,8603,12792,4347,17139]
[null,"HERITAGE INSURANCE COMPANY",161493,465,26293,135665,48107,0,49630,0,134142,26579,15517,53170,38876,25854,64730]
[null,"ICEA LION GENERAL INSURANCE",116171,0,33640,82530,36676,0,39875,0,79331,9049,12510,27725,30047,0,30047]
[null,"INTRA-AFRICA ASSURANCE ",25913,0,6489,19424,7475,0,7152,0,19747,22247,1211,7402,-11113,413,-10700]
[null,"INVESCO ASSURANCE COMPANY ",-706,0,27,-733,163,0,78,0,-649,-1829,68,-296,1409,0,1409]
[null,"JUBILEE INSURANCE COMPANY",62783,0,15225,47558,21765,0,18834,0,50489,18587,7426,13273,11203,6736,17939]
[null,"KENINDIA ASSURANCE COMPANY ",55411,313,20211,35514,15499,0,12078,0,38935,30055,5933,11907,-8960,9331,371]
[null,"KENYA ORIENT INSURANCE",25296,0,4803,20493,6899,0,7703,0,19689,6622,250,8841,3976,0,3976]
[null,"MADISON INSURANCE COMPANY",31959,0,3534,28424,12022,0,16670,0,23776,1315,4486,7226,10749,2876,13624]
[null,"MAYFAIR INSURANCE COMPANY",62433,0,35711,26723,8126,0,9794,0,25055,13569,130,8131,3224,0,3224]
[null,"OCCIDENTAL INSURANCE COMPANY ",61856,0,20037,41819,8423,0,11131,0,39111,23826,6392,9270,-376,5275,4899]
[null,"PACIS INSURANCE COMPANY",12281,0,7635,4646,3931,0,4268,0,4309,1644,2295,4171,-3802,920,-2881]
[null,"PHOENIX OF EAST AFRICA",6267,187,454,5999,2872,0,2324,0,6547,-1198,815,3439,3491,1418,4909]
[null,"PIONEER GENERAL INSURANCE",1856,0,454,1402,0,0,673,0,729,147,86,2939,-2444,0,-2444]
[null,"RESOLUTION INSURANCE COMPANY",2971,0,767,2204,551,0,1231,0,1524,2291,274,921,-1961,0,-1961]
[null,"SAHAM INSURANCE COMPANY ",19167,0,8186,10980,5635,0,6189,283,10144,5401,1308,5245,-1810,1203,-607]
[null,{"$f":"'APPENDIX 18'!B35","v":"SANLAM GENERAL INSURANCE "},15964,0,2394,13570,2474,0,6269,0,9775,-962,1603,4474,4660,447,5107]
[null,"TAKAFUL INSURANCE OF AFRICA",6847,0,1103,5743,3637,0,3114,0,6267,1899,328,4192,-153,244,92]
[null,"TAUSI ASSURANCE COMPANY",40621,0,11015,29606,9628,0,10644,0,28590,2702,5168,11852,8868,0,8868]
[null,"THE KENYAN ALLIANCE INSURANCE ",32165,0,10934,21232,13263,0,10230,0,24265,-8432,5904,14102,12691,7620,20311]
[null,"THE MONARCH INSURANCE ",4212,0,1677,2535,153,0,1280,0,1408,408,-3,1417,-415,0,-415]
[null,"TRIDENT INSURANCE COMPANY ",5356,0,1543,3813,1521,0,2128,0,3206,1974,271,1382,-421,0,-421]
[null,"UAP INSURANCE COMPANY",118985,0,16668,102317,35940,0,37049,0,101208,21520,21437,28143,30108,13292,43400]
[null,"XPLICO INSURANCE COMPANY",26,0,0,26,80,0,10,0,96,25,10,16,46,0,46]
[null,"TOTAL",{"$f":"SUM(C6:C42)","v":1570425},{"$f":"SUM(D6:D42)","v":965},455340,1116042,448075,0,424182,719,1139214,309981,170575,419990,238670,125649,364320]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",0,1053,97,956,0,0,0,0,956,2,274,737,-58,224,167]
[null,"EAST AFRICA REINSURANCE ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"KENYA REINSURANCE CORPORATION",0,15238,0,15238,3947,0,6095,0,13090,165,2596,1944,8386,3077,11463]
[null,"TOTAL",{"$f":"SUM(C45:C47)","v":0},{"$f":"SUM(D45:D47)","v":16291},97,16194,3947,0,6095,0,14046,167,2870,2681,8328,3301,11630]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 25","index":41,"n_rows":49,"n_cols":17,"rows_kept":49,"cut":false,"hidden":false,"merged":[[2,1,2,16],[4,1,4,16],[43,1,43,16],[48,1,48,16]]}
[]
[]
[null,"APPENDIX 25: SUMMARY OF FIRE INDUSTRIAL BUSINESS REVENUE ACCOUNTS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Gross Direct Premium ","Inward Reinsurance\r","Outward Reinsurance ","Net Premium Written","UPR B/F"," Unexpired Risk Reserve (B/F) ","UPR C/F\r"," Unexpired Risk Reserve (B/F) ","Net Earned Premium Income","Incurred Claims","Net Commisions","Expense of Management ","Underwriting Profit /(Loss)","Investment Income","Profit transferred to P&L"]
[null,"INSURERS"]
[null,"AAR INSURANCE KENYA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"AFRICAN MERCHANT ASSURANCE ",371357,5214,357935,18636,32538,0,4578,0,46596,24976,-58611,135159,-54929,22616,-32313]
[null,"AIG INSURANCE COMPANY",762505,46580,746143,62942,12048,0,51099,0,23890,63049,-132303,57859,35285,0,35285]
[null,"ALLIANZ INSURANCE COMPANY",69482,0,56372,13110,5951,0,5914,0,13146,6105,5859,45166,-43983,7081,-36902]
[null,"APA INSURANCE COMPANY",711405,23791,591079,144117,47232,0,48131,10073,133144,159344,-10903,143668,-158965,0,-158965]
[null,"BRITAM GENERAL INSURANCE",459990,0,301927,158063,66298,0,81299,0,143062,75076,28552,73955,-34521,29471,-5050]
[null,"CANNON ASSURANCE COMPANY ",48379,8825,41116,16087,-1232,0,5031,0,9824,-397,-3647,17648,-3780,0,-3780]
[null,"CIC GENERAL INSURANCE COMPANY",734460,0,452191,282268,88790,0,97309,0,273749,107885,-13950,132595,47219,49047,96266]
[null,"CORPORATE INSURANCE COMPANY",24190,8581,25193,7578,14504,0,2942,0,19141,18062,-575,13167,-11513,3621,-7893]
[null,"DIRECTLINE ASSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"FIDELITY SHIELD INSURANCE  ",197768,18160,160926,55002,27392,0,25769,0,56625,25010,-6937,34094,4459,0,4459]
[null,"FIRST ASSURANCE COMPANY",312347,39315,257550,94112,37835,0,45211,0,86736,29659,2959,43126,10991,0,10991]
[null,"GA INSURANCE COMPANY",1111805,35612,1029126,118292,37169,0,27976,0,127484,16447,-118548,138929,90656,131829,222485]
[null,"GEMINIA INSURANCE COMPANY ",398356,9900,204173,204083,57605,0,90863,0,170824,62531,16169,67154,24970,29439,54409]
[null,"HERITAGE INSURANCE COMPANY",475937,8952,370600,114289,60006,0,52419,0,121877,24711,-13523,112816,-2127,54194,52067]
[null,"ICEA LION GENERAL INSURANCE",950789,34319,792998,192110,72068,0,86097,0,178081,110980,-73397,66141,74357,0,74357]
[null,"INTRA-AFRICA ASSURANCE ",86335,0,41571,44764,16797,0,15643,0,45917,19062,305,17058,9493,953,10446]
[null,"INVESCO ASSURANCE COMPANY ",136,0,2588,-2452,81,0,66,0,-2437,-2060,-9,12,-380,0,-380]
[null,"JUBILEE INSURANCE COMPANY",945222,23113,693527,274808,102736,0,103753,0,273790,72471,55191,205664,-59536,104375,44839]
[null,"KENINDIA ASSURANCE COMPANY ",725976,34151,647270,112857,43708,0,52599,0,103965,42885,-21135,162420,-80205,127284,47079]
[null,"KENYA ORIENT INSURANCE",96390,12870,65856,43404,16164,0,12865,0,46703,11338,-4852,34978,5239,0,5239]
[null,"MADISON INSURANCE COMPANY",39895,3622,21090,22427,3925,0,12420,0,13931,-5899,2309,5698,11824,5234,17058]
[null,"MAYFAIR INSURANCE COMPANY",701311,34931,623818,112423,43112,0,49388,0,106147,42403,-24725,45733,42737,0,42737]
[null,"OCCIDENTAL INSURANCE COMPANY ",334345,5189,264009,75526,11879,0,15880,0,71525,71112,-3100,17071,-13559,9715,-3844]
[null,"PACIS INSURANCE COMPANY",100795,0,61824,38971,9968,0,16477,0,32461,15773,9639,34230,-27181,7554,-19627]
[null,"PHOENIX OF EAST AFRICA",85162,46558,104218,27502,6814,0,7172,0,27143,15190,22706,70189,-80942,28943,-51999]
[null,"PIONEER GENERAL INSURANCE",45794,499,39634,6659,0,0,2744,0,3916,463,-1371,4898,-74,0,-74]
[null,"RESOLUTION INSURANCE COMPANY",21828,0,13315,8513,100,0,3615,0,4998,-1847,1557,6767,-1479,0,-1479]
[null,"SAHAM INSURANCE COMPANY ",180566,5412,167803,18175,5102,0,6125,0,17152,6481,-13512,8753,15430,2008,17438]
[null,{"$f":"'APPENDIX 18'!B35","v":"SANLAM GENERAL INSURANCE "},95021,0,85098,9923,13149,0,4433,0,18639,17165,-1787,8531,-5271,853,-4418]
[null,"TAKAFUL INSURANCE OF AFRICA",29434,0,12920,16514,11052,0,14154,0,13412,4583,-3702,18021,-5490,1050,-4440]
[null,"TAUSI ASSURANCE COMPANY",252783,13005,214833,50955,10267,0,12520,0,48702,13871,-9449,49245,-4966,0,-4966]
[null,"THE KENYAN ALLIANCE INSURANCE ",51221,1720,27189,25752,16218,0,27045,0,14925,17840,-756,23210,-25370,12542,-12827]
[null,"THE MONARCH INSURANCE ",35687,25716,54477,6926,6340,0,3509,0,9757,3711,-8127,20255,-6081,0,-6081]
[null,"TRIDENT INSURANCE COMPANY ",26239,15480,33086,8633,6107,0,7422,0,7317,950,80,6771,-484,0,-484]
[null,"UAP INSURANCE COMPANY",647628,62679,467538,242769,84014,0,90789,0,235994,31456,-21222,95260,130501,44991,175491]
[null,"XPLICO INSURANCE COMPANY",88,0,0,88,834,0,35,0,887,-13,58,52,789,0,790]
[null,"TOTAL",{"$f":"SUM(C6:C42)","v":11130626},{"$f":"SUM(D6:D42)","v":524194},9028993,2625826,966571,0,1083292,10073,2499023,1100373,-400757,1916293,-116886,672800,555914]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",0,578717,53269,525449,130576,0,172456,0,483568,145253,195179,91145,51991,27735,79725]
[null,"EAST AFRICA REINSURANCE ",0,1508207,92861,1415346,303414,0,389237,0,1329523,765242,417132,108223,38925,0,38925]
[null,"KENYA REINSURANCE CORPORATION",0,3868178,312605,3555573,1174749,0,1421390,0,3308932,2360929,1098625,552726,-703348,874973,171625]
[null,"TOTAL",{"$f":"SUM(C45:C47)","v":0},{"$f":"SUM(D45:D47)","v":5955102},458735,5496368,1608739,0,1983083,0,5122023,3271424,1710936,752094,-612432,902708,290275]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 26","index":42,"n_rows":49,"n_cols":17,"rows_kept":49,"cut":false,"hidden":false,"merged":[[2,1,2,16],[4,1,4,16],[43,1,43,16],[48,1,48,16]]}
[]
[]
[null,"APPENDIX 26: SUMMARY OF LIABILITY BUSINESS REVENUE ACCOUNTS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Gross Direct Premium ","Inward Reinsurance\r","Outward Reinsurance ","Net Premium Written","UPR B/F"," Unexpired Risk Reserve (B/F) ","UPR C/F\r"," Unexpired Risk Reserve (B/F) ","Net Earned Premium Income","Incurred Claims","Net Commisions","Expense of Management ","Underwriting Profit /(Loss)","Investment Income","Profit transferred to P&L"]
[null,"INSURERS"]
[null,"AAR INSURANCE KENYA",1219,0,615,604,1098,0,0,0,1702,0,41,252,1409,0,1409]
[null,"AFRICAN MERCHANT ASSURANCE ",21060,184,250,20993,10742,0,12024,0,19711,4709,3138,7625,4239,1276,5515]
[null,"AIG INSURANCE COMPANY",794965,13784,497360,311389,111360,0,59249,0,363500,22576,-15109,80868,275164,0,275164]
[null,"ALLIANZ INSURANCE COMPANY",25489,0,5229,20260,1771,0,7834,0,14197,-533,2614,16569,-4452,2597,-1854]
[null,"APA INSURANCE COMPANY",155744,273,96460,59557,21389,0,27493,0,53453,-46828,6646,30747,62887,0,62887]
[null,"BRITAM GENERAL INSURANCE",106064,0,50496,55568,18170,0,22208,0,51530,-10787,-325,26638,36003,10615,46619]
[null,"CANNON ASSURANCE COMPANY ",9677,34,4328,5383,2275,475,2254,0,5879,-6240,9070,3530,-482,0,-482]
[null,"CIC GENERAL INSURANCE COMPANY",214651,0,142472,72179,55050,0,41428,0,85801,89654,2396,19300,-25549,7139,-18410]
[null,"CORPORATE INSURANCE COMPANY",7522,216,338,7400,787,0,2304,0,5883,8958,861,3109,-7045,855,-6191]
[null,"DIRECTLINE ASSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"FIDELITY SHIELD INSURANCE  ",35247,299,19298,16248,4852,0,9603,0,11497,115,4955,8744,-2317,0,-2317]
[null,"FIRST ASSURANCE COMPANY",67100,1519,45403,23216,13000,0,9538,350,26328,-16876,3128,10638,29438,0,29438]
[null,"GA INSURANCE COMPANY",81763,1130,13530,69363,23962,0,26430,0,66896,14254,12234,10037,30371,9524,39895]
[null,"GEMINIA INSURANCE COMPANY ",102613,-125,11257,91231,6729,0,56063,0,41897,31380,10033,14626,-14141,7390,-6751]
[null,"HERITAGE INSURANCE COMPANY",204932,1726,84996,121663,53999,0,56649,0,119013,15851,14242,58556,30364,28340,58704]
[null,"ICEA LION GENERAL INSURANCE",168630,34,119264,49401,16164,0,14164,0,51401,20282,200,12139,18780,0,18780]
[null,"INTRA-AFRICA ASSURANCE ",7821,0,117,7704,2185,0,7798,0,2091,12753,1152,2936,-14749,164,-14585]
[null,"INVESCO ASSURANCE COMPANY ",21,0,8,14,4,0,12,0,7,-2,5,17,-13,0,-13]
[null,"JUBILEE INSURANCE COMPANY",287855,0,166934,120922,39816,0,39336,0,121402,102010,9515,61276,-51398,31098,-20301]
[null,"KENINDIA ASSURANCE COMPANY ",45307,233,18909,26631,8771,0,9832,0,25570,15389,3143,9731,-2693,7626,4932]
[null,"KENYA ORIENT INSURANCE",19021,16748,230,35540,18221,0,15255,0,38505,-453,8635,15026,15297,0,15297]
[null,"MADISON INSURANCE COMPANY",62836,26190,7661,81365,20439,0,36324,0,65480,2840,12901,20686,29053,7833,36886]
[null,"MAYFAIR INSURANCE COMPANY",53305,2216,21481,34040,10739,0,13635,0,31143,8514,4828,5390,12411,0,12411]
[null,"OCCIDENTAL INSURANCE COMPANY ",12049,135,9039,3145,950,0,962,0,3133,1176,182,757,1017,431,1448]
[null,"PACIS INSURANCE COMPANY",17485,0,1564,15921,6548,0,7022,0,15447,16594,3452,5938,-10537,1310,-9227]
[null,"PHOENIX OF EAST AFRICA",19568,19900,13389,26079,13176,0,12096,0,27160,42071,3162,21031,-39104,8672,-30432]
[null,"PIONEER GENERAL INSURANCE",14732,120,9368,5485,0,0,2962,0,2523,418,577,1959,-431,0,-431]
[null,"RESOLUTION INSURANCE COMPANY",41042,0,861,40181,18129,0,21512,0,36798,2937,6870,12724,14266,0,14266]
[null,"SAHAM INSURANCE COMPANY ",30738,248,28210,2777,777,0,474,0,3080,-5820,-2059,1549,9410,355,9766]
[null,{"$f":"'APPENDIX 18'!B35","v":"SANLAM GENERAL INSURANCE "},72845,0,32564,40281,8288,0,12615,0,35954,-3708,2937,13430,23295,1342,24638]
[null,"TAKAFUL INSURANCE OF AFRICA",13550,0,886,12663,3531,0,4996,0,11199,-1775,734,8296,3945,483,4428]
[null,"TAUSI ASSURANCE COMPANY",13789,503,929,13363,2866,0,3088,0,13141,1862,2752,5149,3377,0,3377]
[null,"THE KENYAN ALLIANCE INSURANCE ",-20926,0,-18119,-2808,24576,0,1750,0,20019,10268,7348,-9174,11577,-4958,6619]
[null,"THE MONARCH INSURANCE ",4617,107,143,4580,1993,0,2474,0,4100,650,854,1613,982,0,982]
[null,"TRIDENT INSURANCE COMPANY ",5506,1422,2535,4393,3023,0,2682,0,4733,3547,1147,1421,-1382,0,-1382]
[null,"UAP INSURANCE COMPANY",119284,2412,49271,72425,32025,0,30957,0,73494,5477,10187,29437,28392,13903,42295]
[null,"XPLICO INSURANCE COMPANY",463,0,0,463,1239,0,185,0,1516,-441,-77,275,1759,2,1761]
[null,"TOTAL",{"$f":"SUM(C6:C42)","v":2817584},89308,1437276,1469619,558644,475,573208,350,1455183,340822,132369,512845,469143,135997,605141]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",0,28175,2593,25581,4472,0,6508,0,23546,11066,7138,4465,877,1359,2236]
[null,"EAST AFRICA REINSURANCE ",0,6774,0,6774,2901,0,1290,0,8385,223,1872,1189,5102,0,5102]
[null,"KENYA REINSURANCE CORPORATION",0,210208,0,210208,52428,0,84098,0,178538,52399,51285,29327,45527,46425,91952]
[null,"TOTAL",{"$f":"SUM(C45:C47)","v":0},{"$f":"SUM(D45:D47)","v":245157},2593,242563,59801,0,91896,0,210469,63688,60295,34981,51506,47784,99290]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 27","index":43,"n_rows":49,"n_cols":17,"rows_kept":49,"cut":false,"hidden":false,"merged":[[2,1,2,16],[4,1,4,16],[43,1,43,16],[48,1,48,16]]}
[]
[]
[null,"APPENDIX 27: SUMMARY OF MARINE BUSINESS REVENUE ACCOUNTS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Gross Direct Premium ","Inward Reinsurance\r","Outward Reinsurance ","Net Premium Written","UPR B/F"," Unexpired Risk Reserve (B/F) ","UPR C/F\r"," Unexpired Risk Reserve (B/F) ","Net Earned Premium Income","Incurred Claims","Net Commisions","Expense of Management ","Underwriting Profit /(Loss)","Investment Income","Profit transferred to P&L"]
[null,"INSURERS"]
[null,"AAR INSURANCE KENYA",2356,0,1188,1168,3,0,0,0,1170,876,-252,487,59,0,59]
[null,"AFRICAN MERCHANT ASSURANCE ",7687,20,4872,2835,482,0,703,0,2614,2019,-2482,2766,310,463,773]
[null,"AIG INSURANCE COMPANY",73724,0,50285,23439,1012,0,511,0,23941,5920,-10463,4230,24254,0,24254]
[null,"ALLIANZ INSURANCE COMPANY",44632,0,29534,15099,167,0,2012,0,13253,8022,2491,29013,-26273,4548,-21724]
[null,"APA INSURANCE COMPANY",225266,0,79608,145658,57153,0,91963,0,110848,59729,12281,44293,-5455,0,-5455]
[null,"BRITAM GENERAL INSURANCE",435256,0,321348,113909,5542,0,7942,0,111509,8030,-15358,57644,61192,22971,84164]
[null,"CANNON ASSURANCE COMPANY ",36159,387,18497,18048,6957,1915,2968,1942,22010,21734,596,13190,-13510,0,-13510]
[null,"CIC GENERAL INSURANCE COMPANY",132239,0,71152,61087,34971,0,19495,0,76563,21559,-3135,57297,842,21194,22036]
[null,"CORPORATE INSURANCE COMPANY",40985,25678,701,65963,12764,0,13503,0,65224,8649,396,26785,29394,7365,36759]
[null,"DIRECTLINE ASSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"FIDELITY SHIELD INSURANCE  ",124756,312,70472,54597,13486,0,17437,0,50645,26755,-5906,19885,9912,0,9912]
[null,"FIRST ASSURANCE COMPANY",112989,2812,50817,64984,13214,0,29418,5265,43515,28416,8789,29778,-23468,0,-23468]
[null,"GA INSURANCE COMPANY",276261,556,94855,181962,70250,0,88057,0,164155,57304,16005,34703,56143,31804,87947]
[null,"GEMINIA INSURANCE COMPANY ",216972,150,43986,173136,62458,0,75608,0,159986,50016,23822,31295,54853,15657,70510]
[null,"HERITAGE INSURANCE COMPANY",117208,0,36178,81030,12988,0,23782,0,70236,7808,10988,22982,28459,10938,39397]
[null,"ICEA LION GENERAL INSURANCE",260987,2561,95477,168071,22461,0,23891,0,166640,22757,164,37785,105934,0,105934]
[null,"INTRA-AFRICA ASSURANCE ",91469,0,18872,72597,10663,0,11172,0,72088,71035,8474,27664,-35085,1545,-33540]
[null,"INVESCO ASSURANCE COMPANY ",518,0,459,59,285,0,504,0,-161,18,247,612,-1038,0,-1038]
[null,"JUBILEE INSURANCE COMPANY",216590,12206,117600,111196,31060,0,31788,0,110469,19477,1468,47043,42481,23874,66355]
[null,"KENINDIA ASSURANCE COMPANY ",274899,3635,66872,211662,90393,0,89784,0,212271,84646,32760,59516,35350,46641,81990]
[null,"KENYA ORIENT INSURANCE",16970,28,6513,10485,7392,0,4413,0,13463,55694,-29,6822,-49024,0,-49024]
[null,"MADISON INSURANCE COMPANY",3480,2845,1732,4593,507,0,870,0,4230,-317,1449,1168,1930,653,2582]
[null,"MAYFAIR INSURANCE COMPANY",139443,11291,39192,111542,31104,0,15398,0,127248,42331,20547,23204,41167,0,41167]
[null,"OCCIDENTAL INSURANCE COMPANY ",171251,49,104433,66867,6336,0,6224,0,66979,51641,4807,16193,-5662,9215,3553]
[null,"PACIS INSURANCE COMPANY",2012,0,4121,-2108,331,0,227,0,-2004,237,-102,683,-2822,151,-2671]
[null,"PHOENIX OF EAST AFRICA",10367,232,5936,4663,685,0,644,0,4704,-3521,-156,5647,2733,2329,5062]
[null,"PIONEER GENERAL INSURANCE",52321,0,44258,8063,0,0,677,0,7386,1561,-3568,10775,-1383,0,-1383]
[null,"RESOLUTION INSURANCE COMPANY",23684,0,13609,10075,0,0,4014,0,6060,851,74,7342,-2207,0,-2207]
[null,"SAHAM INSURANCE COMPANY ",42236,461,33102,9595,2768,0,1751,0,10612,4559,-3239,937,8356,215,8570]
[null,{"$f":"'APPENDIX 18'!B35","v":"SANLAM GENERAL INSURANCE "},35481,0,18599,16882,3930,0,3293,0,17519,4154,130,9143,4092,914,5006]
[null,"TAKAFUL INSURANCE OF AFRICA",12459,0,5764,6696,720,0,8505,0,-1089,849,-1971,7628,-7595,444,-7150]
[null,"TAUSI ASSURANCE COMPANY",130257,0,40861,89396,13807,0,14973,0,88230,27962,8175,50906,1187,0,1187]
[null,"THE KENYAN ALLIANCE INSURANCE ",49179,0,31212,17968,4544,0,37614,0,-15102,11605,-8928,21561,-39340,11651,-27689]
[null,"THE MONARCH INSURANCE ",2841,87,1943,985,58,0,255,0,788,228,-100,975,-315,0,-315]
[null,"TRIDENT INSURANCE COMPANY ",6338,394,3237,3495,3960,0,341,0,7113,-1589,846,1636,6220,0,6220]
[null,"UAP INSURANCE COMPANY",165118,5519,78774,91863,11022,0,30818,0,72067,24408,-3881,30072,21468,14203,35671]
[null,"XPLICO INSURANCE COMPANY",1249,0,1737,-488,767,0,500,0,-220,-47,196,742,-1110,5,-1105]
[null,"TOTAL",{"$f":"SUM(C6:C42)","v":3555639},{"$f":"SUM(D6:D42)","v":69223},1607796,2017072,534240,1915,661055,7207,1884960,725376,95135,742402,322049,226780,548829]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",0,60280,5549,54731,7721,0,12075,0,50377,22586,16276,9553,1963,2907,4870]
[null,"EAST AFRICA REINSURANCE ",0,205138,12724,192414,37322,0,71189,0,158546,89369,60513,21843,-13179,0,-13179]
[null,"KENYA REINSURANCE CORPORATION",0,618334,2862,615472,205466,0,246189,0,574749,159396,164383,87249,163721,138116,301837]
[null,"TOTAL",{"$f":"SUM(C45:C47)","v":0},{"$f":"SUM(D45:D47)","v":883752},21135,862617,250509,0,329453,0,783672,271351,241172,118645,152505,141023,293528]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 28","index":44,"n_rows":49,"n_cols":17,"rows_kept":49,"cut":false,"hidden":false,"merged":[[2,1,2,16],[4,1,4,16],[43,1,43,16],[48,1,48,16]]}
[]
[]
[null,"APPENDIX 28: SUMMARY OF MOTOR PRIVATE BUSINESS REVENUE ACCOUNTS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Gross Direct Premium ","Inward Reinsurance\r","Outward Reinsurance ","Net Premium Written","UPR B/F"," Unexpired Risk Reserve (B/F) ","UPR C/F\r"," Unexpired Risk Reserve (B/F) ","Net Earned Premium Income","Incurred Claims","Net Commisions","Expense of Management ","Underwriting Profit /(Loss)","Investment Income","Profit transferred to P&L"]
[null,"INSURERS"]
[null,"AAR INSURANCE KENYA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"AFRICAN MERCHANT ASSURANCE ",874354,0,1122,873232,305410,0,509789,0,668854,607401,82392,313825,-334764,52512,-282252]
[null,"AIG INSURANCE COMPANY",902077,0,704100,197977,343732,0,84931,0,456777,417134,-65296,192555,-87616,0,-87616]
[null,"ALLIANZ INSURANCE COMPANY",59214,0,2860,56354,4054,0,25211,0,35197,21093,4347,38491,-28735,6034,-22700]
[null,"APA INSURANCE COMPANY",1091038,0,16037,1075001,602858,0,408135,24330,1245395,764877,129978,266956,83584,0,83584]
[null,"BRITAM GENERAL INSURANCE",1338170,0,65786,1272384,626107,85448,636287,94336,1253315,966718,132426,647894,-493722,258188,-235534]
[null,"CANNON ASSURANCE COMPANY ",328434,0,20141,308293,239682,101769,150988,39222,459535,338149,41077,119806,-39498,0,-39498]
[null,"CIC GENERAL INSURANCE COMPANY",2390466,0,51445,2339021,1006186,0,1044272,0,2300935,1992246,282598,563790,-537699,208548,-329152]
[null,"CORPORATE INSURANCE COMPANY",114443,0,3954,110488,35729,0,48051,0,98167,54265,7368,45983,-9448,12644,3196]
[null,"DIRECTLINE ASSURANCE COMPANY",145918,0,0,145918,43875,0,57036,0,132758,96737,16272,0,19749,0,19749]
[null,"FIDELITY SHIELD INSURANCE  ",527068,0,26540,500529,171434,0,241486,0,430477,260051,44132,91937,34358,0,34358]
[null,"FIRST ASSURANCE COMPANY",473541,22,22887,450677,186335,0,160297,12006,464709,272736,42603,206517,-57147,0,-57147]
[null,"GA INSURANCE COMPANY",551682,0,36932,514750,193279,0,233025,0,475005,342421,44252,66798,21534,63384,84918]
[null,"GEMINIA INSURANCE COMPANY ",887018,0,15966,871052,266690,0,439562,0,698180,629889,84453,126584,-142746,63963,-78783]
[null,"HERITAGE INSURANCE COMPANY",860130,0,26822,833308,353406,0,386702,0,800012,571255,79303,233637,-84183,112863,28680]
[null,"ICEA LION GENERAL INSURANCE",1230313,0,44473,1185840,611694,0,437496,0,1360038,956052,135038,353381,-84433,0,-84433]
[null,"INTRA-AFRICA ASSURANCE ",291524,0,3519,288005,151987,0,148461,0,291531,173294,21082,109747,-12592,6128,-6464]
[null,"INVESCO ASSURANCE COMPANY ",190590,0,9291,181299,49737,0,57094,0,173942,113827,18181,79990,-38055,0,-38055]
[null,"JUBILEE INSURANCE COMPANY",1282025,11171,48391,1244806,611541,0,607766,0,1248580,872436,122967,279401,-26224,141796,115572]
[null,"KENINDIA ASSURANCE COMPANY ",327448,0,6539,320909,141506,0,125209,0,337206,195800,31484,69967,39955,54832,94786]
[null,"KENYA ORIENT INSURANCE",656890,0,20143,636747,441464,0,274411,0,803800,759410,74413,243328,-273351,0,-273351]
[null,"MADISON INSURANCE COMPANY",649567,0,8676,640891,248446,0,355825,0,533512,439413,53330,162792,-122023,53328,-68695]
[null,"MAYFAIR INSURANCE COMPANY",302282,7476,6227,303531,100124,0,114656,0,288998,176095,27907,82501,2496,0,2496]
[null,"OCCIDENTAL INSURANCE COMPANY ",692351,0,15055,677296,161288,0,276880,0,561703,312216,67342,132550,49594,75432,125026]
[null,"PACIS INSURANCE COMPANY",332115,0,28994,303121,150323,0,146985,0,306459,187707,33077,116850,-31174,24890,-6285]
[null,"PHOENIX OF EAST AFRICA",138869,3732,4181,138421,35213,0,55772,0,117862,153520,16082,75988,-127729,31334,-96395]
[null,"PIONEER GENERAL INSURANCE",69118,0,0,69118,0,0,46075,0,23044,18395,3403,50653,-49408,0,-49408]
[null,"RESOLUTION INSURANCE COMPANY",320999,0,9981,311018,51586,0,195657,0,166947,128742,20496,99514,-81805,0,-81805]
[null,"SAHAM INSURANCE COMPANY ",376409,0,28334,348075,111016,0,182585,53902,222604,195406,18854,139081,-130738,31907,-98831]
[null,{"$f":"'APPENDIX 18'!B35","v":"SANLAM GENERAL INSURANCE "},451486,0,13024,438462,116839,0,142623,0,412678,276349,38139,188796,-90606,18872,-71734]
[null,"TAKAFUL INSURANCE OF AFRICA",167298,0,10942,156356,89047,0,88671,0,156731,88534,-2031,102428,-32199,5968,-26231]
[null,"TAUSI ASSURANCE COMPANY",154467,0,1998,152469,55953,0,55328,0,153093,57887,15322,55525,24359,0,24359]
[null,"THE KENYAN ALLIANCE INSURANCE ",529448,0,77991,451457,236955,0,277611,0,410801,195617,38030,232119,-54965,125430,70465]
[null,"THE MONARCH INSURANCE ",586272,0,8060,578213,189563,0,253100,0,514676,285613,48795,200357,-20088,0,-20088]
[null,"TRIDENT INSURANCE COMPANY ",231157,0,2310,228847,148047,0,125974,0,250919,74853,20482,59650,95934,0,95934]
[null,"UAP INSURANCE COMPANY",1631826,0,25603,1606224,576200,0,758328,0,1424096,1123817,150984,549526,-400231,259538,-140693]
[null,"XPLICO INSURANCE COMPANY",328957,0,19071,309886,117670,0,45355,0,382202,61940,35399,195327,89535,1431,90966]
[null,"TOTAL",{"$f":"SUM(C6:C42)","v":21484964},{"$f":"SUM(D6:D42)","v":22401},1387395,20119975,8774976,187217,9197634,223796,19660738,14181895,1914681,6494244,-2930081,1609022,-1321061]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",0,71,7,64,0,0,0,0,64,1671,11,29,-1647,9,-1638]
[null,"EAST AFRICA REINSURANCE ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"KENYA REINSURANCE CORPORATION",0,30557,0,30557,3310,0,12523,0,21344,-34700,1651,4202,50191,6652,56843]
[null,"TOTAL",{"$f":"SUM(C45:C47)","v":0},{"$f":"SUM(D45:D47)","v":30628},7,30621,3310,0,12523,0,21408,-33029,1662,4231,48544,6661,55205]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 29","index":45,"n_rows":49,"n_cols":17,"rows_kept":49,"cut":false,"hidden":false,"merged":[[2,1,2,16],[4,1,4,16],[43,1,43,16],[48,1,48,16]]}
[]
[]
[null,"APPENDIX 29: SUMMARY OF MOTOR COMMERCIAL BUSINESS REVENUE ACCOUNTS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Gross Direct Premium ","Inward Reinsurance\r","Outward Reinsurance ","Net Premium Written","UPR B/F"," Unexpired Risk Reserve (B/F) ","UPR C/F\r"," Unexpired Risk Reserve (B/F) ","Net Earned Premium Income","Incurred Claims","Net Commisions","Expense of Management ","Underwriting Profit /(Loss)","Investment Income","Profit transferred to P&L"]
[null,"INSURERS"]
[null,"AAR INSURANCE KENYA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"AFRICAN MERCHANT ASSURANCE ",677061,0,7603,669458,206873,0,6418,0,869913,669101,57882,243012,-100082,40663,-59419]
[null,"AIG INSURANCE COMPANY",230873,0,149840,81033,124957,0,27118,0,178872,144070,-9843,69603,-24958,0,-24958]
[null,"ALLIANZ INSURANCE COMPANY",40391,0,1951,38440,1587,0,23647,0,16381,14030,2630,26256,-26535,4116,-22419]
[null,"APA INSURANCE COMPANY",1165930,0,21246,1144684,703662,0,444867,0,1403478,893154,149067,286893,74365,0,74365]
[null,"BRITAM GENERAL INSURANCE",1249358,0,123927,1125431,622068,0,559454,0,1188045,547122,128719,614153,-101948,244742,142794]
[null,"CANNON ASSURANCE COMPANY ",372680,0,29566,343114,209569,0,152827,22090,377767,321869,43351,135946,-123399,0,-123399]
[null,"CIC GENERAL INSURANCE COMPANY",2517109,0,54171,2462938,1153771,0,1143460,0,2473249,1467197,319527,718514,-31989,265780,233791]
[null,"CORPORATE INSURANCE COMPANY",64491,0,2179,62312,15434,0,19097,0,58649,19218,3567,25912,9953,7125,17078]
[null,"DIRECTLINE ASSURANCE COMPANY",39880,0,0,39880,11659,0,14912,0,36627,36307,4447,0,-4127,0,-4127]
[null,"FIDELITY SHIELD INSURANCE  ",768489,0,48303,720186,182416,0,267727,0,634876,443661,62551,134433,-5770,0,-5770]
[null,"FIRST ASSURANCE COMPANY",370992,537,20463,351066,183690,0,138143,0,396612,209002,30495,160872,-3756,0,-3756]
[null,"GA INSURANCE COMPANY",586185,0,40223,545961,198794,0,244101,0,500654,408454,49460,81273,-38533,77119,38586]
[null,"GEMINIA INSURANCE COMPANY ",865023,0,23839,841184,263427,0,378616,0,725995,471293,84893,123445,46365,62377,108741]
[null,"HERITAGE INSURANCE COMPANY",576053,0,19416,556638,278201,0,261926,0,572913,282559,58576,172573,59204,83528,142732]
[null,"ICEA LION GENERAL INSURANCE",587583,0,17320,570263,292073,0,206102,0,656233,376755,110009,209405,-39936,0,-39936]
[null,"INTRA-AFRICA ASSURANCE ",202572,0,4628,197943,77807,0,82484,0,193267,30677,15623,75428,71539,4212,75751]
[null,"INVESCO ASSURANCE COMPANY ",79256,0,234,79022,25946,0,22066,0,82903,58438,8223,33234,-16992,0,-16992]
[null,"JUBILEE INSURANCE COMPANY",750128,0,26191,723937,348850,0,344263,0,728524,357192,72099,161979,137253,82205,219458]
[null,"KENINDIA ASSURANCE COMPANY ",514599,0,10294,504306,205587,0,127512,0,582380,338381,48985,109957,85058,86170,171228]
[null,"KENYA ORIENT INSURANCE",759773,0,28752,731021,525432,0,321927,0,934525,298021,87223,271989,277293,0,277293]
[null,"MADISON INSURANCE COMPANY",997959,0,15318,982641,528982,0,511101,0,1000522,691414,101247,249226,-41366,82092,40726]
[null,"MAYFAIR INSURANCE COMPANY",266316,5532,5408,266441,83765,0,91885,0,258320,129566,24455,79393,24907,0,24907]
[null,"OCCIDENTAL INSURANCE COMPANY ",673894,0,19193,654701,164687,0,247825,0,571563,339354,65761,136005,30443,77398,107841]
[null,"PACIS INSURANCE COMPANY",283487,0,26800,256688,123037,0,109011,0,270714,65569,28305,96172,80668,21245,101913]
[null,"PHOENIX OF EAST AFRICA",59173,2163,1702,59634,18777,0,21172,0,57239,-42477,5709,32684,61323,13478,74800]
[null,"PIONEER GENERAL INSURANCE",41901,0,0,41901,0,0,26241,0,15660,11114,1570,15673,-12697,0,-12697]
[null,"RESOLUTION INSURANCE COMPANY",269987,0,14755,255232,22983,0,172395,0,105820,55039,11340,83700,-44258,0,-44258]
[null,"SAHAM INSURANCE COMPANY ",184101,0,23615,160486,91253,0,76086,0,175653,77130,9961,88353,209,20270,20479]
[null,{"$f":"'APPENDIX 18'!B35","v":"SANLAM GENERAL INSURANCE "},319811,0,10532,309279,81814,0,118253,0,272840,89892,27063,124916,30969,12487,43456]
[null,"TAKAFUL INSURANCE OF AFRICA",204864,0,13399,191465,119653,0,101439,0,209678,75764,-2621,125427,11108,7308,18416]
[null,"TAUSI ASSURANCE COMPANY",96452,0,1149,95304,33309,0,32751,0,95862,43890,9665,28185,14122,0,14122]
[null,"THE KENYAN ALLIANCE INSURANCE ",318920,0,2271,316649,172765,0,162855,0,326559,114374,29064,139820,43301,75554,118856]
[null,"THE MONARCH INSURANCE ",365792,0,5304,360488,128083,0,163559,0,325013,161152,29650,125004,9207,0,9207]
[null,"TRIDENT INSURANCE COMPANY ",161239,0,2986,158254,58308,0,75452,0,141110,15025,12333,47145,66607,0,66607]
[null,"UAP INSURANCE COMPANY",1070331,0,15581,1054750,559045,0,443048,0,1170747,496595,118026,280417,275709,132439,408148]
[null,"XPLICO INSURANCE COMPANY",102860,0,0,102860,86462,0,69991,0,119331,91935,12607,61076,-46287,447,-45840]
[null,"TOTAL",{"$f":"SUM(C6:C42)","v":17835513},{"$f":"SUM(D6:D42)","v":8232},788159,17055590,7904726,0,7209731,22090,17728494,9801837,1811619,5368073,746970,1400755,2147724]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",0,86167,7931,78235,17196,0,23426,0,72006,91679,7168,13638,-40479,4150,-36329]
[null,"EAST AFRICA REINSURANCE ",0,314161,-110,314271,11698,0,14864,0,311104,224728,31009,50434,4933,0,4933]
[null,"KENYA REINSURANCE CORPORATION",0,620267,0,620267,237492,0,247807,0,609953,152438,65306,86877,305332,137528,442860]
[null,"TOTAL",{"$f":"SUM(C45:C47)","v":0},{"$f":"SUM(D45:D47)","v":1020595},7821,1012773,266386,0,286097,0,993063,468845,103483,150949,269786,141678,411464]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 30","index":46,"n_rows":49,"n_cols":17,"rows_kept":49,"cut":false,"hidden":false,"merged":[[2,1,2,16],[4,1,4,16],[43,1,43,16],[48,1,48,16]]}
[]
[]
[null,"APPENDIX 30: SUMMARY OF MOTOR PSV BUSINESS REVENUE ACCOUNTS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Gross Direct Premium ","Inward Reinsurance\r","Outward Reinsurance ","Net Premium Written","UPR B/F"," Unexpired Risk Reserve (B/F) ","UPR C/F\r"," Unexpired Risk Reserve (B/F) ","Net Earned Premium Income","Incurred Claims","Net Commisions","Expense of Management ","Underwriting Profit /(Loss)","Investment Income","Profit transferred to P&L"]
[null,"INSURERS"]
[null,"AAR INSURANCE KENYA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"AFRICAN MERCHANT ASSURANCE ",0,0,0,0,66491,0,-10797,0,77288,-106855,2065,0,182077,0,182077]
[null,"AIG INSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ALLIANZ INSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"APA INSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"BRITAM GENERAL INSURANCE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"CANNON ASSURANCE COMPANY ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"CIC GENERAL INSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"CORPORATE INSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DIRECTLINE ASSURANCE COMPANY",2900433,0,84840,2815593,848885,0,621967,0,3042511,1804119,323433,827424,87536,0,87536]
[null,"FIDELITY SHIELD INSURANCE  ",61860,0,996,60864,14018,0,31597,0,43284,49695,3613,10383,-20406,0,-20406]
[null,"FIRST ASSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"GA INSURANCE COMPANY",85046,0,0,85046,16525,0,27204,0,74367,-43226,7212,0,110381,0,110381]
[null,"GEMINIA INSURANCE COMPANY ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"HERITAGE INSURANCE COMPANY",26442,0,0,26442,12603,0,10482,0,28563,-3383,0,0,31947,0,31947]
[null,"ICEA LION GENERAL INSURANCE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"INTRA-AFRICA ASSURANCE ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"INVESCO ASSURANCE COMPANY ",1798375,0,178293,1620083,245251,0,136592,0,1728741,992404,190398,754094,-208155,0,-208155]
[null,"JUBILEE INSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"KENINDIA ASSURANCE COMPANY ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"KENYA ORIENT INSURANCE",0,0,0,0,0,0,0,0,0,148,0,0,-148,0,-148]
[null,"MADISON INSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"MAYFAIR INSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"OCCIDENTAL INSURANCE COMPANY ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PACIS INSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PHOENIX OF EAST AFRICA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PIONEER GENERAL INSURANCE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RESOLUTION INSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"SAHAM INSURANCE COMPANY ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,{"$f":"'APPENDIX 18'!B35","v":"SANLAM GENERAL INSURANCE "},139792,0,0,139792,25107,0,34013,0,130887,-20521,12133,59989,79287,5996,85283]
[null,"TAKAFUL INSURANCE OF AFRICA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TAUSI ASSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"THE KENYAN ALLIANCE INSURANCE ",0,0,0,0,-28675,0,-58384,0,29708,0,0,0,29708,0,29708]
[null,"THE MONARCH INSURANCE ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TRIDENT INSURANCE COMPANY ",21456,0,32,21424,0,0,0,0,21424,0,2129,0,19295,0,19295]
[null,"UAP INSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"XPLICO INSURANCE COMPANY",357374,0,13402,343972,0,0,50323,0,293649,172598,34056,212200,-125205,1554,-123651]
[null,"TOTAL",{"$f":"SUM(C6:C42)","v":5390778},{"$f":"SUM(D6:D42)","v":0},277563,5113216,1200205,0,842997,0,5470422,2844979,575039,1864090,186317,7550,193867]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"EAST AFRICA REINSURANCE ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"KENYA REINSURANCE CORPORATION",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TOTAL",{"$f":"SUM(C45:C47)","v":0},{"$f":"SUM(D45:D47)","v":0},0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 31","index":47,"n_rows":49,"n_cols":17,"rows_kept":49,"cut":false,"hidden":false,"merged":[[2,1,2,16],[4,1,4,16],[43,1,43,16],[48,1,48,16]]}
[]
[]
[null,"APPENDIX 31: SUMMARY OF PERSONAL ACCIDENT BUSINESS REVENUE ACCOUNTS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Gross Direct Premium ","Inward Reinsurance\r","Outward Reinsurance ","Net Premium Written","UPR B/F"," Unexpired Risk Reserve (B/F) ","UPR C/F\r"," Unexpired Risk Reserve (B/F) ","Net Earned Premium Income","Incurred Claims","Net Commisions","Expense of Management ","Underwriting Profit /(Loss)","Investment Income","Profit transferred to P&L"]
[null,"INSURERS"]
[null,"AAR INSURANCE KENYA",47342,0,26416,20926,9452,0,6658,0,23720,12577,937,9785,421,0,421]
[null,"AFRICAN MERCHANT ASSURANCE ",64070,3117,44709,22478,341226,0,8406,0,355299,233172,-2100,24115,100112,4035,104147]
[null,"AIG INSURANCE COMPANY",357834,0,138190,219644,93509,0,34381,0,278773,129217,2036,101828,45692,0,45692]
[null,"ALLIANZ INSURANCE COMPANY",1780,0,86,1694,229,0,450,0,1473,72,342,1157,-99,181,82]
[null,"APA INSURANCE COMPANY",109703,93903,42164,161442,41196,0,64612,16406,121620,100375,28378,38936,-46069,0,-46069]
[null,"BRITAM GENERAL INSURANCE",595088,0,172653,422435,69370,0,83662,0,408143,41659,60069,210987,95428,84079,179507]
[null,"CANNON ASSURANCE COMPANY ",64352,0,44977,19375,3669,0,6052,0,16993,-27769,-4373,23474,25661,0,25661]
[null,"CIC GENERAL INSURANCE COMPANY",336678,0,55276,281403,56632,0,69342,0,268693,89781,46723,133546,-1357,49399,48042]
[null,"CORPORATE INSURANCE COMPANY",4101,0,361,3740,837,0,1194,0,3383,771,488,1648,476,453,929]
[null,"DIRECTLINE ASSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"FIDELITY SHIELD INSURANCE  ",14805,4466,7800,11471,5363,0,3576,0,13258,3816,2244,3558,3640,0,3640]
[null,"FIRST ASSURANCE COMPANY",108554,0,26020,82534,23610,0,34072,2455,69617,39358,15803,37820,-23364,0,-23364]
[null,"GA INSURANCE COMPANY",79269,2390,24228,57431,16399,0,24730,0,49100,14121,12903,9887,12188,9382,21570]
[null,"GEMINIA INSURANCE COMPANY ",43167,56,18568,24655,9068,0,9068,0,24656,5978,490,6168,12020,3117,15137]
[null,"HERITAGE INSURANCE COMPANY",220684,0,46249,174434,50653,0,40727,0,184361,45763,27102,148922,-37425,73585,36159]
[null,"ICEA LION GENERAL INSURANCE",216484,709,93277,123915,44670,0,35370,0,133215,78058,11333,55692,-11869,0,-11869]
[null,"INTRA-AFRICA ASSURANCE ",21741,0,13075,8667,5941,0,3465,0,11142,14381,-1385,3303,-5156,184,-4972]
[null,"INVESCO ASSURANCE COMPANY ",53,0,4,49,229,0,60,0,217,750,87,107,-727,0,-727]
[null,"JUBILEE INSURANCE COMPANY",595311,0,249931,345380,146606,0,109842,0,382145,232309,63942,126724,-40831,64312,23482]
[null,"KENINDIA ASSURANCE COMPANY ",48571,177,28021,20726,7075,0,10519,0,17282,6546,-2058,10416,2378,8163,10541]
[null,"KENYA ORIENT INSURANCE",9302,0,1345,7958,3117,0,4795,0,6279,590,2235,5044,-1590,0,-1590]
[null,"MADISON INSURANCE COMPANY",24105,3111,6025,21191,3866,0,9386,0,15672,9173,2912,5387,-1801,2693,892]
[null,"MAYFAIR INSURANCE COMPANY",40789,764,14592,26962,3005,0,8424,0,21543,-1389,2339,3689,16904,0,16904]
[null,"OCCIDENTAL INSURANCE COMPANY ",49960,0,38870,11089,1775,0,2174,0,10690,3740,-461,2557,4855,1455,6310]
[null,"PACIS INSURANCE COMPANY",103474,0,9619,93854,16237,0,24398,0,85693,5973,18561,35139,26019,7755,33774]
[null,"PHOENIX OF EAST AFRICA",8120,2254,289,10085,1394,0,2923,0,8556,-8390,1463,5528,9955,2279,12234]
[null,"PIONEER GENERAL INSURANCE",13713,0,2542,11171,0,0,5596,0,5575,1607,609,1959,1401,0,1401]
[null,"RESOLUTION INSURANCE COMPANY",84823,0,20730,64092,14525,0,17144,0,61473,4052,13484,26296,17641,0,17641]
[null,"SAHAM INSURANCE COMPANY ",13552,0,435119,-421567,2232,0,963,0,-420298,6117,-962,2444,-427896,561,-427336]
[null,{"$f":"'APPENDIX 18'!B35","v":"SANLAM GENERAL INSURANCE "},15678,0,9726,5952,8861,0,2973,0,11840,2259,-1469,5419,5631,542,6173]
[null,"TAKAFUL INSURANCE OF AFRICA",15266,0,998,14267,1300,0,1280,0,14287,3330,961,9346,649,545,1194]
[null,"TAUSI ASSURANCE COMPANY",11951,295,1397,10848,5029,0,3521,0,12356,1076,2552,3109,5619,0,5619]
[null,"THE KENYAN ALLIANCE INSURANCE ",32571,0,70,32501,9883,0,14227,0,28157,16825,3951,14280,-6898,7716,818]
[null,"THE MONARCH INSURANCE ",65632,0,24378,41254,6904,0,22838,0,25320,1576,-16463,22182,18025,0,18025]
[null,"TRIDENT INSURANCE COMPANY ",7227,2660,569,9319,3482,0,3215,0,9587,60,1873,1865,5789,0,5789]
[null,"UAP INSURANCE COMPANY",90393,8638,22010,77021,20820,0,20011,0,77830,13047,16102,31953,16729,15091,31820]
[null,"XPLICO INSURANCE COMPANY",61,0,0,61,109,0,25,0,145,729,15,36,-636,0,-636]
[null,"TOTAL",{"$f":"SUM(C6:C42)","v":3516204},{"$f":"SUM(D6:D42)","v":122540},1620284,2018457,1028273,0,690079,18861,2337795,1081310,310663,1124306,-178485,335527,157041]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",0,41199,3792,37407,1676,0,4652,0,34431,10886,12792,6529,4223,1987,6210]
[null,"EAST AFRICA REINSURANCE ",0,27856,0,27856,2658,0,7198,0,23316,10474,6656,1776,4409,0,4409]
[null,"KENYA REINSURANCE CORPORATION",0,586298,0,586298,179429,0,234504,0,531223,294970,125714,80903,29636,128071,157707]
[null,"TOTAL",{"$f":"SUM(C45:C47)","v":0},{"$f":"SUM(D45:D47)","v":655353},3792,651561,183763,0,246354,0,588970,316330,145162,89208,38268,130058,168326]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 32","index":48,"n_rows":49,"n_cols":17,"rows_kept":49,"cut":false,"hidden":false,"merged":[[2,1,2,16],[4,1,4,16],[43,1,43,16],[48,1,48,16]]}
[]
[]
[null,"APPENDIX 32: SUMMARY OF THEFT BUSINESS REVENUE ACCOUNTS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Gross Direct Premium ","Inward Reinsurance\r","Outward Reinsurance ","Net Premium Written","UPR B/F"," Unexpired Risk Reserve (B/F) ","UPR C/F\r"," Unexpired Risk Reserve (B/F) ","Net Earned Premium Income","Incurred Claims","Net Commisions","Expense of Management ","Underwriting Profit /(Loss)","Investment Income","Profit transferred to P&L"]
[null,"INSURERS"]
[null,"AAR INSURANCE KENYA",850,0,429,421,478,0,0,0,899,-1616,29,176,2311,0,2311]
[null,"AFRICAN MERCHANT ASSURANCE ",36422,687,26213,10895,5234,0,13152,0,2976,6081,-2579,13319,-13845,2229,-11617]
[null,"AIG INSURANCE COMPANY",316871,14994,249329,82536,9696,0,12197,0,80036,15763,-60844,50724,74392,0,74392]
[null,"ALLIANZ INSURANCE COMPANY",7054,0,7043,11,1082,0,319,0,774,592,-35,4585,-4368,719,-3649]
[null,"APA INSURANCE COMPANY",192674,815,22910,170579,42797,0,51473,0,161904,139788,17546,37998,-33427,0,-33427]
[null,"BRITAM GENERAL INSURANCE",183156,0,17725,165430,44158,12718,44754,0,177552,64842,25823,91784,-4898,36576,31679]
[null,"CANNON ASSURANCE COMPANY ",44341,0,11380,32962,13936,0,10176,1681,35041,-74,2449,16175,16491,0,16491]
[null,"CIC GENERAL INSURANCE COMPANY",458488,0,26740,431749,113916,0,131922,0,413743,124718,77856,229660,-18490,84952,66462]
[null,"CORPORATE INSURANCE COMPANY",8871,298,3554,5615,3470,0,3904,0,5182,-3948,11520,3684,-6075,1013,-5062]
[null,"DIRECTLINE ASSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"FIDELITY SHIELD INSURANCE  ",123789,-91,55933,67765,10535,0,10462,0,67837,28103,-1823,19275,22282,0,22282]
[null,"FIRST ASSURANCE COMPANY",110050,2580,70708,41921,17813,0,18918,0,40817,32231,12186,19210,-22811,0,-22811]
[null,"GA INSURANCE COMPANY",340106,139,19616,320629,99137,0,109213,0,310552,127163,46792,41197,95401,39091,134492]
[null,"GEMINIA INSURANCE COMPANY ",183996,870,15383,169483,61354,0,69770,0,161067,14739,16488,26382,103459,13331,116789]
[null,"HERITAGE INSURANCE COMPANY",141691,0,2718,138973,32312,0,32116,0,139170,50191,16515,44045,28419,21379,49798]
[null,"ICEA LION GENERAL INSURANCE",238663,443,27972,211134,78844,0,70732,0,219245,111318,30363,60845,16720,0,16720]
[null,"INTRA-AFRICA ASSURANCE ",59879,0,25646,34233,16828,0,13889,0,37171,41314,-28,13045,-17159,728,-16431]
[null,"INVESCO ASSURANCE COMPANY ",1349,0,166,1184,118,0,158,0,1144,-642,16,135,1636,0,1636]
[null,"JUBILEE INSURANCE COMPANY",154236,0,23290,130947,52053,0,50546,0,132453,48547,11589,32832,39485,16662,56148]
[null,"KENINDIA ASSURANCE COMPANY ",238453,568,129833,109189,30526,0,35550,0,104164,64722,-20494,51073,8864,40025,48888]
[null,"KENYA ORIENT INSURANCE",43647,720,44018,349,8072,0,4109,0,4312,12340,-11083,19710,-16655,0,-16655]
[null,"MADISON INSURANCE COMPANY",21539,796,1355,20980,3354,0,11873,0,12462,-1081,2623,5334,5587,1919,7506]
[null,"MAYFAIR INSURANCE COMPANY",124977,0,89133,35844,13125,0,10878,0,38091,9043,-287,14736,14599,0,14599]
[null,"OCCIDENTAL INSURANCE COMPANY ",132089,162,72835,59416,12070,0,13253,0,58233,23109,442,14044,20639,7992,28631]
[null,"PACIS INSURANCE COMPANY",34212,0,3948,30264,9119,0,12226,0,27157,-2498,6194,11618,11842,2564,14406]
[null,"PHOENIX OF EAST AFRICA",12676,2540,1621,13595,5126,0,2650,0,16071,-6482,-2699,8108,17145,3343,20488]
[null,"PIONEER GENERAL INSURANCE",3196,157,2844,510,0,0,360,0,149,316,-65,2939,-3041,0,-3041]
[null,"RESOLUTION INSURANCE COMPANY",13174,0,1012,12161,2139,0,6081,0,8219,10949,1715,4084,-8529,0,-8529]
[null,"SAHAM INSURANCE COMPANY ",38114,310,11639,26786,7322,0,7842,0,26266,4833,-706,17612,4527,4041,8568]
[null,{"$f":"'APPENDIX 18'!B35","v":"SANLAM GENERAL INSURANCE "},65034,0,35518,29516,5797,0,10308,0,25005,7140,-1732,11435,8162,1143,9305]
[null,"TAKAFUL INSURANCE OF AFRICA",37095,0,2426,34669,11666,0,15349,0,30985,-45026,1725,22711,51575,1323,52899]
[null,"TAUSI ASSURANCE COMPANY",110079,418,11718,98778,29202,0,31020,0,96961,21190,20930,28457,26384,0,26384]
[null,"THE KENYAN ALLIANCE INSURANCE ",29267,0,118,29149,17838,0,10209,0,36778,24117,4325,12831,-4495,6934,2439]
[null,"THE MONARCH INSURANCE ",5425,17,3556,1885,965,0,1088,0,1762,-1503,-1599,1812,3051,0,3051]
[null,"TRIDENT INSURANCE COMPANY ",15021,750,11985,3786,3548,0,4582,0,2752,7659,-1093,3876,-7690,0,-7690]
[null,"UAP INSURANCE COMPANY",258181,459,105244,153397,67918,0,53105,0,168210,42059,17067,48789,60295,23043,83337]
[null,"XPLICO INSURANCE COMPANY",36,0,0,36,1410,0,14,0,1432,-97,-1,0,1529,0,1529]
[null,"TOTAL",{"$f":"SUM(C6:C42)","v":3784701},{"$f":"SUM(D6:D42)","v":27632},1135558,2676777,832958,12718,874198,1681,2646572,969900,219125,984240,473312,309007,782318]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",0,-4,0,-3,-5,0,-5,0,-3,3,0,-1,-6,0,-6]
[null,"EAST AFRICA REINSURANCE ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"KENYA REINSURANCE CORPORATION",0,594439,0,594439,189099,0,238628,0,544910,3023,197711,79360,264817,125627,390444]
[null,"TOTAL",{"$f":"SUM(C45:C47)","v":0},{"$f":"SUM(D45:D47)","v":594435},0,594436,189094,0,238623,0,544907,3026,197711,79359,264811,125627,390438]
[null,"Amounts in Thousand Shillings"]

{"sheet":"template rev GB","index":49,"n_rows":48,"n_cols":17,"rows_kept":48,"cut":false,"hidden":true,"merged":[[1,1,1,16],[3,1,3,16],[41,1,41,16],[47,1,47,16]]}
[]
[null,"APPENDIX 18: SUMMARY OF AVIATION BUSINESS REVENUE ACCOUNTS FOR THE YEAR ENDED 31.12.2013"]
[null,"Company","Gross Direct Premium ","Inward Reinsurance\r","Outward Reinsurance ","Net Premium Written","UPR B/F"," Unexpired Risk Reserve (B/F) ","UPR C/F\r"," Unexpired Risk Reserve (B/F) ","Net Earned Premium Income","Incurred Claims","Net Commisions","Expense of Management ","Underwriting Profit /(Loss)","Investment Income","Profit transferred to P&L"]
[null,"INSURERS"]
[null,"AAR INSURANCE KENYA",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"AFRICAN MERCHANT ASSURANCE ",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"AIG INSURANCE COMPANY",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"APA INSURANCE COMPANY",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"BRITISH AMERICAN INSURANCE ",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"CANNON ASSURANCE COMPANY ",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"CIC GENERAL INSURANCE COMPANY",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"CORPORATE INSURANCE COMPANY",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"DIRECTLINE ASSURANCE COMPANY",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"FIDELITY SHIELD INSURANCE  ",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"FIRST ASSURANCE COMPANY",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"GA INSURANCE COMPANY",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"GATEWAY INSURANCE COMPANY",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"GEMINIA INSURANCE COMPANY ",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"HERITAGE INSURANCE COMPANY",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"ICEA LION GENERAL INSURANCE",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"INTRA-AFRICA ASSURANCE ",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"INVESCO ASSURANCE COMPANY ",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"JUBILEE INSURANCE COMPANY",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"KENINDIA ASSURANCE COMPANY ",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"KENYA ORIENT INSURANCE",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"MADISON INSURANCE COMPANY",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"MAYFAIR INSURANCE COMPANY",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"MERCANTILE INSURANCE COMPANY ",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"OCCIDENTAL INSURANCE COMPANY ",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"PACIS INSURANCE COMPANY ",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"PHOENIX OF EAST AFRICA ",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"REAL INSURANCE COMPANY ",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"RESOLUTION HEALTH INSURANCE ",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"TAKAFUL INSURANCE OF AFRICA",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"TAUSI ASSURANCE COMPANY",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"THE KENYAN ALLIANCE INSURANCE ",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"THE MONARCH INSURANCE ",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"TRIDENT INSURANCE COMPANY ",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"UAP INSURANCE COMPANY",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"XPLICO INSURANCE COMPANY",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"TOTAL",{"$f":"SUM(C5:C40)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"EAST AFRICAN REINSURANCE ",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"KENYA REINSURANCE CORPORATION",{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}},{"$f":"#REF!","v":{"$error":"#REF!"}}]
[null,"TOTAL",{"$f":"SUM(C43:C45)","v":{"$error":"#REF!"}},{"$f":"SUM(D43:D45)","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,"GRAND TOTAL",{"$f":"C41+C46","v":{"$error":"#REF!"}},{"$f":"D41+D46","v":{"$error":"#REF!"}},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"},{"$error":"#REF!"}]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 33","index":50,"n_rows":49,"n_cols":17,"rows_kept":49,"cut":false,"hidden":false,"merged":[[2,1,2,16],[4,1,4,16],[43,1,43,16],[48,1,48,16]]}
[]
[]
[null,"APPENDIX 33: SUMMARY OF WORKMEN'S COMPENSATION BUSINESS REVENUE ACCOUNTS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Gross Direct Premium ","Inward Reinsurance\r","Outward Reinsurance ","Net Premium Written","UPR B/F"," Unexpired Risk Reserve (B/F) ","UPR C/F\r"," Unexpired Risk Reserve (B/F) ","Net Earned Premium Income","Incurred Claims","Net Commisions","Expense of Management ","Underwriting Profit /(Loss)","Investment Income","Profit transferred to P&L"]
[null,"INSURERS"]
[null,"AAR INSURANCE KENYA",40610,0,22660,17950,8578,0,9552,0,16977,3644,806,8368,4158,0,4158]
[null,"AFRICAN MERCHANT ASSURANCE ",100980,737,0,101716,64405,0,49075,0,117046,27706,17409,36508,35423,6109,41532]
[null,"AIG INSURANCE COMPANY",186,0,79957,-79771,27066,0,6447,0,-59152,19870,7445,43758,-130224,0,-130224]
[null,"ALLIANZ INSURANCE COMPANY",39344,0,1894,37450,3473,0,15735,0,25188,7910,6000,25575,-14297,4009,-10288]
[null,"APA INSURANCE COMPANY",526812,73523,18255,582080,153010,0,142835,0,592255,454100,118966,116559,-97369,0,-97369]
[null,"BRITAM GENERAL INSURANCE",210624,0,12776,197849,57739,0,63686,0,191901,68131,37653,99202,-13085,39532,26448]
[null,"CANNON ASSURANCE COMPANY ",88221,0,3432,84789,46513,1253,36926,5778,89852,123929,14745,32181,-81004,0,-81004]
[null,"CIC GENERAL INSURANCE COMPANY",348290,0,15161,333129,109012,0,123022,0,319119,184597,62615,96700,-24793,35770,10976]
[null,"CORPORATE INSURANCE COMPANY",26103,109,582,25631,8061,0,11791,0,21900,7104,4305,10532,-41,2896,2855]
[null,"DIRECTLINE ASSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"FIDELITY SHIELD INSURANCE  ",191024,0,4919,186105,54281,0,60644,0,179742,100316,39163,35123,5140,0,5140]
[null,"FIRST ASSURANCE COMPANY",120728,8,5051,115685,48634,0,46359,7227,110734,154382,23581,53011,-120241,0,-120241]
[null,"GA INSURANCE COMPANY",497419,291,35298,462412,163577,0,175810,0,450179,419152,85601,60263,-114837,57183,-57654]
[null,"GEMINIA INSURANCE COMPANY ",345528,14726,5404,354849,102787,0,141028,0,316609,190195,64674,51411,10329,25978,36307]
[null,"HERITAGE INSURANCE COMPANY",325118,1340,23415,303044,110524,0,105473,0,308094,99165,57070,82559,69301,39775,109076]
[null,"ICEA LION GENERAL INSURANCE",441765,0,19607,422158,136500,0,118793,0,439865,251568,84505,94564,9228,0,9228]
[null,"INTRA-AFRICA ASSURANCE ",137374,0,2698,134677,53374,0,49772,0,138279,52096,21135,51320,13728,2866,16594]
[null,"INVESCO ASSURANCE COMPANY ",83,0,365,-283,34,0,138,0,-386,209,125,262,-983,0,-983]
[null,"JUBILEE INSURANCE COMPANY",114023,0,47672,66351,40215,0,33745,0,72822,-87090,1881,24272,133759,12318,146077]
[null,"KENINDIA ASSURANCE COMPANY ",420261,502,8194,412570,133059,0,138702,0,406927,387935,82330,89907,-153244,70457,-82787]
[null,"KENYA ORIENT INSURANCE",92093,0,2716,89377,23355,0,31490,0,81242,14925,10358,22608,33350,0,33350]
[null,"MADISON INSURANCE COMPANY",31464,0,562,30902,11747,0,14358,0,28292,14184,5180,7857,1071,2595,3665]
[null,"MAYFAIR INSURANCE COMPANY",339033,3273,6485,335821,121942,0,119199,0,338564,159473,64136,54416,60538,0,60538]
[null,"OCCIDENTAL INSURANCE COMPANY ",323953,0,26542,297411,84194,0,81727,0,299878,280292,60571,72660,-113645,41350,-72295]
[null,"PACIS INSURANCE COMPANY",71743,0,5860,65883,21465,0,24092,0,63256,14530,14338,24364,10025,5377,15401]
[null,"PHOENIX OF EAST AFRICA",14765,0,411,14354,15856,0,6540,0,23670,-1440,4283,7868,12960,3244,16205]
[null,"PIONEER GENERAL INSURANCE",17265,0,98,17168,0,0,7149,0,10018,2299,1373,1959,4387,0,4387]
[null,"RESOLUTION INSURANCE COMPANY",69417,0,3598,65819,26593,0,37649,0,54763,6528,10610,21520,16105,0,16105]
[null,"SAHAM INSURANCE COMPANY ",104260,3690,6621,101328,56407,0,50531,0,107205,38834,11568,53924,2879,12371,15250]
[null,{"$f":"'APPENDIX 18'!B35","v":"SANLAM GENERAL INSURANCE "},69671,0,865,68806,10068,0,28798,0,50076,8858,10432,22929,7857,2292,10149]
[null,"TAKAFUL INSURANCE OF AFRICA",35195,0,2302,32893,7889,0,10401,0,30381,32563,1856,21548,-25586,1255,-24331]
[null,"TAUSI ASSURANCE COMPANY",166240,0,3051,163188,59782,0,47594,0,175376,70853,35630,47478,21415,0,21415]
[null,"THE KENYAN ALLIANCE INSURANCE ",63316,0,0,63316,19010,0,30519,0,51808,-32749,8680,27759,48117,15000,63117]
[null,"THE MONARCH INSURANCE ",21088,0,827,20260,24752,0,9192,0,35820,4681,3022,7271,20846,0,20846]
[null,"TRIDENT INSURANCE COMPANY ",22306,771,2297,20781,33217,0,2486,0,51511,-1199,2154,5756,44799,0,44799]
[null,"UAP INSURANCE COMPANY",259158,1495,5422,255230,87591,0,88100,0,254722,48772,50460,55379,100111,26155,126266]
[null,"XPLICO INSURANCE COMPANY",446,0,0,446,535,0,178,0,803,264,155,21,363,2,365]
[null,"TOTAL",{"$f":"SUM(C6:C42)","v":5675906},{"$f":"SUM(D6:D42)","v":100465},374997,5401374,1925245,1253,1919536,13005,5395336,3126587,1024815,1467392,-223460,406534,183073]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",0,1479,136,1343,100,0,207,0,1236,150,349,234,503,71,574]
[null,"EAST AFRICA REINSURANCE ",0,0,0,0,0,0,0,0,0,0,36,0,-36,0,-36]
[null,"KENYA REINSURANCE CORPORATION",0,9935,0,9935,5089,0,3974,0,11050,-780,1834,1322,8673,2093,10766]
[null,"TOTAL",{"$f":"SUM(C45:C47)","v":0},{"$f":"SUM(D45:D47)","v":11414},136,11278,5189,0,4181,0,12286,-630,2219,1556,9140,2164,11304]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 34","index":51,"n_rows":49,"n_cols":17,"rows_kept":49,"cut":false,"hidden":false,"merged":[[2,1,2,16],[4,1,4,16],[43,1,43,16],[48,1,48,16]]}
[]
[]
[null,"APPENDIX 34: SUMMARY OF MEDICAL INSURANCE BUSINESS REVENUE ACCOUNTS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Gross Direct Premium ","Inward Reinsurance\r","Outward Reinsurance ","Net Premium Written","UPR B/F"," Unexpired Risk Reserve (B/F) ","UPR C/F\r"," Unexpired Risk Reserve (B/F) ","Net Earned Premium Income","Incurred Claims","Net Commisions","Expense of Management ","Underwriting Profit /(Loss)","Investment Income","Profit transferred to P&L"]
[null,"INSURERS"]
[null,"AAR INSURANCE KENYA",5651305,0,2053092,3598213,3208724,0,1643864,0,5163074,4194669,480895,1198548,-711039,0,-711039]
[null,"AFRICAN MERCHANT ASSURANCE ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"AIG INSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ALLIANZ INSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"APA INSURANCE COMPANY",3389017,0,1366499,2022518,662816,0,707747,0,1977587,1557264,2908,399722,17694,0,17694]
[null,"BRITAM GENERAL INSURANCE",2415103,0,16109,2398994,824929,0,703824,0,2520099,1925433,242665,317790,34210,100000,134211]
[null,"CANNON ASSURANCE COMPANY ",0,0,0,0,0,0,0,0,0,0,0,26660,-26660,0,-26660]
[null,"CIC GENERAL INSURANCE COMPANY",2257633,0,29697,2227936,633006,0,957401,0,1903541,1358749,196784,288490,59517,106713,166231]
[null,"CORPORATE INSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"DIRECTLINE ASSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"FIDELITY SHIELD INSURANCE  ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"FIRST ASSURANCE COMPANY",858306,0,514910,343396,159543,0,114521,0,388419,250489,30306,157357,-49733,0,-49733]
[null,"GA INSURANCE COMPANY",1346762,0,1010072,336690,111594,0,131450,0,316835,213361,-70423,163066,10831,154732,165563]
[null,"GEMINIA INSURANCE COMPANY ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"HERITAGE INSURANCE COMPANY",1992457,0,1494075,498381,132687,0,175168,0,455900,305839,-213193,276180,87074,128520,215595]
[null,"ICEA LION GENERAL INSURANCE",468609,0,112510,356100,3762,0,7633,0,352229,236199,46294,52093,17644,0,17644]
[null,"INTRA-AFRICA ASSURANCE ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"INVESCO ASSURANCE COMPANY ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"JUBILEE INSURANCE COMPANY",6588349,81956,1901023,4769282,2675623,0,1498870,0,5946035,3906529,367164,820524,851818,416416,1268234]
[null,"KENINDIA ASSURANCE COMPANY ",133444,0,1403,132042,52781,0,58275,0,126547,126505,11901,28514,-40372,22345,-18027]
[null,"KENYA ORIENT INSURANCE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"MADISON INSURANCE COMPANY",1890344,0,3825,1886519,367385,0,719845,0,1534059,1170122,150329,246290,-32682,0,-32682]
[null,"MAYFAIR INSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"OCCIDENTAL INSURANCE COMPANY ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PACIS INSURANCE COMPANY",247589,0,99036,148553,6573,0,69852,0,85275,70265,2476,84081,-71548,18555,-52993]
[null,"PHOENIX OF EAST AFRICA",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"PIONEER GENERAL INSURANCE",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"RESOLUTION INSURANCE COMPANY",4065570,0,2292307,1773263,513887,0,842573,0,1444577,1226501,128766,789295,-699985,62356,-637629]
[null,"SAHAM INSURANCE COMPANY ",649538,0,46181,603358,27773,0,95220,1257,534654,72317,-54602,55709,461229,12781,474010]
[null,{"$f":"'APPENDIX 18'!B35","v":"SANLAM GENERAL INSURANCE "},840622,0,336624,503997,82774,0,115173,0,471599,385621,-28315,151011,-36718,15095,-21623]
[null,"TAKAFUL INSURANCE OF AFRICA",46420,0,18866,27554,75182,-6685,23513,0,72538,13524,-5207,28421,35800,1656,37456]
[null,"TAUSI ASSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"THE KENYAN ALLIANCE INSURANCE ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"THE MONARCH INSURANCE ",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"TRIDENT INSURANCE COMPANY ",727268,0,356786,370482,328620,0,286820,0,412282,363462,-1581,6466,43935,0,43935]
[null,"UAP INSURANCE COMPANY",4769035,0,318836,4450199,1775709,0,1668353,0,4557555,3188745,412705,883469,72636,428703,501338]
[null,"XPLICO INSURANCE COMPANY",0,0,4190,-4190,141150,0,0,0,136961,66568,11255,265,58872,0,58872]
[null,"TOTAL",{"$f":"SUM(C6:C42)","v":38337371},81956,11976041,26443287,11784518,-6685,9820102,1257,28399766,20632162,1711127,5973951,82523,1467872,1550397]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",0,721455,66407,655047,85727,0,137842,0,602933,499865,169254,114337,-180523,34792,-145731]
[null,"EAST AFRICA REINSURANCE ",0,399352,0,399352,117318,0,130289,0,386381,231214,82828,23653,48686,0,48686]
[null,"KENYA REINSURANCE CORPORATION",0,3039906,0,3039906,1544029,0,1215962,0,3367973,2252181,834669,386038,-104915,611102,506188]
[null,"TOTAL",{"$f":"SUM(C45:C47)","v":0},{"$f":"SUM(D45:D47)","v":4160713},66407,4094305,1747074,0,1484093,0,4357287,2983260,1086751,524028,-236752,645894,409143]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 35","index":52,"n_rows":49,"n_cols":17,"rows_kept":49,"cut":false,"hidden":false,"merged":[[2,1,2,16],[4,1,4,16],[43,1,43,16],[48,1,48,16]]}
[]
[]
[null,"APPENDIX 35: SUMMARY OF MISCELLANEOUS BUSINESS REVENUE ACCOUNTS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Gross Direct Premium ","Inward Reinsurance\r","Outward Reinsurance ","Net Premium Written","UPR B/F"," Unexpired Risk Reserve (B/F) ","UPR C/F\r"," Unexpired Risk Reserve (B/F) ","Net Earned Premium Income","Incurred Claims","Net Commisions","Expense of Management ","Underwriting Profit /(Loss)","Investment Income","Profit transferred to P&L"]
[null,"INSURERS"]
[null,"AAR INSURANCE KENYA",53553,0,27012,26541,1809,0,15781,0,12569,17864,-4448,11069,-11916,0,-11916]
[null,"AFRICAN MERCHANT ASSURANCE ",94125,49091,84375,58841,23707,0,38339,0,44209,21578,-6670,51403,-22103,8601,-13502]
[null,"AIG INSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"ALLIANZ INSURANCE COMPANY",14376,0,16192,-1816,0,0,-118,0,-1697,-10,-2648,9345,-8384,1465,-6919]
[null,"APA INSURANCE COMPANY",245524,5022,119058,131488,83590,0,38744,0,176334,-50920,-2730,49348,180636,0,180636]
[null,"BRITAM GENERAL INSURANCE",664688,0,4782,659906,149255,0,146343,0,662817,359658,70064,197157,35939,18581,54519]
[null,"CANNON ASSURANCE COMPANY ",84373,0,65700,18674,1260,0,9813,0,10121,-415,-23128,4118,29545,0,29545]
[null,"CIC GENERAL INSURANCE COMPANY",308535,0,262704,45831,38238,0,28471,0,55599,146992,-34310,72710,-129794,26896,-102898]
[null,"CORPORATE INSURANCE COMPANY",4820,1539,3682,2677,6599,0,2497,0,6779,1639,221,2555,2364,703,3066]
[null,"DIRECTLINE ASSURANCE COMPANY",0,0,0,0,0,0,0,0,0,0,0,0,0,0,0]
[null,"FIDELITY SHIELD INSURANCE  ",42525,218,36399,6344,3347,0,4597,0,5093,1713,-5732,7578,1534,0,1534]
[null,"FIRST ASSURANCE COMPANY",150867,5630,124035,32461,19886,0,18915,0,33433,-4028,-39398,14875,61983,0,61983]
[null,"GA INSURANCE COMPANY",118102,7449,74372,51178,20388,0,22525,0,49041,-2885,-25312,15202,62037,14425,76462]
[null,"GEMINIA INSURANCE COMPANY ",71513,14163,37781,47894,9093,0,24501,0,32485,1372,-6151,12226,25038,6178,31216]
[null,"HERITAGE INSURANCE COMPANY",312651,15867,205287,123230,40250,0,43620,0,119860,25878,-10579,54675,49886,25854,75740]
[null,"ICEA LION GENERAL INSURANCE",75141,38,65034,10145,1804,0,2718,0,9231,3491,-13981,4597,15124,0,15124]
[null,"INTRA-AFRICA ASSURANCE ",54870,0,22885,31985,22284,0,15008,0,39261,12504,-2473,12188,17042,681,17723]
[null,"INVESCO ASSURANCE COMPANY ",618,0,59,559,2,0,42,0,519,0,3,31,485,0,485]
[null,"JUBILEE INSURANCE COMPANY",76371,34418,10906,99883,20467,0,45715,0,74636,13595,15702,22612,22726,11476,34202]
[null,"KENINDIA ASSURANCE COMPANY ",23567,1296,16108,8755,2351,0,4141,0,6964,1048,-2361,5313,2965,4163,7128]
[null,"KENYA ORIENT INSURANCE",50926,2695,38949,14673,23561,0,15754,0,22479,27856,-9016,21093,-17453,0,-17453]
[null,"MADISON INSURANCE COMPANY",119948,3593,33279,90261,15098,0,26885,0,78474,11123,3192,23665,40494,12705,53199]
[null,"MAYFAIR INSURANCE COMPANY",94012,1166,51468,43711,19154,0,30343,0,32521,3277,-11684,12236,28693,0,28693]
[null,"OCCIDENTAL INSURANCE COMPANY ",33465,1626,21328,13763,3279,0,3711,0,13331,7432,-2259,3221,4937,1833,6770]
[null,"PACIS INSURANCE COMPANY",1886,0,1196,690,401,0,-261,0,1353,40,115,640,557,141,699]
[null,"PHOENIX OF EAST AFRICA",15957,291,13391,2857,921,0,625,0,3154,-9344,4551,8658,-712,3570,2859]
[null,"PIONEER GENERAL INSURANCE",51254,0,35363,15891,0,0,2046,0,13846,2530,-2534,3918,9931,0,9931]
[null,"RESOLUTION INSURANCE COMPANY",17796,0,7582,10214,11365,0,1992,0,19587,-900,-2008,5517,16978,0,16978]
[null,"SAHAM INSURANCE COMPANY ",358398,0,257219,101179,1188,0,1236,0,101131,-2072,-9382,50743,61842,11641,73483]
[null,{"$f":"'APPENDIX 18'!B35","v":"SANLAM GENERAL INSURANCE "},20020,0,5264,14755,9264,0,6845,0,17175,-854,853,9607,7569,960,8530]
[null,"TAKAFUL INSURANCE OF AFRICA",259550,0,130108,129442,1807,0,192784,0,-61536,18953,1407,158909,-240804,9258,-231546]
[null,"TAUSI ASSURANCE COMPANY",26481,71,8989,17563,7444,0,5652,0,19355,-728,-746,17904,2925,0,2925]
[null,"THE KENYAN ALLIANCE INSURANCE ",1238,0,0,1238,1021,0,807,0,1452,1239,71,543,-400,293,-107]
[null,"THE MONARCH INSURANCE ",55946,0,11664,44281,47229,0,17247,0,74263,6982,1722,19043,46517,0,46517]
[null,"TRIDENT INSURANCE COMPANY ",25059,1067,3952,22174,8439,0,4878,0,25735,0,-778,187672,-161159,0,-161159]
[null,"UAP INSURANCE COMPANY",227971,50027,242544,35455,13889,0,40521,0,8823,46434,-32635,60811,-65788,28748,-37039]
[null,"XPLICO INSURANCE COMPANY",6954,0,815,6139,9642,0,2970,0,12811,-7488,905,4129,15265,30,15295]
[null,"TOTAL",{"$f":"SUM(C6:C42)","v":3763080},195267,2039482,1918862,618032,0,815687,0,1721208,653554,-152157,1135311,84499,188202,272703]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",0,119471,10653,108818,15990,0,24642,0,100167,27292,41714,18934,12227,5761,17988]
[null,"EAST AFRICA REINSURANCE ",0,552766,28729,524037,98670,0,166091,0,456617,222028,143688,50338,40563,0,40563]
[null,"KENYA REINSURANCE CORPORATION",0,1915893,94119,1821773,433580,0,728696,0,1526657,673709,425989,249156,177804,394417,572221]
[null,"TOTAL",{"$f":"SUM(C45:C47)","v":0},{"$f":"SUM(D45:D47)","v":2588130},133501,2454628,548240,0,919429,0,2083441,923029,611391,318428,230594,400178,630772]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 36","index":53,"n_rows":49,"n_cols":18,"rows_kept":49,"cut":false,"hidden":false,"merged":[[2,2,2,17],[4,2,4,17],[43,2,43,17],[48,2,48,17]]}
[]
[]
[null,null,"APPENDIX 36: SUMMARY OF GENERAL BUSINESS COMBINED REVENUE ACCOUNTS FOR THE YEAR ENDED 31.12.2017"]
[null,null,"Company","Gross Direct Premium ","Inward Reinsurance\r","Outward Reinsurance ","Net Premium Written","UPR B/F"," Unexpired Risk Reserve (B/F) ","UPR C/F\r"," Unexpired Risk Reserve (B/F) ","Net Earned Premium Income","Incurred Claims","Net Commisions","Expense of Management ","Underwriting Profit /(Loss)","Investment Income","Profit transferred to P&L"]
[null,null,"INSURERS"]
[null,null,"AAR INSURANCE KENYA",5799296,0,2132451,3666845,3235350,0,1676743,0,5225452,4228107,478073,1229204,-709932,0,-709932]
[null,null,"AFRICAN MERCHANT ASSURANCE ",2470946,59136,633836,1896246,1078654,0,645412,0,2329488,1494221,104538,908101,-177372,151952,-25421]
[null,null,"AIG INSURANCE COMPANY",3647387,78207,2718525,1007070,772460,0,295730,0,1483800,849561,-280856,650855,264241,0,264241]
[null,null,"ALLIANZ INSURANCE COMPANY",346888,0,157005,189883,25729,0,85741,0,129871,89880,26436,225488,-211932,35350,-176582]
[null,null,"APA INSURANCE COMPANY",8100695,202380,2564081,5738994,2467639,0,2067579,50809,6088245,4097310,458911,1465891,66133,0,66133]
[null,null,"BRITAM GENERAL INSURANCE",8042402,0,1334348,6708053,2530765,98165,2397155,94336,6845492,4057175,708511,2408293,-328487,873087,544601]
[null,null,"CANNON ASSURANCE COMPANY ",1269816,13926,428488,855253,558806,105413,418415,71008,1030050,780227,59820,463204,-273201,0,-273201]
[null,null,"CIC GENERAL INSURANCE COMPANY",10141109,0,1442134,8698975,3366626,0,3712099,0,8353502,5616982,893961,2392246,-549687,884899,335212]
[null,null,"CORPORATE INSURANCE COMPANY",310325,43223,57179,296369,111255,0,107269,0,300355,125993,28486,142055,3821,39061,42883]
[null,null,"DIRECTLINE ASSURANCE COMPANY",3086232,0,84840,3001392,904419,0,693915,0,3211896,1937162,344152,827424,103159,0,103159]
[null,null,"FIDELITY SHIELD INSURANCE  ",2360849,28766,697050,1692564,498708,0,686163,0,1505109,947073,133491,416800,7744,0,7744]
[null,null,"FIRST ASSURANCE COMPANY",2907035,76036,1329794,1653277,753348,0,664752,27444,1714429,1023704,127378,757594,-194247,0,-194247]
[null,null,"GA INSURANCE COMPANY",5547255,63897,2748325,2862827,1006666,0,1157317,0,2712176,1602086,32562,680585,396943,644676,1041618]
[null,null,"GEMINIA INSURANCE COMPANY ",3367414,44188,575255,2836347,866012,0,1310846,0,2391513,1476283,267501,496063,151666,246010,397677]
[null,null,"HERITAGE INSURANCE COMPANY",5914746,28350,2788838,3154258,1208120,0,1264377,0,3098001,1501360,25895,1306751,263995,625713,889708]
[null,null,"ICEA LION GENERAL INSURANCE",6051487,51843,2666996,3436333,1373209,0,1071633,0,3737910,2200520,302919,1007643,226828,0,226828]
[null,null,"INTRA-AFRICA ASSURANCE ",1034428,0,171705,862723,379991,0,368795,0,873919,470288,62685,328750,12196,18358,30554]
[null,null,"INVESCO ASSURANCE COMPANY ",2070194,0,191559,1878635,321883,0,216827,0,1983691,1161097,217348,868201,-262954,0,-262954]
[null,null,"JUBILEE INSURANCE COMPANY",11313367,162864,3505797,7970434,4134666,0,2907014,0,9198086,5584300,707113,1846791,1059882,937247,1997129]
[null,null,"KENINDIA ASSURANCE COMPANY ",2966570,47962,1088336,1926196,737705,0,679437,0,1984463,1337550,158388,644129,-155605,504788,349183]
[null,null,"KENYA ORIENT INSURANCE",1847117,40593,265436,1622274,1081841,0,702279,0,2001836,1191244,147217,678072,-14696,0,-14696]
[null,null,"MADISON INSURANCE COMPANY",3887818,42475,113648,3816645,1215887,0,1722429,0,3310103,2334621,341068,736971,-102558,174166,71608]
[null,null,"MAYFAIR INSURANCE COMPANY",2353361,78059,1068744,1362676,456003,0,495996,0,1322682,618725,99088,344114,260755,0,260755]
[null,null,"OCCIDENTAL INSURANCE COMPANY ",2586467,10925,674258,1923134,462599,0,665608,0,1720125,1152401,196148,410238,-38662,233459,194797]
[null,null,"PACIS INSURANCE COMPANY",1217079,0,256445,960633,349912,0,417039,0,893507,378487,119222,417282,-21484,91211,69726]
[null,null,"PHOENIX OF EAST AFRICA",557913,106842,343145,321610,104229,0,122062,0,303777,73484,37001,354226,-160935,146068,-14867]
[null,null,"PIONEER GENERAL INSURANCE",325521,777,146162,180136,0,0,95990,0,84145,39294,-199,98651,-53601,0,-53601]
[null,null,"RESOLUTION INSURANCE COMPANY",4947645,0,2391052,2556593,661858,0,1305108,0,1913344,1437995,193582,1062750,-780984,62356,-718628]
[null,null,"SAHAM INSURANCE COMPANY ",2138855,12340,1173847,977348,320220,0,433802,55442,808324,423575,-54852,434471,5129,99674,104803]
[null,null,{"$f":"'APPENDIX 18'!B35","v":"SANLAM GENERAL INSURANCE "},2154915,0,554308,1600608,380767,0,492768,0,1488607,769876,61465,616370,40895,61612,102508]
[null,null,"TAKAFUL INSURANCE OF AFRICA",847826,0,209552,638274,334641,-6685,474387,0,491842,189066,-10528,519079,-205776,30243,-175533]
[null,null,"TAUSI ASSURANCE COMPANY",1045522,15547,329555,731514,232469,0,219998,0,743986,242928,87735,307223,106099,0,106099]
[null,null,"THE KENYAN ALLIANCE INSURANCE ",1156076,1887,145053,1012911,492347,0,564157,0,941101,356673,77249,507672,-493,274329,273837]
[null,null,"THE MONARCH INSURANCE ",1160022,35317,129011,1066328,406522,0,476687,0,996163,463987,56294,407188,68694,0,68694]
[null,null,"TRIDENT INSURANCE COMPANY ",1331853,32231,501394,862690,601756,0,519097,0,945349,473039,30464,561132,-119287,0,-119287]
[null,null,"UAP INSURANCE COMPANY",9668823,136074,1623114,8181783,3286390,0,3279558,0,8188615,5039847,714138,2126102,308529,1015619,1324148]
[null,null,"XPLICO INSURANCE COMPANY",804371,0,47956,756415,360685,0,171929,0,945171,385845,94377,477616,-12667,3498,-9169]
[null,null,"TOTAL",{"$f":"SUM(D6:D42)","v":124779625},1413845,37289222,88904246,37080137,196893,34586113,299039,91296125,56151966,7046781,29125225,-1027851,7153376,6125527]
[null,null,"REINSURERS"]
[null,null,"CONTINENTAL REINSURANCE",0,1860039,170866,1689173,281343,0,415725,0,1554791,852298,516564,294780,-108851,89637,-19215]
[null,null,"EAST AFRICA REINSURANCE ",0,3268661,135988,3132673,643350,0,871854,0,2904169,1666793,825478,289303,122595,0,122595]
[null,null,"KENYA REINSURANCE CORPORATION",0,12365407,412103,11953304,4298058,0,4781322,0,11470040,6206273,3217954,1675881,369932,2652941,3022873]
[null,null,"TOTAL",{"$f":"SUM(D45:D47)","v":0},{"$f":"SUM(E45:E47)","v":17494107},718957,16775150,5222751,0,6068901,0,15929000,8725364,4559996,2259964,383676,2742578,3126253]
[null,null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 37","index":54,"n_rows":49,"n_cols":17,"rows_kept":49,"cut":false,"hidden":false,"merged":[[2,1,2,16],[4,1,4,16],[43,1,43,16],[48,1,48,16]]}
[]
[]
[null,"APPENDIX 37: SUMMARY OF NET EARNED PREMIUMS UNDER GENERAL INSURANCE BUSINESS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Aviation ","Engineering","Fire Domestic","Fire Industrial","Liability","Marine","Motor Private","Motor Commercial","Motor Commercial PSV","Personal Accident","Theft","Workmens' Compensation","Medical","Miscellaneous","Total\r\n"]
[null,"INSURERS"]
[null,"AAR INSURANCE KENYA",0,0,5341,0,1702,1170,0,0,0,23720,899,16977,5163074,12569,5225452]
[null,"AFRICAN MERCHANT ASSURANCE ",0,126039,-1055,46596,19711,2614,668854,869913,77288,355299,2976,117046,0,44209,2329488]
[null,"AIG INSURANCE COMPANY",2566,34233,100365,23890,363500,23941,456777,178872,0,278773,80036,-59152,0,0,1483800]
[null,"ALLIANZ INSURANCE COMPANY",100,2495,9364,13146,14197,13253,35197,16381,0,1473,774,25188,0,-1697,129871]
[null,"APA INSURANCE COMPANY",-2,58784,53446,133144,53453,110848,1245395,1403478,0,121620,161904,592255,1977587,176334,6088245]
[null,"BRITAM GENERAL INSURANCE",0,41988,95532,143062,51530,111509,1253315,1188045,0,408143,177552,191901,2520099,662817,6845492]
[null,"CANNON ASSURANCE COMPANY ",0,-7061,10089,9824,5879,22010,459535,377767,0,16993,35041,89852,0,10121,1030050]
[null,"CIC GENERAL INSURANCE COMPANY",0,98063,84448,273749,85801,76563,2300935,2473249,0,268693,413743,319119,1903541,55599,8353502]
[null,"CORPORATE INSURANCE COMPANY",0,13881,2166,19141,5883,65224,98167,58649,0,3383,5182,21900,0,6779,300355]
[null,"DIRECTLINE ASSURANCE COMPANY",0,0,0,0,0,0,132758,36627,3042511,0,0,0,0,0,3211896]
[null,"FIDELITY SHIELD INSURANCE  ",17,-7969,19725,56625,11497,50645,430477,634876,43284,13258,67837,179742,0,5093,1505109]
[null,"FIRST ASSURANCE COMPANY",95,29471,23944,86736,26328,43515,464709,396612,0,69617,40817,110734,388419,33433,1714429]
[null,"GA INSURANCE COMPANY",926,61224,65757,127484,66896,164155,475005,500654,74367,49100,310552,450179,316835,49041,2712176]
[null,"GEMINIA INSURANCE COMPANY ",1427,15988,42398,170824,41897,159986,698180,725995,0,24656,161067,316609,0,32485,2391513]
[null,"HERITAGE INSURANCE COMPANY",1245,42615,134142,121877,119013,70236,800012,572913,28563,184361,139170,308094,455900,119860,3098001]
[null,"ICEA LION GENERAL INSURANCE",5864,86536,79331,178081,51401,166640,1360038,656233,0,133215,219245,439865,352229,9231,3737910]
[null,"INTRA-AFRICA ASSURANCE ",0,23423,19747,45917,2091,72088,291531,193267,0,11142,37171,138279,0,39261,873919]
[null,"INVESCO ASSURANCE COMPANY ",0,-150,-649,-2437,7,-161,173942,82903,1728741,217,1144,-386,0,519,1983691]
[null,"JUBILEE INSURANCE COMPANY",7570,49173,50489,273790,121402,110469,1248580,728524,0,382145,132453,72822,5946035,74636,9198086]
[null,"KENINDIA ASSURANCE COMPANY ",17,22233,38935,103965,25570,212271,337206,582380,0,17282,104164,406927,126547,6964,1984463]
[null,"KENYA ORIENT INSURANCE",0,30838,19689,46703,38505,13463,803800,934525,0,6279,4312,81242,0,22479,2001836]
[null,"MADISON INSURANCE COMPANY",0,-306,23776,13931,65480,4230,533512,1000522,0,15672,12462,28292,1534059,78474,3310103]
[null,"MAYFAIR INSURANCE COMPANY",39,55012,25055,106147,31143,127248,288998,258320,0,21543,38091,338564,0,32521,1322682]
[null,"OCCIDENTAL INSURANCE COMPANY ",0,23978,39111,71525,3133,66979,561703,571563,0,10690,58233,299878,0,13331,1720125]
[null,"PACIS INSURANCE COMPANY",0,3388,4309,32461,15447,-2004,306459,270714,0,85693,27157,63256,85275,1353,893507]
[null,"PHOENIX OF EAST AFRICA",2421,9249,6547,27143,27160,4704,117862,57239,0,8556,16071,23670,0,3154,303777]
[null,"PIONEER GENERAL INSURANCE",0,1300,729,3916,2523,7386,23044,15660,0,5575,149,10018,0,13846,84145]
[null,"RESOLUTION INSURANCE COMPANY",0,2576,1524,4998,36798,6060,166947,105820,0,61473,8219,54763,1444577,19587,1913344]
[null,"SAHAM INSURANCE COMPANY ",0,20122,10144,17152,3080,10612,222604,175653,0,-420298,26266,107205,534654,101131,808324]
[null,{"$f":"'APPENDIX 18'!B35","v":"SANLAM GENERAL INSURANCE "},0,14619,9775,18639,35954,17519,412678,272840,130887,11840,25005,50076,471599,17175,1488607]
[null,"TAKAFUL INSURANCE OF AFRICA",0,8988,6267,13412,11199,-1089,156731,209678,0,14287,30985,30381,72538,-61536,491842]
[null,"TAUSI ASSURANCE COMPANY",0,12320,28590,48702,13141,88230,153093,95862,0,12356,96961,175376,0,19355,743986]
[null,"THE KENYAN ALLIANCE INSURANCE ",0,11731,24265,14925,20019,-15102,410801,326559,29708,28157,36778,51808,0,1452,941101]
[null,"THE MONARCH INSURANCE ",0,3256,1408,9757,4100,788,514676,325013,0,25320,1762,35820,0,74263,996163]
[null,"TRIDENT INSURANCE COMPANY ",360,7300,3206,7317,4733,7113,250919,141110,21424,9587,2752,51511,412282,25735,945349]
[null,"UAP INSURANCE COMPANY",0,43872,101208,235994,73494,72067,1424096,1170747,0,77830,168210,254722,4557555,8823,8188615]
[null,"XPLICO INSURANCE COMPANY",319,-4761,96,887,1516,-220,382202,119331,293649,145,1432,803,136961,12811,945171]
[null,"TOTAL",{"$f":"SUM(C6:C42)","v":22964},934448,1139214,2499023,1455183,1884960,19660738,17728494,5470422,2337795,2646572,5395336,28399766,1721208,91296125]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",4278,181232,956,483568,23546,50377,64,72006,0,34431,-3,1236,602933,100167,1554791]
[null,"EAST AFRICA REINSURANCE ",-206,230504,0,1329523,8385,158546,0,311104,0,23316,0,0,386381,456617,2904169]
[null,"KENYA REINSURANCE CORPORATION",14712,766910,13090,3308932,178538,574749,21344,609953,0,531223,544910,11050,3367973,1526657,11470040]
[null,"TOTAL",{"$f":"SUM(C45:C47)","v":18784},{"$f":"SUM(D45:D47)","v":1178646},14046,5122023,210469,783672,21408,993063,0,588970,544907,12286,4357287,2083441,15929000]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 38","index":55,"n_rows":49,"n_cols":17,"rows_kept":49,"cut":false,"hidden":false,"merged":[[2,1,2,16],[4,1,4,16],[43,1,43,16],[48,1,48,16]]}
[]
[]
[null,"APPENDIX 38: SUMMARY OF NET PAID CLAIMS UNDER GENERAL INSURANCE BUSINESS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Aviation ","Engineering","Fire Domestic","Fire Industrial","Liability","Marine","Motor Private","Motor Commercial","Motor Commercial PSV","Personal Accident","Theft","Workmens' Compensation","Medical","Miscellaneous","Total\r\n"]
[null,"INSURERS"]
[null,"AAR INSURANCE KENYA",0,0,114,0,0,376,0,0,0,8169,-1616,6518,3694339,12696,{"$f":"SUM(C6:P6)","v":3720596}]
[null,"AFRICAN MERCHANT ASSURANCE ",0,2639,729,30175,2297,214,428514,376741,144680,100158,14196,31959,0,3175,1135477]
[null,"AIG INSURANCE COMPANY",6864,1501,30806,63384,91216,4031,492576,168633,0,112708,16051,20517,0,0,1008287]
[null,"ALLIANZ INSURANCE COMPANY",0,-22,32081,738,1174,0,13540,2863,0,0,506,1176,0,0,52056]
[null,"APA INSURANCE COMPANY",0,22835,11922,49413,59181,44444,1088613,1029210,0,75336,107430,284357,1538373,50349,4361463]
[null,"BRITAM GENERAL INSURANCE",0,7667,12482,55233,1147,13999,859127,553723,0,49559,68930,50666,1753626,324016,3750175]
[null,"CANNON ASSURANCE COMPANY ",0,45463,20647,-1164,2375,23978,386750,282411,0,-12158,6760,58357,0,-4593,808826]
[null,"CIC GENERAL INSURANCE COMPANY",0,-11,15477,67838,52531,47443,1914993,1336441,0,41879,132877,46284,1232185,28661,4916598]
[null,"CORPORATE INSURANCE COMPANY",0,9532,37,4006,8535,9415,43800,24284,0,787,856,6127,0,10,107389]
[null,"DIRECTLINE ASSURANCE COMPANY",0,0,0,0,0,0,39382,14273,1440488,0,0,0,0,0,1494143]
[null,"FIDELITY SHIELD INSURANCE  ",0,3984,7746,26083,8527,16878,260927,367747,35816,3710,27994,87594,0,659,847665]
[null,"FIRST ASSURANCE COMPANY",0,34977,5613,37749,21910,39763,348547,325043,0,21348,44370,104652,293408,3954,1281334]
[null,"GA INSURANCE COMPANY",1338,26790,20964,53845,9205,49715,301574,311054,-43185,16971,144725,327871,212009,-124,1432752]
[null,"GEMINIA INSURANCE COMPANY ",0,3448,16042,27815,11823,9664,480934,442507,0,5145,9201,184374,0,-67,1190886]
[null,"HERITAGE INSURANCE COMPANY",0,35491,42479,22418,2254,12102,494824,263551,0,68552,39458,75735,297519,30533,1384916]
[null,"ICEA LION GENERAL INSURANCE",7413,8484,22107,44112,9286,80387,842434,400169,0,77093,88862,168718,212740,1849,1963654]
[null,"INTRA-AFRICA ASSURANCE ",0,4552,17095,24576,2106,48419,183680,91315,0,5855,22980,54250,0,4377,459205]
[null,"INVESCO ASSURANCE COMPANY ",0,0,166,470,0,0,76647,44256,1007755,1437,1167,67,0,0,1131965]
[null,"JUBILEE INSURANCE COMPANY",0,33596,21711,71559,72949,29730,886282,335151,0,299583,66446,26180,3947896,26076,5817159]
[null,"KENINDIA ASSURANCE COMPANY ",0,40866,30193,51502,9216,95552,186295,317491,0,6088,56964,334642,119021,61,1247891]
[null,"KENYA ORIENT INSURANCE",0,1222,2581,3451,14009,1988,540104,476117,0,691,4899,8126,0,15952,1069140]
[null,"MADISON INSURANCE COMPANY",0,5745,305,1268,10630,1355,475300,519876,0,14074,3420,13850,1094058,17220,2157101]
[null,"MAYFAIR INSURANCE COMPANY",0,32466,10788,25907,1302,28952,135515,78956,0,1229,11393,98015,0,534,425057]
[null,"OCCIDENTAL INSURANCE COMPANY ",0,40130,29457,64247,1113,52143,239498,328637,0,8028,22404,220371,0,14425,1020453]
[null,"PACIS INSURANCE COMPANY",0,232,2223,9787,5753,0,184127,74206,0,2686,6710,13222,48428,199,347573]
[null,"PHOENIX OF EAST AFRICA",1203,4592,762,4463,13925,-3691,81978,6474,0,-6080,-10185,644,0,228,94313]
[null,"PIONEER GENERAL INSURANCE",0,134,99,0,18,1091,8100,6583,0,8,263,119,0,29,16444]
[null,"RESOLUTION INSURANCE COMPANY",0,2695,1392,1555,0,577,89218,30061,0,234,7017,1407,1141204,0,1275360]
[null,"SAHAM INSURANCE COMPANY ",0,14449,5376,4735,1015,2091,143235,43555,0,2719,5142,12058,79064,-2166,311273]
[null,{"$f":"'APPENDIX 18'!B35","v":"SANLAM GENERAL INSURANCE "},0,7087,2481,7423,48,3975,153640,98714,77220,110,2850,1948,380226,913,736635]
[null,"TAKAFUL INSURANCE OF AFRICA",0,93,702,2002,2956,295,47738,72105,0,417,7692,14710,19089,29171,196970]
[null,"TAUSI ASSURANCE COMPANY",0,3781,7036,10583,1427,26174,65851,33664,0,1647,29335,62060,0,998,242556]
[null,"THE KENYAN ALLIANCE INSURANCE ",0,106,-59,11088,250,4839,270170,159881,0,5634,18534,12886,0,135,483464]
[null,"THE MONARCH INSURANCE ",0,271,418,3960,88,41,203100,107390,0,1292,198,4154,0,6940,327852]
[null,"TRIDENT INSURANCE COMPANY ",409,11270,2113,3068,2808,1371,100294,73583,0,18,3776,32508,274216,0,505434]
[null,"UAP INSURANCE COMPANY",0,14077,14183,56143,7829,23864,1044443,686783,0,22144,54311,74992,2979063,17794,4995626]
[null,"XPLICO INSURANCE COMPANY",0,0,27,0,0,511,173062,47934,0,0,0,968,7014,300,229816]
[null,"TOTAL",{"$f":"SUM(C6:C42)","v":17227},{"$f":"SUM(D6:D42)","v":420142},{"$f":"SUM(E6:E42)","v":388295},839432,428903,671686,13284812,9531382,2662774,937071,1015916,2442082,19323478,584304,52547504]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",6550,12769,2,86418,8206,16468,1671,82928,0,6706,0,0,426652,15119,{"$f":"SUM(C45:P45)","v":663489}]
[null,"EAST AFRICA REINSURANCE ",-369,112897,0,618793,45,81300,0,190158,0,10426,0,0,227415,219899,{"$f":"SUM(C46:P46)","v":1460564}]
[null,"KENYA REINSURANCE CORPORATION",14656,284613,853,1889360,42270,322028,2270,381526,0,471986,188411,477,2209834,520122,6328406]
[null,"TOTAL",{"$f":"SUM(C45:C47)","v":20837},410279,855,2594571,50521,419796,3941,654612,0,489118,188411,477,2863901,755140,8452459]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 39","index":56,"n_rows":49,"n_cols":17,"rows_kept":49,"cut":false,"hidden":false,"merged":[[2,1,2,16],[4,1,4,16],[43,1,43,16],[48,1,48,16]]}
[]
[]
[null,"APPENDIX 39: SUMMARY OF NET INCURRED CLAIMS UNDER GENERAL INSURANCE BUSINESS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Aviation ","Engineering","Fire Domestic","Fire Industrial","Liability","Marine","Motor Private","Motor Commercial","Motor Commercial PSV","Personal Accident","Theft","Workmens' Compensation","Medical","Miscellaneous","Total\r\n"]
[null,"INSURERS"]
[null,"AAR INSURANCE KENYA",0,0,93,0,0,876,0,0,0,12577,-1616,3644,4194669,17864,{"$f":"SUM(C6:P6)","v":4228107}]
[null,"AFRICAN MERCHANT ASSURANCE ",0,3254,1079,24976,4709,2019,607401,669101,-106855,233172,6081,27706,0,21578,{"$f":"SUM(C7:P7)","v":1494221}]
[null,"AIG INSURANCE COMPANY",9064,2060,20837,63049,22576,5920,417134,144070,0,129217,15763,19870,0,0,849560]
[null,"ALLIANZ INSURANCE COMPANY",-1,496,32104,6105,-533,8022,21093,14030,0,72,592,7910,0,-10,89880]
[null,"APA INSURANCE COMPANY",-245,53230,13443,159344,-46828,59729,764877,893154,0,100375,139788,454100,1557264,-50920,4097311]
[null,"BRITAM GENERAL INSURANCE",0,2933,8358,75076,-10787,8030,966718,547122,0,41659,64842,68131,1925433,359658,4057173]
[null,"CANNON ASSURANCE COMPANY ",0,5594,3846,-397,-6240,21734,338149,321869,0,-27769,-74,123929,0,-415,780226]
[null,"CIC GENERAL INSURANCE COMPANY",0,18902,14701,107885,89654,21559,1992246,1467197,0,89781,124718,184597,1358749,146992,5616981]
[null,"CORPORATE INSURANCE COMPANY",0,11271,3,18062,8958,8649,54265,19218,0,771,-3948,7104,0,1639,125992]
[null,"DIRECTLINE ASSURANCE COMPANY",0,0,0,0,0,0,96737,36307,1804119,0,0,0,0,0,1937163]
[null,"FIDELITY SHIELD INSURANCE  ",-6,3438,4407,25010,115,26755,260051,443661,49695,3816,28103,100316,0,1713,947074]
[null,"FIRST ASSURANCE COMPANY",-345,19442,9237,29659,-16876,28416,272736,209002,0,39358,32231,154382,250489,-4028,1023703]
[null,"GA INSURANCE COMPANY",1609,22527,11385,16447,14254,57304,342421,408454,-43226,14121,127163,419152,213361,-2885,1602087]
[null,"GEMINIA INSURANCE COMPANY ",0,5841,13049,62531,31380,50016,629889,471293,0,5978,14739,190195,0,1372,1476283]
[null,"HERITAGE INSURANCE COMPANY",-1129,50274,26579,24711,15851,7808,571255,282559,-3383,45763,50191,99165,305839,25878,1501361]
[null,"ICEA LION GENERAL INSURANCE",10322,13690,9049,110980,20282,22757,956052,376755,0,78058,111318,251568,236199,3491,2200521]
[null,"INTRA-AFRICA ASSURANCE ",0,20925,22247,19062,12753,71035,173294,30677,0,14381,41314,52096,0,12504,470288]
[null,"INVESCO ASSURANCE COMPANY ",0,-16,-1829,-2060,-2,18,113827,58438,992404,750,-642,209,0,0,1161097]
[null,"JUBILEE INSURANCE COMPANY",-159,28397,18587,72471,102010,19477,872436,357192,0,232309,48547,-87090,3906529,13595,5584301]
[null,"KENINDIA ASSURANCE COMPANY ",0,43638,30055,42885,15389,84646,195800,338381,0,6546,64722,387935,126505,1048,1337550]
[null,"KENYA ORIENT INSURANCE",0,4754,6622,11338,-453,55694,759410,298021,148,590,12340,14925,0,27856,1191245]
[null,"MADISON INSURANCE COMPANY",0,2335,1315,-5899,2840,-317,439413,691414,0,9173,-1081,14184,1170122,11123,2334622]
[null,"MAYFAIR INSURANCE COMPANY",-1,35843,13569,42403,8514,42331,176095,129566,0,-1389,9043,159473,0,3277,618724]
[null,"OCCIDENTAL INSURANCE COMPANY ",0,38503,23826,71112,1176,51641,312216,339354,0,3740,23109,280292,0,7432,1152401]
[null,"PACIS INSURANCE COMPANY",0,2653,1644,15773,16594,237,187707,65569,0,5973,-2498,14530,70265,40,378487]
[null,"PHOENIX OF EAST AFRICA",-68144,3699,-1198,15190,42071,-3521,153520,-42477,0,-8390,-6482,-1440,0,-9344,73484]
[null,"PIONEER GENERAL INSURANCE",0,444,147,463,418,1561,18395,11114,0,1607,316,2299,0,2530,39294]
[null,"RESOLUTION INSURANCE COMPANY",0,2852,2291,-1847,2937,851,128742,55039,0,4052,10949,6528,1226501,-900,1437995]
[null,"SAHAM INSURANCE COMPANY ",0,20390,5401,6481,-5820,4559,195406,77130,0,6117,4833,38834,72317,-2072,423576]
[null,{"$f":"'APPENDIX 18'!B35","v":"SANLAM GENERAL INSURANCE "},0,4482,-962,17165,-3708,4154,276349,89892,-20521,2259,7140,8858,385621,-854,769875]
[null,"TAKAFUL INSURANCE OF AFRICA",0,-4132,1899,4583,-1775,849,88534,75764,0,3330,-45026,32563,13524,18953,189066]
[null,"TAUSI ASSURANCE COMPANY",0,2361,2702,13871,1862,27962,57887,43890,0,1076,21190,70853,0,-728,242926]
[null,"THE KENYAN ALLIANCE INSURANCE ",0,5969,-8432,17840,10268,11605,195617,114374,0,16825,24117,-32749,0,1239,356673]
[null,"THE MONARCH INSURANCE ",0,489,408,3711,650,228,285613,161152,0,1576,-1503,4681,0,6982,463987]
[null,"TRIDENT INSURANCE COMPANY ",409,7888,1974,950,3547,-1589,74853,15025,0,60,7659,-1199,363462,0,473039]
[null,"UAP INSURANCE COMPANY",0,-2484,21520,31456,5477,24408,1123817,496595,0,13047,42059,48772,3188745,46434,5039846]
[null,"XPLICO INSURANCE COMPANY",55,-186,25,-13,-441,-47,61940,91935,172598,729,-97,264,66568,-7488,385842]
[null,"TOTAL",{"$f":"SUM(C6:C42)","v":-48571},{"$f":"SUM(D6:D42)","v":431756},{"$f":"SUM(E6:E42)","v":309981},1100373,340822,725376,14181895,9801837,2844979,1081310,969900,3126587,20632162,653554,56151961]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",7069,34776,2,145253,11066,22586,1671,91679,0,10886,3,150,499865,27292,{"$f":"SUM(C45:P45)","v":852298}]
[null,"EAST AFRICA REINSURANCE ",-338,123853,0,765242,223,89369,0,224728,0,10474,0,0,231214,222028,1666793]
[null,"KENYA REINSURANCE CORPORATION",10784,281760,165,2360929,52399,159396,-34700,152438,0,294970,3023,-780,2252181,673709,6206274]
[null,"TOTAL",{"$f":"SUM(C45:C47)","v":17515},440389,167,3271424,63688,271351,-33029,468845,0,316330,3026,-630,2983260,923029,8725365]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 40","index":57,"n_rows":49,"n_cols":17,"rows_kept":49,"cut":false,"hidden":false,"merged":[[2,1,2,16],[4,1,4,16],[43,1,43,16],[48,1,48,16]]}
[]
[]
[null,"APPENDIX 40: SUMMARY OF INCURRED CLAIMS RATIOS UNDER GENERAL INSURANCE BUSINESS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Aviation ","Engineering","Fire Domestic","Fire Industrial","Liability","Marine","Motor Private","Motor Commercial","Motor Commercial PSV","Personal Accident","Theft","Workmens' Compensation","Medical","Miscellaneous","Total\r\n"]
[null,"INSURERS"]
[null,"AAR INSURANCE KENYA",{"$f":"IFERROR(('APPENDIX 39'!C6/'APPENDIX 37'!C6)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!D6/'APPENDIX 37'!D6)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!E6/'APPENDIX 37'!E6)*100,\"0.0\")","v":1.7412469574985958},{"$f":"IFERROR(('APPENDIX 39'!F6/'APPENDIX 37'!F6)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!G6/'APPENDIX 37'!G6)*100,\"0.0\")","v":0},{"$f":"IFERROR(('APPENDIX 39'!H6/'APPENDIX 37'!H6)*100,\"0.0\")","v":74.871794871794876},{"$f":"IFERROR(('APPENDIX 39'!I6/'APPENDIX 37'!I6)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!J6/'APPENDIX 37'!J6)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!K6/'APPENDIX 37'!K6)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L6/'APPENDIX 37'!L6)*100,\"0.0\")","v":53.022765598650921},{"$f":"IFERROR(('APPENDIX 39'!M6/'APPENDIX 37'!M6)*100,\"0.0\")","v":-179.75528364849833},{"$f":"IFERROR(('APPENDIX 39'!N6/'APPENDIX 37'!N6)*100,\"0.0\")","v":21.46433409907522},{"$f":"IFERROR(('APPENDIX 39'!O6/'APPENDIX 37'!O6)*100,\"0.0\")","v":81.243635090258252},{"$f":"IFERROR(('APPENDIX 39'!P6/'APPENDIX 37'!P6)*100,\"0.0\")","v":142.12745644044873},{"$f":"IFERROR(('APPENDIX 39'!Q6/'APPENDIX 37'!Q6)*100,\"0.0\")","v":80.91370851746413}]
[null,"AFRICAN MERCHANT ASSURANCE ",{"$f":"IFERROR(('APPENDIX 39'!C7/'APPENDIX 37'!C7)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!D7/'APPENDIX 37'!D7)*100,\"0.0\")","v":2.5817405723625226},{"$f":"IFERROR(('APPENDIX 39'!E7/'APPENDIX 37'!E7)*100,\"0.0\")","v":-102.27488151658768},{"$f":"IFERROR(('APPENDIX 39'!F7/'APPENDIX 37'!F7)*100,\"0.0\")","v":53.601167482187314},{"$f":"IFERROR(('APPENDIX 39'!G7/'APPENDIX 37'!G7)*100,\"0.0\")","v":23.890213586322361},{"$f":"IFERROR(('APPENDIX 39'!H7/'APPENDIX 37'!H7)*100,\"0.0\")","v":77.237949502677878},{"$f":"IFERROR(('APPENDIX 39'!I7/'APPENDIX 37'!I7)*100,\"0.0\")","v":90.812195187589523},{"$f":"IFERROR(('APPENDIX 39'!J7/'APPENDIX 37'!J7)*100,\"0.0\")","v":76.915852504790706},{"$f":"IFERROR(('APPENDIX 39'!K7/'APPENDIX 37'!K7)*100,\"0.0\")","v":-138.25561536072871},{"$f":"IFERROR(('APPENDIX 39'!L7/'APPENDIX 37'!L7)*100,\"0.0\")","v":65.626978967010885},{"$f":"IFERROR(('APPENDIX 39'!M7/'APPENDIX 37'!M7)*100,\"0.0\")","v":204.33467741935485},{"$f":"IFERROR(('APPENDIX 39'!N7/'APPENDIX 37'!N7)*100,\"0.0\")","v":23.671035319447057},{"$f":"IFERROR(('APPENDIX 39'!O7/'APPENDIX 37'!O7)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!P7/'APPENDIX 37'!P7)*100,\"0.0\")","v":48.809066027279513},{"$f":"IFERROR(('APPENDIX 39'!Q7/'APPENDIX 37'!Q7)*100,\"0.0\")","v":64.143751760043415}]
[null,"AIG INSURANCE COMPANY",{"$f":"IFERROR(('APPENDIX 39'!C8/'APPENDIX 37'!C8)*100,\"0.0\")","v":353.23460639127046},{"$f":"IFERROR(('APPENDIX 39'!D8/'APPENDIX 37'!D8)*100,\"0.0\")","v":6.017585370841001},{"$f":"IFERROR(('APPENDIX 39'!E8/'APPENDIX 37'!E8)*100,\"0.0\")","v":20.761221541373985},{"$f":"IFERROR(('APPENDIX 39'!F8/'APPENDIX 37'!F8)*100,\"0.0\")","v":263.91377145249055},{"$f":"IFERROR(('APPENDIX 39'!G8/'APPENDIX 37'!G8)*100,\"0.0\")","v":6.2107290233837684},{"$f":"IFERROR(('APPENDIX 39'!H8/'APPENDIX 37'!H8)*100,\"0.0\")","v":24.72745499352575},{"$f":"IFERROR(('APPENDIX 39'!I8/'APPENDIX 37'!I8)*100,\"0.0\")","v":91.321147956223712},{"$f":"IFERROR(('APPENDIX 39'!J8/'APPENDIX 37'!J8)*100,\"0.0\")","v":80.543628963728253},{"$f":"IFERROR(('APPENDIX 39'!K8/'APPENDIX 37'!K8)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L8/'APPENDIX 37'!L8)*100,\"0.0\")","v":46.352049875705326},{"$f":"IFERROR(('APPENDIX 39'!M8/'APPENDIX 37'!M8)*100,\"0.0\")","v":19.694887300714679},{"$f":"IFERROR(('APPENDIX 39'!N8/'APPENDIX 37'!N8)*100,\"0.0\")","v":-33.591425480119014},{"$f":"IFERROR(('APPENDIX 39'!O8/'APPENDIX 37'!O8)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!P8/'APPENDIX 37'!P8)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!Q8/'APPENDIX 37'!Q8)*100,\"0.0\")","v":57.255694837579185}]
[null,"ALLIANZ INSURANCE COMPANY",{"$f":"IFERROR(('APPENDIX 39'!C9/'APPENDIX 37'!C9)*100,\"0.0\")","v":-1},{"$f":"IFERROR(('APPENDIX 39'!D9/'APPENDIX 37'!D9)*100,\"0.0\")","v":19.879759519038075},{"$f":"IFERROR(('APPENDIX 39'!E9/'APPENDIX 37'!E9)*100,\"0.0\")","v":342.84493806065785},{"$f":"IFERROR(('APPENDIX 39'!F9/'APPENDIX 37'!F9)*100,\"0.0\")","v":46.439981743496119},{"$f":"IFERROR(('APPENDIX 39'!G9/'APPENDIX 37'!G9)*100,\"0.0\")","v":-3.7543142917517787},{"$f":"IFERROR(('APPENDIX 39'!H9/'APPENDIX 37'!H9)*100,\"0.0\")","v":60.529691390628535},{"$f":"IFERROR(('APPENDIX 39'!I9/'APPENDIX 37'!I9)*100,\"0.0\")","v":59.928402988891094},{"$f":"IFERROR(('APPENDIX 39'!J9/'APPENDIX 37'!J9)*100,\"0.0\")","v":85.648006837189428},{"$f":"IFERROR(('APPENDIX 39'!K9/'APPENDIX 37'!K9)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L9/'APPENDIX 37'!L9)*100,\"0.0\")","v":4.887983706720977},{"$f":"IFERROR(('APPENDIX 39'!M9/'APPENDIX 37'!M9)*100,\"0.0\")","v":76.485788113695079},{"$f":"IFERROR(('APPENDIX 39'!N9/'APPENDIX 37'!N9)*100,\"0.0\")","v":31.403843099888835},{"$f":"IFERROR(('APPENDIX 39'!O9/'APPENDIX 37'!O9)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!P9/'APPENDIX 37'!P9)*100,\"0.0\")","v":0.5892751915144373},{"$f":"IFERROR(('APPENDIX 39'!Q9/'APPENDIX 37'!Q9)*100,\"0.0\")","v":69.207136312186719}]
[null,"APA INSURANCE COMPANY",{"$f":"IFERROR(('APPENDIX 39'!C10/'APPENDIX 37'!C10)*100,\"0.0\")","v":12250},{"$f":"IFERROR(('APPENDIX 39'!D10/'APPENDIX 37'!D10)*100,\"0.0\")","v":90.551850843767014},{"$f":"IFERROR(('APPENDIX 39'!E10/'APPENDIX 37'!E10)*100,\"0.0\")","v":25.15249036410583},{"$f":"IFERROR(('APPENDIX 39'!F10/'APPENDIX 37'!F10)*100,\"0.0\")","v":119.67794267860361},{"$f":"IFERROR(('APPENDIX 39'!G10/'APPENDIX 37'!G10)*100,\"0.0\")","v":-87.605934185172018},{"$f":"IFERROR(('APPENDIX 39'!H10/'APPENDIX 37'!H10)*100,\"0.0\")","v":53.883696593533493},{"$f":"IFERROR(('APPENDIX 39'!I10/'APPENDIX 37'!I10)*100,\"0.0\")","v":61.416418084222279},{"$f":"IFERROR(('APPENDIX 39'!J10/'APPENDIX 37'!J10)*100,\"0.0\")","v":63.638617776694751},{"$f":"IFERROR(('APPENDIX 39'!K10/'APPENDIX 37'!K10)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L10/'APPENDIX 37'!L10)*100,\"0.0\")","v":82.531655977635253},{"$f":"IFERROR(('APPENDIX 39'!M10/'APPENDIX 37'!M10)*100,\"0.0\")","v":86.340053364957015},{"$f":"IFERROR(('APPENDIX 39'!N10/'APPENDIX 37'!N10)*100,\"0.0\")","v":76.67305468083849},{"$f":"IFERROR(('APPENDIX 39'!O10/'APPENDIX 37'!O10)*100,\"0.0\")","v":78.745663275496852},{"$f":"IFERROR(('APPENDIX 39'!P10/'APPENDIX 37'!P10)*100,\"0.0\")","v":-28.877017478194787},{"$f":"IFERROR(('APPENDIX 39'!Q10/'APPENDIX 37'!Q10)*100,\"0.0\")","v":67.298720731508013}]
[null,"BRITAM GENERAL INSURANCE",{"$f":"IFERROR(('APPENDIX 39'!C11/'APPENDIX 37'!C11)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!D11/'APPENDIX 37'!D11)*100,\"0.0\")","v":6.9853291416595216},{"$f":"IFERROR(('APPENDIX 39'!E11/'APPENDIX 37'!E11)*100,\"0.0\")","v":8.7489008918477573},{"$f":"IFERROR(('APPENDIX 39'!F11/'APPENDIX 37'!F11)*100,\"0.0\")","v":52.477946624540408},{"$f":"IFERROR(('APPENDIX 39'!G11/'APPENDIX 37'!G11)*100,\"0.0\")","v":-20.933436832912868},{"$f":"IFERROR(('APPENDIX 39'!H11/'APPENDIX 37'!H11)*100,\"0.0\")","v":7.2012124581872312},{"$f":"IFERROR(('APPENDIX 39'!I11/'APPENDIX 37'!I11)*100,\"0.0\")","v":77.132883592712133},{"$f":"IFERROR(('APPENDIX 39'!J11/'APPENDIX 37'!J11)*100,\"0.0\")","v":46.05229599888893},{"$f":"IFERROR(('APPENDIX 39'!K11/'APPENDIX 37'!K11)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L11/'APPENDIX 37'!L11)*100,\"0.0\")","v":10.206961775652161},{"$f":"IFERROR(('APPENDIX 39'!M11/'APPENDIX 37'!M11)*100,\"0.0\")","v":36.520005406866723},{"$f":"IFERROR(('APPENDIX 39'!N11/'APPENDIX 37'!N11)*100,\"0.0\")","v":35.503202171953248},{"$f":"IFERROR(('APPENDIX 39'!O11/'APPENDIX 37'!O11)*100,\"0.0\")","v":76.403069879397606},{"$f":"IFERROR(('APPENDIX 39'!P11/'APPENDIX 37'!P11)*100,\"0.0\")","v":54.262036127618941},{"$f":"IFERROR(('APPENDIX 39'!Q11/'APPENDIX 37'!Q11)*100,\"0.0\")","v":59.267807193405531}]
[null,"CANNON ASSURANCE COMPANY ",{"$f":"IFERROR(('APPENDIX 39'!C12/'APPENDIX 37'!C12)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!D12/'APPENDIX 37'!D12)*100,\"0.0\")","v":-79.223905962328274},{"$f":"IFERROR(('APPENDIX 39'!E12/'APPENDIX 37'!E12)*100,\"0.0\")","v":38.120725542670236},{"$f":"IFERROR(('APPENDIX 39'!F12/'APPENDIX 37'!F12)*100,\"0.0\")","v":-4.0411237785016283},{"$f":"IFERROR(('APPENDIX 39'!G12/'APPENDIX 37'!G12)*100,\"0.0\")","v":-106.14050008504847},{"$f":"IFERROR(('APPENDIX 39'!H12/'APPENDIX 37'!H12)*100,\"0.0\")","v":98.746024534302592},{"$f":"IFERROR(('APPENDIX 39'!I12/'APPENDIX 37'!I12)*100,\"0.0\")","v":73.585037048320586},{"$f":"IFERROR(('APPENDIX 39'!J12/'APPENDIX 37'!J12)*100,\"0.0\")","v":85.203048439911385},{"$f":"IFERROR(('APPENDIX 39'!K12/'APPENDIX 37'!K12)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L12/'APPENDIX 37'!L12)*100,\"0.0\")","v":-163.41434708409346},{"$f":"IFERROR(('APPENDIX 39'!M12/'APPENDIX 37'!M12)*100,\"0.0\")","v":-0.21118118775149108},{"$f":"IFERROR(('APPENDIX 39'!N12/'APPENDIX 37'!N12)*100,\"0.0\")","v":137.92570004006589},{"$f":"IFERROR(('APPENDIX 39'!O12/'APPENDIX 37'!O12)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!P12/'APPENDIX 37'!P12)*100,\"0.0\")","v":-4.1003853374172516},{"$f":"IFERROR(('APPENDIX 39'!Q12/'APPENDIX 37'!Q12)*100,\"0.0\")","v":75.746420076695316}]
[null,"CIC GENERAL INSURANCE COMPANY",{"$f":"IFERROR(('APPENDIX 39'!C13/'APPENDIX 37'!C13)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!D13/'APPENDIX 37'!D13)*100,\"0.0\")","v":19.275363796742912},{"$f":"IFERROR(('APPENDIX 39'!E13/'APPENDIX 37'!E13)*100,\"0.0\")","v":17.408345964380448},{"$f":"IFERROR(('APPENDIX 39'!F13/'APPENDIX 37'!F13)*100,\"0.0\")","v":39.410189626263474},{"$f":"IFERROR(('APPENDIX 39'!G13/'APPENDIX 37'!G13)*100,\"0.0\")","v":104.49062365240498},{"$f":"IFERROR(('APPENDIX 39'!H13/'APPENDIX 37'!H13)*100,\"0.0\")","v":28.158509985240915},{"$f":"IFERROR(('APPENDIX 39'!I13/'APPENDIX 37'!I13)*100,\"0.0\")","v":86.584192947649541},{"$f":"IFERROR(('APPENDIX 39'!J13/'APPENDIX 37'!J13)*100,\"0.0\")","v":59.322656149866027},{"$f":"IFERROR(('APPENDIX 39'!K13/'APPENDIX 37'!K13)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L13/'APPENDIX 37'!L13)*100,\"0.0\")","v":33.41397059097185},{"$f":"IFERROR(('APPENDIX 39'!M13/'APPENDIX 37'!M13)*100,\"0.0\")","v":30.143833249142581},{"$f":"IFERROR(('APPENDIX 39'!N13/'APPENDIX 37'!N13)*100,\"0.0\")","v":57.845819271180964},{"$f":"IFERROR(('APPENDIX 39'!O13/'APPENDIX 37'!O13)*100,\"0.0\")","v":71.380075343793493},{"$f":"IFERROR(('APPENDIX 39'!P13/'APPENDIX 37'!P13)*100,\"0.0\")","v":264.37885573481537},{"$f":"IFERROR(('APPENDIX 39'!Q13/'APPENDIX 37'!Q13)*100,\"0.0\")","v":67.241032563348881}]
[null,"CORPORATE INSURANCE COMPANY",{"$f":"IFERROR(('APPENDIX 39'!C14/'APPENDIX 37'!C14)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!D14/'APPENDIX 37'!D14)*100,\"0.0\")","v":81.197320077804193},{"$f":"IFERROR(('APPENDIX 39'!E14/'APPENDIX 37'!E14)*100,\"0.0\")","v":0.13850415512465375},{"$f":"IFERROR(('APPENDIX 39'!F14/'APPENDIX 37'!F14)*100,\"0.0\")","v":94.362885951622175},{"$f":"IFERROR(('APPENDIX 39'!G14/'APPENDIX 37'!G14)*100,\"0.0\")","v":152.26925038245793},{"$f":"IFERROR(('APPENDIX 39'!H14/'APPENDIX 37'!H14)*100,\"0.0\")","v":13.260456273764259},{"$f":"IFERROR(('APPENDIX 39'!I14/'APPENDIX 37'!I14)*100,\"0.0\")","v":55.278250328521807},{"$f":"IFERROR(('APPENDIX 39'!J14/'APPENDIX 37'!J14)*100,\"0.0\")","v":32.767822128254529},{"$f":"IFERROR(('APPENDIX 39'!K14/'APPENDIX 37'!K14)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L14/'APPENDIX 37'!L14)*100,\"0.0\")","v":22.790422701744014},{"$f":"IFERROR(('APPENDIX 39'!M14/'APPENDIX 37'!M14)*100,\"0.0\")","v":-76.186800463141651},{"$f":"IFERROR(('APPENDIX 39'!N14/'APPENDIX 37'!N14)*100,\"0.0\")","v":32.438356164383563},{"$f":"IFERROR(('APPENDIX 39'!O14/'APPENDIX 37'!O14)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!P14/'APPENDIX 37'!P14)*100,\"0.0\")","v":24.177607316713377},{"$f":"IFERROR(('APPENDIX 39'!Q14/'APPENDIX 37'!Q14)*100,\"0.0\")","v":41.947695227314348}]
[null,"DIRECTLINE ASSURANCE COMPANY",{"$f":"IFERROR(('APPENDIX 39'!C15/'APPENDIX 37'!C15)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!D15/'APPENDIX 37'!D15)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!E15/'APPENDIX 37'!E15)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!F15/'APPENDIX 37'!F15)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!G15/'APPENDIX 37'!G15)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!H15/'APPENDIX 37'!H15)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!I15/'APPENDIX 37'!I15)*100,\"0.0\")","v":72.867171846517721},{"$f":"IFERROR(('APPENDIX 39'!J15/'APPENDIX 37'!J15)*100,\"0.0\")","v":99.126327572555766},{"$f":"IFERROR(('APPENDIX 39'!K15/'APPENDIX 37'!K15)*100,\"0.0\")","v":59.297041161067284},{"$f":"IFERROR(('APPENDIX 39'!L15/'APPENDIX 37'!L15)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!M15/'APPENDIX 37'!M15)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!N15/'APPENDIX 37'!N15)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!O15/'APPENDIX 37'!O15)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!P15/'APPENDIX 37'!P15)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!Q15/'APPENDIX 37'!Q15)*100,\"0.0\")","v":60.312133394107406}]
[null,"FIDELITY SHIELD INSURANCE  ",{"$f":"IFERROR(('APPENDIX 39'!C16/'APPENDIX 37'!C16)*100,\"0.0\")","v":-35.294117647058826},{"$f":"IFERROR(('APPENDIX 39'!D16/'APPENDIX 37'!D16)*100,\"0.0\")","v":-43.14217593173548},{"$f":"IFERROR(('APPENDIX 39'!E16/'APPENDIX 37'!E16)*100,\"0.0\")","v":22.342205323193916},{"$f":"IFERROR(('APPENDIX 39'!F16/'APPENDIX 37'!F16)*100,\"0.0\")","v":44.167770419426049},{"$f":"IFERROR(('APPENDIX 39'!G16/'APPENDIX 37'!G16)*100,\"0.0\")","v":1.0002609376359051},{"$f":"IFERROR(('APPENDIX 39'!H16/'APPENDIX 37'!H16)*100,\"0.0\")","v":52.828512192713994},{"$f":"IFERROR(('APPENDIX 39'!I16/'APPENDIX 37'!I16)*100,\"0.0\")","v":60.409963830820232},{"$f":"IFERROR(('APPENDIX 39'!J16/'APPENDIX 37'!J16)*100,\"0.0\")","v":69.881520170868015},{"$f":"IFERROR(('APPENDIX 39'!K16/'APPENDIX 37'!K16)*100,\"0.0\")","v":114.81147768228446},{"$f":"IFERROR(('APPENDIX 39'!L16/'APPENDIX 37'!L16)*100,\"0.0\")","v":28.782621813244834},{"$f":"IFERROR(('APPENDIX 39'!M16/'APPENDIX 37'!M16)*100,\"0.0\")","v":41.427244718958676},{"$f":"IFERROR(('APPENDIX 39'!N16/'APPENDIX 37'!N16)*100,\"0.0\")","v":55.811107031189145},{"$f":"IFERROR(('APPENDIX 39'!O16/'APPENDIX 37'!O16)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!P16/'APPENDIX 37'!P16)*100,\"0.0\")","v":33.634400157078339},{"$f":"IFERROR(('APPENDIX 39'!Q16/'APPENDIX 37'!Q16)*100,\"0.0\")","v":62.923947700797747}]
[null,"FIRST ASSURANCE COMPANY",{"$f":"IFERROR(('APPENDIX 39'!C17/'APPENDIX 37'!C17)*100,\"0.0\")","v":-363.15789473684214},{"$f":"IFERROR(('APPENDIX 39'!D17/'APPENDIX 37'!D17)*100,\"0.0\")","v":65.969936547792742},{"$f":"IFERROR(('APPENDIX 39'!E17/'APPENDIX 37'!E17)*100,\"0.0\")","v":38.577514199799538},{"$f":"IFERROR(('APPENDIX 39'!F17/'APPENDIX 37'!F17)*100,\"0.0\")","v":34.19456742298469},{"$f":"IFERROR(('APPENDIX 39'!G17/'APPENDIX 37'!G17)*100,\"0.0\")","v":-64.099058037070805},{"$f":"IFERROR(('APPENDIX 39'!H17/'APPENDIX 37'!H17)*100,\"0.0\")","v":65.301620130989306},{"$f":"IFERROR(('APPENDIX 39'!I17/'APPENDIX 37'!I17)*100,\"0.0\")","v":58.689631575889422},{"$f":"IFERROR(('APPENDIX 39'!J17/'APPENDIX 37'!J17)*100,\"0.0\")","v":52.696842253890452},{"$f":"IFERROR(('APPENDIX 39'!K17/'APPENDIX 37'!K17)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L17/'APPENDIX 37'!L17)*100,\"0.0\")","v":56.535041728313487},{"$f":"IFERROR(('APPENDIX 39'!M17/'APPENDIX 37'!M17)*100,\"0.0\")","v":78.964647083323129},{"$f":"IFERROR(('APPENDIX 39'!N17/'APPENDIX 37'!N17)*100,\"0.0\")","v":139.41698123430925},{"$f":"IFERROR(('APPENDIX 39'!O17/'APPENDIX 37'!O17)*100,\"0.0\")","v":64.48937873790932},{"$f":"IFERROR(('APPENDIX 39'!P17/'APPENDIX 37'!P17)*100,\"0.0\")","v":-12.047976550115155},{"$f":"IFERROR(('APPENDIX 39'!Q17/'APPENDIX 37'!Q17)*100,\"0.0\")","v":59.71101748745501}]
[null,"GA INSURANCE COMPANY",{"$f":"IFERROR(('APPENDIX 39'!C18/'APPENDIX 37'!C18)*100,\"0.0\")","v":173.75809935205183},{"$f":"IFERROR(('APPENDIX 39'!D18/'APPENDIX 37'!D18)*100,\"0.0\")","v":36.794394355154843},{"$f":"IFERROR(('APPENDIX 39'!E18/'APPENDIX 37'!E18)*100,\"0.0\")","v":17.31374606505771},{"$f":"IFERROR(('APPENDIX 39'!F18/'APPENDIX 37'!F18)*100,\"0.0\")","v":12.901226820620625},{"$f":"IFERROR(('APPENDIX 39'!G18/'APPENDIX 37'!G18)*100,\"0.0\")","v":21.307701506816549},{"$f":"IFERROR(('APPENDIX 39'!H18/'APPENDIX 37'!H18)*100,\"0.0\")","v":34.908470652736746},{"$f":"IFERROR(('APPENDIX 39'!I18/'APPENDIX 37'!I18)*100,\"0.0\")","v":72.087872759234116},{"$f":"IFERROR(('APPENDIX 39'!J18/'APPENDIX 37'!J18)*100,\"0.0\")","v":81.58408801287915},{"$f":"IFERROR(('APPENDIX 39'!K18/'APPENDIX 37'!K18)*100,\"0.0\")","v":-58.125243723694652},{"$f":"IFERROR(('APPENDIX 39'!L18/'APPENDIX 37'!L18)*100,\"0.0\")","v":28.759674134419548},{"$f":"IFERROR(('APPENDIX 39'!M18/'APPENDIX 37'!M18)*100,\"0.0\")","v":40.947409773564495},{"$f":"IFERROR(('APPENDIX 39'!N18/'APPENDIX 37'!N18)*100,\"0.0\")","v":93.10785265416645},{"$f":"IFERROR(('APPENDIX 39'!O18/'APPENDIX 37'!O18)*100,\"0.0\")","v":67.341360645130749},{"$f":"IFERROR(('APPENDIX 39'!P18/'APPENDIX 37'!P18)*100,\"0.0\")","v":-5.882832731795844},{"$f":"IFERROR(('APPENDIX 39'!Q18/'APPENDIX 37'!Q18)*100,\"0.0\")","v":59.070170962356428}]
[null,"GEMINIA INSURANCE COMPANY ",{"$f":"IFERROR(('APPENDIX 39'!C19/'APPENDIX 37'!C19)*100,\"0.0\")","v":0},{"$f":"IFERROR(('APPENDIX 39'!D19/'APPENDIX 37'!D19)*100,\"0.0\")","v":36.533650237678259},{"$f":"IFERROR(('APPENDIX 39'!E19/'APPENDIX 37'!E19)*100,\"0.0\")","v":30.777395160149062},{"$f":"IFERROR(('APPENDIX 39'!F19/'APPENDIX 37'!F19)*100,\"0.0\")","v":36.605512106027255},{"$f":"IFERROR(('APPENDIX 39'!G19/'APPENDIX 37'!G19)*100,\"0.0\")","v":74.897964054705596},{"$f":"IFERROR(('APPENDIX 39'!H19/'APPENDIX 37'!H19)*100,\"0.0\")","v":31.262735489355322},{"$f":"IFERROR(('APPENDIX 39'!I19/'APPENDIX 37'!I19)*100,\"0.0\")","v":90.218711507061215},{"$f":"IFERROR(('APPENDIX 39'!J19/'APPENDIX 37'!J19)*100,\"0.0\")","v":64.916838270236028},{"$f":"IFERROR(('APPENDIX 39'!K19/'APPENDIX 37'!K19)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L19/'APPENDIX 37'!L19)*100,\"0.0\")","v":24.245619727449707},{"$f":"IFERROR(('APPENDIX 39'!M19/'APPENDIX 37'!M19)*100,\"0.0\")","v":9.1508502672800773},{"$f":"IFERROR(('APPENDIX 39'!N19/'APPENDIX 37'!N19)*100,\"0.0\")","v":60.072518469152804},{"$f":"IFERROR(('APPENDIX 39'!O19/'APPENDIX 37'!O19)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!P19/'APPENDIX 37'!P19)*100,\"0.0\")","v":4.2234877635831927},{"$f":"IFERROR(('APPENDIX 39'!Q19/'APPENDIX 37'!Q19)*100,\"0.0\")","v":61.730084678611405}]
[null,"HERITAGE INSURANCE COMPANY",{"$f":"IFERROR(('APPENDIX 39'!C20/'APPENDIX 37'!C20)*100,\"0.0\")","v":-90.682730923694777},{"$f":"IFERROR(('APPENDIX 39'!D20/'APPENDIX 37'!D20)*100,\"0.0\")","v":117.97254487856388},{"$f":"IFERROR(('APPENDIX 39'!E20/'APPENDIX 37'!E20)*100,\"0.0\")","v":19.814077619239313},{"$f":"IFERROR(('APPENDIX 39'!F20/'APPENDIX 37'!F20)*100,\"0.0\")","v":20.275359583842725},{"$f":"IFERROR(('APPENDIX 39'!G20/'APPENDIX 37'!G20)*100,\"0.0\")","v":13.318713081764177},{"$f":"IFERROR(('APPENDIX 39'!H20/'APPENDIX 37'!H20)*100,\"0.0\")","v":11.116806196252634},{"$f":"IFERROR(('APPENDIX 39'!I20/'APPENDIX 37'!I20)*100,\"0.0\")","v":71.405803912941295},{"$f":"IFERROR(('APPENDIX 39'!J20/'APPENDIX 37'!J20)*100,\"0.0\")","v":49.319704737019407},{"$f":"IFERROR(('APPENDIX 39'!K20/'APPENDIX 37'!K20)*100,\"0.0\")","v":-11.843993978223576},{"$f":"IFERROR(('APPENDIX 39'!L20/'APPENDIX 37'!L20)*100,\"0.0\")","v":24.822494996230223},{"$f":"IFERROR(('APPENDIX 39'!M20/'APPENDIX 37'!M20)*100,\"0.0\")","v":36.064525400589211},{"$f":"IFERROR(('APPENDIX 39'!N20/'APPENDIX 37'!N20)*100,\"0.0\")","v":32.186605386667708},{"$f":"IFERROR(('APPENDIX 39'!O20/'APPENDIX 37'!O20)*100,\"0.0\")","v":67.084667690282956},{"$f":"IFERROR(('APPENDIX 39'!P20/'APPENDIX 37'!P20)*100,\"0.0\")","v":21.590188553312199},{"$f":"IFERROR(('APPENDIX 39'!Q20/'APPENDIX 37'!Q20)*100,\"0.0\")","v":48.462250334974065}]
[null,"ICEA LION GENERAL INSURANCE",{"$f":"IFERROR(('APPENDIX 39'!C21/'APPENDIX 37'!C21)*100,\"0.0\")","v":176.0231923601637},{"$f":"IFERROR(('APPENDIX 39'!D21/'APPENDIX 37'!D21)*100,\"0.0\")","v":15.820005546824442},{"$f":"IFERROR(('APPENDIX 39'!E21/'APPENDIX 37'!E21)*100,\"0.0\")","v":11.40663801036165},{"$f":"IFERROR(('APPENDIX 39'!F21/'APPENDIX 37'!F21)*100,\"0.0\")","v":62.319955525856209},{"$f":"IFERROR(('APPENDIX 39'!G21/'APPENDIX 37'!G21)*100,\"0.0\")","v":39.458376296181008},{"$f":"IFERROR(('APPENDIX 39'!H21/'APPENDIX 37'!H21)*100,\"0.0\")","v":13.656385021603457},{"$f":"IFERROR(('APPENDIX 39'!I21/'APPENDIX 37'!I21)*100,\"0.0\")","v":70.295977024171378},{"$f":"IFERROR(('APPENDIX 39'!J21/'APPENDIX 37'!J21)*100,\"0.0\")","v":57.411772952594589},{"$f":"IFERROR(('APPENDIX 39'!K21/'APPENDIX 37'!K21)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L21/'APPENDIX 37'!L21)*100,\"0.0\")","v":58.595503509364569},{"$f":"IFERROR(('APPENDIX 39'!M21/'APPENDIX 37'!M21)*100,\"0.0\")","v":50.773335765923967},{"$f":"IFERROR(('APPENDIX 39'!N21/'APPENDIX 37'!N21)*100,\"0.0\")","v":57.192093028542843},{"$f":"IFERROR(('APPENDIX 39'!O21/'APPENDIX 37'!O21)*100,\"0.0\")","v":67.058362599331687},{"$f":"IFERROR(('APPENDIX 39'!P21/'APPENDIX 37'!P21)*100,\"0.0\")","v":37.81822121113639},{"$f":"IFERROR(('APPENDIX 39'!Q21/'APPENDIX 37'!Q21)*100,\"0.0\")","v":58.870358034302598}]
[null,"INTRA-AFRICA ASSURANCE ",{"$f":"IFERROR(('APPENDIX 39'!C22/'APPENDIX 37'!C22)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!D22/'APPENDIX 37'!D22)*100,\"0.0\")","v":89.33526875293515},{"$f":"IFERROR(('APPENDIX 39'!E22/'APPENDIX 37'!E22)*100,\"0.0\")","v":112.66015090899883},{"$f":"IFERROR(('APPENDIX 39'!F22/'APPENDIX 37'!F22)*100,\"0.0\")","v":41.514036195744495},{"$f":"IFERROR(('APPENDIX 39'!G22/'APPENDIX 37'!G22)*100,\"0.0\")","v":609.89956958393111},{"$f":"IFERROR(('APPENDIX 39'!H22/'APPENDIX 37'!H22)*100,\"0.0\")","v":98.539285317944731},{"$f":"IFERROR(('APPENDIX 39'!I22/'APPENDIX 37'!I22)*100,\"0.0\")","v":59.44273507791624},{"$f":"IFERROR(('APPENDIX 39'!J22/'APPENDIX 37'!J22)*100,\"0.0\")","v":15.872859826043765},{"$f":"IFERROR(('APPENDIX 39'!K22/'APPENDIX 37'!K22)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L22/'APPENDIX 37'!L22)*100,\"0.0\")","v":129.07018488601688},{"$f":"IFERROR(('APPENDIX 39'!M22/'APPENDIX 37'!M22)*100,\"0.0\")","v":111.14578569314789},{"$f":"IFERROR(('APPENDIX 39'!N22/'APPENDIX 37'!N22)*100,\"0.0\")","v":37.674556512557942},{"$f":"IFERROR(('APPENDIX 39'!O22/'APPENDIX 37'!O22)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!P22/'APPENDIX 37'!P22)*100,\"0.0\")","v":31.848399174753574},{"$f":"IFERROR(('APPENDIX 39'!Q22/'APPENDIX 37'!Q22)*100,\"0.0\")","v":53.813682961464394}]
[null,"INVESCO ASSURANCE COMPANY ",{"$f":"IFERROR(('APPENDIX 39'!C23/'APPENDIX 37'!C23)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!D23/'APPENDIX 37'!D23)*100,\"0.0\")","v":10.666666666666668},{"$f":"IFERROR(('APPENDIX 39'!E23/'APPENDIX 37'!E23)*100,\"0.0\")","v":281.81818181818181},{"$f":"IFERROR(('APPENDIX 39'!F23/'APPENDIX 37'!F23)*100,\"0.0\")","v":84.530160032827254},{"$f":"IFERROR(('APPENDIX 39'!G23/'APPENDIX 37'!G23)*100,\"0.0\")","v":-28.571428571428569},{"$f":"IFERROR(('APPENDIX 39'!H23/'APPENDIX 37'!H23)*100,\"0.0\")","v":-11.180124223602485},{"$f":"IFERROR(('APPENDIX 39'!I23/'APPENDIX 37'!I23)*100,\"0.0\")","v":65.439629301721254},{"$f":"IFERROR(('APPENDIX 39'!J23/'APPENDIX 37'!J23)*100,\"0.0\")","v":70.489608337454612},{"$f":"IFERROR(('APPENDIX 39'!K23/'APPENDIX 37'!K23)*100,\"0.0\")","v":57.406170155043469},{"$f":"IFERROR(('APPENDIX 39'!L23/'APPENDIX 37'!L23)*100,\"0.0\")","v":345.62211981566821},{"$f":"IFERROR(('APPENDIX 39'!M23/'APPENDIX 37'!M23)*100,\"0.0\")","v":-56.118881118881113},{"$f":"IFERROR(('APPENDIX 39'!N23/'APPENDIX 37'!N23)*100,\"0.0\")","v":-54.145077720207254},{"$f":"IFERROR(('APPENDIX 39'!O23/'APPENDIX 37'!O23)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!P23/'APPENDIX 37'!P23)*100,\"0.0\")","v":0},{"$f":"IFERROR(('APPENDIX 39'!Q23/'APPENDIX 37'!Q23)*100,\"0.0\")","v":58.532150420604822}]
[null,"JUBILEE INSURANCE COMPANY",{"$f":"IFERROR(('APPENDIX 39'!C24/'APPENDIX 37'!C24)*100,\"0.0\")","v":-2.1003963011889035},{"$f":"IFERROR(('APPENDIX 39'!D24/'APPENDIX 37'!D24)*100,\"0.0\")","v":57.749171293189349},{"$f":"IFERROR(('APPENDIX 39'!E24/'APPENDIX 37'!E24)*100,\"0.0\")","v":36.813959476321571},{"$f":"IFERROR(('APPENDIX 39'!F24/'APPENDIX 37'!F24)*100,\"0.0\")","v":26.469556959713646},{"$f":"IFERROR(('APPENDIX 39'!G24/'APPENDIX 37'!G24)*100,\"0.0\")","v":84.026622296173045},{"$f":"IFERROR(('APPENDIX 39'!H24/'APPENDIX 37'!H24)*100,\"0.0\")","v":17.631190650770804},{"$f":"IFERROR(('APPENDIX 39'!I24/'APPENDIX 37'!I24)*100,\"0.0\")","v":69.87425715612936},{"$f":"IFERROR(('APPENDIX 39'!J24/'APPENDIX 37'!J24)*100,\"0.0\")","v":49.029544668398024},{"$f":"IFERROR(('APPENDIX 39'!K24/'APPENDIX 37'!K24)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L24/'APPENDIX 37'!L24)*100,\"0.0\")","v":60.790799303929134},{"$f":"IFERROR(('APPENDIX 39'!M24/'APPENDIX 37'!M24)*100,\"0.0\")","v":36.652246457233886},{"$f":"IFERROR(('APPENDIX 39'!N24/'APPENDIX 37'!N24)*100,\"0.0\")","v":-119.59298014336326},{"$f":"IFERROR(('APPENDIX 39'!O24/'APPENDIX 37'!O24)*100,\"0.0\")","v":65.69973099721075},{"$f":"IFERROR(('APPENDIX 39'!P24/'APPENDIX 37'!P24)*100,\"0.0\")","v":18.215070475373814},{"$f":"IFERROR(('APPENDIX 39'!Q24/'APPENDIX 37'!Q24)*100,\"0.0\")","v":60.711554556023941}]
[null,"KENINDIA ASSURANCE COMPANY ",{"$f":"IFERROR(('APPENDIX 39'!C25/'APPENDIX 37'!C25)*100,\"0.0\")","v":0},{"$f":"IFERROR(('APPENDIX 39'!D25/'APPENDIX 37'!D25)*100,\"0.0\")","v":196.27580623397651},{"$f":"IFERROR(('APPENDIX 39'!E25/'APPENDIX 37'!E25)*100,\"0.0\")","v":77.192757159368171},{"$f":"IFERROR(('APPENDIX 39'!F25/'APPENDIX 37'!F25)*100,\"0.0\")","v":41.249458952532102},{"$f":"IFERROR(('APPENDIX 39'!G25/'APPENDIX 37'!G25)*100,\"0.0\")","v":60.18380915134923},{"$f":"IFERROR(('APPENDIX 39'!H25/'APPENDIX 37'!H25)*100,\"0.0\")","v":39.876384433106736},{"$f":"IFERROR(('APPENDIX 39'!I25/'APPENDIX 37'!I25)*100,\"0.0\")","v":58.06539622663891},{"$f":"IFERROR(('APPENDIX 39'!J25/'APPENDIX 37'!J25)*100,\"0.0\")","v":58.103128541502116},{"$f":"IFERROR(('APPENDIX 39'!K25/'APPENDIX 37'!K25)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L25/'APPENDIX 37'!L25)*100,\"0.0\")","v":37.87756046753848},{"$f":"IFERROR(('APPENDIX 39'!M25/'APPENDIX 37'!M25)*100,\"0.0\")","v":62.134710648592609},{"$f":"IFERROR(('APPENDIX 39'!N25/'APPENDIX 37'!N25)*100,\"0.0\")","v":95.332823823437622},{"$f":"IFERROR(('APPENDIX 39'!O25/'APPENDIX 37'!O25)*100,\"0.0\")","v":99.966810750156071},{"$f":"IFERROR(('APPENDIX 39'!P25/'APPENDIX 37'!P25)*100,\"0.0\")","v":15.048822515795521},{"$f":"IFERROR(('APPENDIX 39'!Q25/'APPENDIX 37'!Q25)*100,\"0.0\")","v":67.401105487983401}]
[null,"KENYA ORIENT INSURANCE",{"$f":"IFERROR(('APPENDIX 39'!C26/'APPENDIX 37'!C26)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!D26/'APPENDIX 37'!D26)*100,\"0.0\")","v":15.416045139114079},{"$f":"IFERROR(('APPENDIX 39'!E26/'APPENDIX 37'!E26)*100,\"0.0\")","v":33.632993041799992},{"$f":"IFERROR(('APPENDIX 39'!F26/'APPENDIX 37'!F26)*100,\"0.0\")","v":24.276813052694688},{"$f":"IFERROR(('APPENDIX 39'!G26/'APPENDIX 37'!G26)*100,\"0.0\")","v":-1.1764705882352942},{"$f":"IFERROR(('APPENDIX 39'!H26/'APPENDIX 37'!H26)*100,\"0.0\")","v":413.68194310332018},{"$f":"IFERROR(('APPENDIX 39'!I26/'APPENDIX 37'!I26)*100,\"0.0\")","v":94.477481960686731},{"$f":"IFERROR(('APPENDIX 39'!J26/'APPENDIX 37'!J26)*100,\"0.0\")","v":31.890104598592867},{"$f":"IFERROR(('APPENDIX 39'!K26/'APPENDIX 37'!K26)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L26/'APPENDIX 37'!L26)*100,\"0.0\")","v":9.3964007007485257},{"$f":"IFERROR(('APPENDIX 39'!M26/'APPENDIX 37'!M26)*100,\"0.0\")","v":286.17810760667902},{"$f":"IFERROR(('APPENDIX 39'!N26/'APPENDIX 37'!N26)*100,\"0.0\")","v":18.371039610053913},{"$f":"IFERROR(('APPENDIX 39'!O26/'APPENDIX 37'!O26)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!P26/'APPENDIX 37'!P26)*100,\"0.0\")","v":123.92010320743805},{"$f":"IFERROR(('APPENDIX 39'!Q26/'APPENDIX 37'!Q26)*100,\"0.0\")","v":59.507622003001245}]
[null,"MADISON INSURANCE COMPANY",{"$f":"IFERROR(('APPENDIX 39'!C27/'APPENDIX 37'!C27)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!D27/'APPENDIX 37'!D27)*100,\"0.0\")","v":-763.07189542483661},{"$f":"IFERROR(('APPENDIX 39'!E27/'APPENDIX 37'!E27)*100,\"0.0\")","v":5.5307873485868102},{"$f":"IFERROR(('APPENDIX 39'!F27/'APPENDIX 37'!F27)*100,\"0.0\")","v":-42.344411743593426},{"$f":"IFERROR(('APPENDIX 39'!G27/'APPENDIX 37'!G27)*100,\"0.0\")","v":4.3372021991447767},{"$f":"IFERROR(('APPENDIX 39'!H27/'APPENDIX 37'!H27)*100,\"0.0\")","v":-7.4940898345153659},{"$f":"IFERROR(('APPENDIX 39'!I27/'APPENDIX 37'!I27)*100,\"0.0\")","v":82.362346114051789},{"$f":"IFERROR(('APPENDIX 39'!J27/'APPENDIX 37'!J27)*100,\"0.0\")","v":69.105327019295927},{"$f":"IFERROR(('APPENDIX 39'!K27/'APPENDIX 37'!K27)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L27/'APPENDIX 37'!L27)*100,\"0.0\")","v":58.531138335885657},{"$f":"IFERROR(('APPENDIX 39'!M27/'APPENDIX 37'!M27)*100,\"0.0\")","v":-8.6743700850585768},{"$f":"IFERROR(('APPENDIX 39'!N27/'APPENDIX 37'!N27)*100,\"0.0\")","v":50.134313586879685},{"$f":"IFERROR(('APPENDIX 39'!O27/'APPENDIX 37'!O27)*100,\"0.0\")","v":76.276205804339995},{"$f":"IFERROR(('APPENDIX 39'!P27/'APPENDIX 37'!P27)*100,\"0.0\")","v":14.174121365038102},{"$f":"IFERROR(('APPENDIX 39'!Q27/'APPENDIX 37'!Q27)*100,\"0.0\")","v":70.530191960793971}]
[null,"MAYFAIR INSURANCE COMPANY",{"$f":"IFERROR(('APPENDIX 39'!C28/'APPENDIX 37'!C28)*100,\"0.0\")","v":-2.5641025641025639},{"$f":"IFERROR(('APPENDIX 39'!D28/'APPENDIX 37'!D28)*100,\"0.0\")","v":65.15487529993456},{"$f":"IFERROR(('APPENDIX 39'!E28/'APPENDIX 37'!E28)*100,\"0.0\")","v":54.15685491917781},{"$f":"IFERROR(('APPENDIX 39'!F28/'APPENDIX 37'!F28)*100,\"0.0\")","v":39.947431392314428},{"$f":"IFERROR(('APPENDIX 39'!G28/'APPENDIX 37'!G28)*100,\"0.0\")","v":27.338406704556402},{"$f":"IFERROR(('APPENDIX 39'!H28/'APPENDIX 37'!H28)*100,\"0.0\")","v":33.266534641015973},{"$f":"IFERROR(('APPENDIX 39'!I28/'APPENDIX 37'!I28)*100,\"0.0\")","v":60.932947632855594},{"$f":"IFERROR(('APPENDIX 39'!J28/'APPENDIX 37'!J28)*100,\"0.0\")","v":50.157169402291736},{"$f":"IFERROR(('APPENDIX 39'!K28/'APPENDIX 37'!K28)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L28/'APPENDIX 37'!L28)*100,\"0.0\")","v":-6.4475699763264167},{"$f":"IFERROR(('APPENDIX 39'!M28/'APPENDIX 37'!M28)*100,\"0.0\")","v":23.740516132419732},{"$f":"IFERROR(('APPENDIX 39'!N28/'APPENDIX 37'!N28)*100,\"0.0\")","v":47.102763436159776},{"$f":"IFERROR(('APPENDIX 39'!O28/'APPENDIX 37'!O28)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!P28/'APPENDIX 37'!P28)*100,\"0.0\")","v":10.076565911257342},{"$f":"IFERROR(('APPENDIX 39'!Q28/'APPENDIX 37'!Q28)*100,\"0.0\")","v":46.777985940687181}]
[null,"OCCIDENTAL INSURANCE COMPANY ",{"$f":"IFERROR(('APPENDIX 39'!C29/'APPENDIX 37'!C29)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!D29/'APPENDIX 37'!D29)*100,\"0.0\")","v":160.57636166485943},{"$f":"IFERROR(('APPENDIX 39'!E29/'APPENDIX 37'!E29)*100,\"0.0\")","v":60.918923065122343},{"$f":"IFERROR(('APPENDIX 39'!F29/'APPENDIX 37'!F29)*100,\"0.0\")","v":99.422579517651172},{"$f":"IFERROR(('APPENDIX 39'!G29/'APPENDIX 37'!G29)*100,\"0.0\")","v":37.535908075327164},{"$f":"IFERROR(('APPENDIX 39'!H29/'APPENDIX 37'!H29)*100,\"0.0\")","v":77.100285164006635},{"$f":"IFERROR(('APPENDIX 39'!I29/'APPENDIX 37'!I29)*100,\"0.0\")","v":55.583822767547971},{"$f":"IFERROR(('APPENDIX 39'!J29/'APPENDIX 37'!J29)*100,\"0.0\")","v":59.372982505865494},{"$f":"IFERROR(('APPENDIX 39'!K29/'APPENDIX 37'!K29)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L29/'APPENDIX 37'!L29)*100,\"0.0\")","v":34.985968194574369},{"$f":"IFERROR(('APPENDIX 39'!M29/'APPENDIX 37'!M29)*100,\"0.0\")","v":39.683684508783678},{"$f":"IFERROR(('APPENDIX 39'!N29/'APPENDIX 37'!N29)*100,\"0.0\")","v":93.468677262086587},{"$f":"IFERROR(('APPENDIX 39'!O29/'APPENDIX 37'!O29)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!P29/'APPENDIX 37'!P29)*100,\"0.0\")","v":55.74975620733629},{"$f":"IFERROR(('APPENDIX 39'!Q29/'APPENDIX 37'!Q29)*100,\"0.0\")","v":66.995189303102975}]
[null,"PACIS INSURANCE COMPANY",{"$f":"IFERROR(('APPENDIX 39'!C30/'APPENDIX 37'!C30)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!D30/'APPENDIX 37'!D30)*100,\"0.0\")","v":78.305785123966942},{"$f":"IFERROR(('APPENDIX 39'!E30/'APPENDIX 37'!E30)*100,\"0.0\")","v":38.152703643536782},{"$f":"IFERROR(('APPENDIX 39'!F30/'APPENDIX 37'!F30)*100,\"0.0\")","v":48.590616432026124},{"$f":"IFERROR(('APPENDIX 39'!G30/'APPENDIX 37'!G30)*100,\"0.0\")","v":107.42539004337412},{"$f":"IFERROR(('APPENDIX 39'!H30/'APPENDIX 37'!H30)*100,\"0.0\")","v":-11.826347305389222},{"$f":"IFERROR(('APPENDIX 39'!I30/'APPENDIX 37'!I30)*100,\"0.0\")","v":61.250281440584217},{"$f":"IFERROR(('APPENDIX 39'!J30/'APPENDIX 37'!J30)*100,\"0.0\")","v":24.22076434909166},{"$f":"IFERROR(('APPENDIX 39'!K30/'APPENDIX 37'!K30)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L30/'APPENDIX 37'!L30)*100,\"0.0\")","v":6.9702309406836029},{"$f":"IFERROR(('APPENDIX 39'!M30/'APPENDIX 37'!M30)*100,\"0.0\")","v":-9.1983650624148474},{"$f":"IFERROR(('APPENDIX 39'!N30/'APPENDIX 37'!N30)*100,\"0.0\")","v":22.970153028961679},{"$f":"IFERROR(('APPENDIX 39'!O30/'APPENDIX 37'!O30)*100,\"0.0\")","v":82.398123717384934},{"$f":"IFERROR(('APPENDIX 39'!P30/'APPENDIX 37'!P30)*100,\"0.0\")","v":2.9563932002956395},{"$f":"IFERROR(('APPENDIX 39'!Q30/'APPENDIX 37'!Q30)*100,\"0.0\")","v":42.359712906558087}]
[null,"PHOENIX OF EAST AFRICA",{"$f":"IFERROR(('APPENDIX 39'!C31/'APPENDIX 37'!C31)*100,\"0.0\")","v":-2814.7046674927715},{"$f":"IFERROR(('APPENDIX 39'!D31/'APPENDIX 37'!D31)*100,\"0.0\")","v":39.993512812195917},{"$f":"IFERROR(('APPENDIX 39'!E31/'APPENDIX 37'!E31)*100,\"0.0\")","v":-18.298457308691006},{"$f":"IFERROR(('APPENDIX 39'!F31/'APPENDIX 37'!F31)*100,\"0.0\")","v":55.96286335335077},{"$f":"IFERROR(('APPENDIX 39'!G31/'APPENDIX 37'!G31)*100,\"0.0\")","v":154.90058910162003},{"$f":"IFERROR(('APPENDIX 39'!H31/'APPENDIX 37'!H31)*100,\"0.0\")","v":-74.851190476190482},{"$f":"IFERROR(('APPENDIX 39'!I31/'APPENDIX 37'!I31)*100,\"0.0\")","v":130.25402589469039},{"$f":"IFERROR(('APPENDIX 39'!J31/'APPENDIX 37'!J31)*100,\"0.0\")","v":-74.209891856950676},{"$f":"IFERROR(('APPENDIX 39'!K31/'APPENDIX 37'!K31)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L31/'APPENDIX 37'!L31)*100,\"0.0\")","v":-98.059841047218328},{"$f":"IFERROR(('APPENDIX 39'!M31/'APPENDIX 37'!M31)*100,\"0.0\")","v":-40.333520004977913},{"$f":"IFERROR(('APPENDIX 39'!N31/'APPENDIX 37'!N31)*100,\"0.0\")","v":-6.083650190114068},{"$f":"IFERROR(('APPENDIX 39'!O31/'APPENDIX 37'!O31)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!P31/'APPENDIX 37'!P31)*100,\"0.0\")","v":-296.25871908687384},{"$f":"IFERROR(('APPENDIX 39'!Q31/'APPENDIX 37'!Q31)*100,\"0.0\")","v":24.19011314220629}]
[null,"PIONEER GENERAL INSURANCE",{"$f":"IFERROR(('APPENDIX 39'!C32/'APPENDIX 37'!C32)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!D32/'APPENDIX 37'!D32)*100,\"0.0\")","v":34.153846153846153},{"$f":"IFERROR(('APPENDIX 39'!E32/'APPENDIX 37'!E32)*100,\"0.0\")","v":20.164609053497941},{"$f":"IFERROR(('APPENDIX 39'!F32/'APPENDIX 37'!F32)*100,\"0.0\")","v":11.823289070480083},{"$f":"IFERROR(('APPENDIX 39'!G32/'APPENDIX 37'!G32)*100,\"0.0\")","v":16.567578279825604},{"$f":"IFERROR(('APPENDIX 39'!H32/'APPENDIX 37'!H32)*100,\"0.0\")","v":21.134578933116707},{"$f":"IFERROR(('APPENDIX 39'!I32/'APPENDIX 37'!I32)*100,\"0.0\")","v":79.825551119597293},{"$f":"IFERROR(('APPENDIX 39'!J32/'APPENDIX 37'!J32)*100,\"0.0\")","v":70.970625798212012},{"$f":"IFERROR(('APPENDIX 39'!K32/'APPENDIX 37'!K32)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L32/'APPENDIX 37'!L32)*100,\"0.0\")","v":28.825112107623319},{"$f":"IFERROR(('APPENDIX 39'!M32/'APPENDIX 37'!M32)*100,\"0.0\")","v":212.08053691275168},{"$f":"IFERROR(('APPENDIX 39'!N32/'APPENDIX 37'!N32)*100,\"0.0\")","v":22.948692353763224},{"$f":"IFERROR(('APPENDIX 39'!O32/'APPENDIX 37'!O32)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!P32/'APPENDIX 37'!P32)*100,\"0.0\")","v":18.272425249169437},{"$f":"IFERROR(('APPENDIX 39'!Q32/'APPENDIX 37'!Q32)*100,\"0.0\")","v":46.697961851565751}]
[null,"RESOLUTION INSURANCE COMPANY",{"$f":"IFERROR(('APPENDIX 39'!C33/'APPENDIX 37'!C33)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!D33/'APPENDIX 37'!D33)*100,\"0.0\")","v":110.71428571428572},{"$f":"IFERROR(('APPENDIX 39'!E33/'APPENDIX 37'!E33)*100,\"0.0\")","v":150.32808398950129},{"$f":"IFERROR(('APPENDIX 39'!F33/'APPENDIX 37'!F33)*100,\"0.0\")","v":-36.954781912765107},{"$f":"IFERROR(('APPENDIX 39'!G33/'APPENDIX 37'!G33)*100,\"0.0\")","v":7.9814120332626777},{"$f":"IFERROR(('APPENDIX 39'!H33/'APPENDIX 37'!H33)*100,\"0.0\")","v":14.042904290429043},{"$f":"IFERROR(('APPENDIX 39'!I33/'APPENDIX 37'!I33)*100,\"0.0\")","v":77.115491742888466},{"$f":"IFERROR(('APPENDIX 39'!J33/'APPENDIX 37'!J33)*100,\"0.0\")","v":52.011907011907013},{"$f":"IFERROR(('APPENDIX 39'!K33/'APPENDIX 37'!K33)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L33/'APPENDIX 37'!L33)*100,\"0.0\")","v":6.5915117205927816},{"$f":"IFERROR(('APPENDIX 39'!M33/'APPENDIX 37'!M33)*100,\"0.0\")","v":133.21571967392626},{"$f":"IFERROR(('APPENDIX 39'!N33/'APPENDIX 37'!N33)*100,\"0.0\")","v":11.920457243029052},{"$f":"IFERROR(('APPENDIX 39'!O33/'APPENDIX 37'!O33)*100,\"0.0\")","v":84.90381613441167},{"$f":"IFERROR(('APPENDIX 39'!P33/'APPENDIX 37'!P33)*100,\"0.0\")","v":-4.594884362076888},{"$f":"IFERROR(('APPENDIX 39'!Q33/'APPENDIX 37'!Q33)*100,\"0.0\")","v":75.156114112255821}]
[null,"SAHAM INSURANCE COMPANY ",{"$f":"IFERROR(('APPENDIX 39'!C34/'APPENDIX 37'!C34)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!D34/'APPENDIX 37'!D34)*100,\"0.0\")","v":101.33187555908955},{"$f":"IFERROR(('APPENDIX 39'!E34/'APPENDIX 37'!E34)*100,\"0.0\")","v":53.243296529968454},{"$f":"IFERROR(('APPENDIX 39'!F34/'APPENDIX 37'!F34)*100,\"0.0\")","v":37.785680970149258},{"$f":"IFERROR(('APPENDIX 39'!G34/'APPENDIX 37'!G34)*100,\"0.0\")","v":-188.96103896103895},{"$f":"IFERROR(('APPENDIX 39'!H34/'APPENDIX 37'!H34)*100,\"0.0\")","v":42.96079909536374},{"$f":"IFERROR(('APPENDIX 39'!I34/'APPENDIX 37'!I34)*100,\"0.0\")","v":87.7818907117572},{"$f":"IFERROR(('APPENDIX 39'!J34/'APPENDIX 37'!J34)*100,\"0.0\")","v":43.910437054875231},{"$f":"IFERROR(('APPENDIX 39'!K34/'APPENDIX 37'!K34)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L34/'APPENDIX 37'!L34)*100,\"0.0\")","v":-1.4553959333615674},{"$f":"IFERROR(('APPENDIX 39'!M34/'APPENDIX 37'!M34)*100,\"0.0\")","v":18.400213203380797},{"$f":"IFERROR(('APPENDIX 39'!N34/'APPENDIX 37'!N34)*100,\"0.0\")","v":36.224056713772676},{"$f":"IFERROR(('APPENDIX 39'!O34/'APPENDIX 37'!O34)*100,\"0.0\")","v":13.525943881463526},{"$f":"IFERROR(('APPENDIX 39'!P34/'APPENDIX 37'!P34)*100,\"0.0\")","v":-2.0488277580563823},{"$f":"IFERROR(('APPENDIX 39'!Q34/'APPENDIX 37'!Q34)*100,\"0.0\")","v":52.401759690421166}]
[null,{"$f":"'APPENDIX 18'!B35","v":"SANLAM GENERAL INSURANCE "},{"$f":"IFERROR(('APPENDIX 39'!C35/'APPENDIX 37'!C35)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!D35/'APPENDIX 37'!D35)*100,\"0.0\")","v":30.658731787399958},{"$f":"IFERROR(('APPENDIX 39'!E35/'APPENDIX 37'!E35)*100,\"0.0\")","v":-9.8414322250639383},{"$f":"IFERROR(('APPENDIX 39'!F35/'APPENDIX 37'!F35)*100,\"0.0\")","v":92.091850421159933},{"$f":"IFERROR(('APPENDIX 39'!G35/'APPENDIX 37'!G35)*100,\"0.0\")","v":-10.31317794960227},{"$f":"IFERROR(('APPENDIX 39'!H35/'APPENDIX 37'!H35)*100,\"0.0\")","v":23.711399052457331},{"$f":"IFERROR(('APPENDIX 39'!I35/'APPENDIX 37'!I35)*100,\"0.0\")","v":66.964800643601066},{"$f":"IFERROR(('APPENDIX 39'!J35/'APPENDIX 37'!J35)*100,\"0.0\")","v":32.946781996774668},{"$f":"IFERROR(('APPENDIX 39'!K35/'APPENDIX 37'!K35)*100,\"0.0\")","v":-15.678409620512351},{"$f":"IFERROR(('APPENDIX 39'!L35/'APPENDIX 37'!L35)*100,\"0.0\")","v":19.079391891891891},{"$f":"IFERROR(('APPENDIX 39'!M35/'APPENDIX 37'!M35)*100,\"0.0\")","v":28.554289142171569},{"$f":"IFERROR(('APPENDIX 39'!N35/'APPENDIX 37'!N35)*100,\"0.0\")","v":17.689112548925635},{"$f":"IFERROR(('APPENDIX 39'!O35/'APPENDIX 37'!O35)*100,\"0.0\")","v":81.768833267246109},{"$f":"IFERROR(('APPENDIX 39'!P35/'APPENDIX 37'!P35)*100,\"0.0\")","v":-4.9723435225618635},{"$f":"IFERROR(('APPENDIX 39'!Q35/'APPENDIX 37'!Q35)*100,\"0.0\")","v":51.717814036881457}]
[null,"TAKAFUL INSURANCE OF AFRICA",{"$f":"IFERROR(('APPENDIX 39'!C36/'APPENDIX 37'!C36)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!D36/'APPENDIX 37'!D36)*100,\"0.0\")","v":-45.972407654650645},{"$f":"IFERROR(('APPENDIX 39'!E36/'APPENDIX 37'!E36)*100,\"0.0\")","v":30.301579703207278},{"$f":"IFERROR(('APPENDIX 39'!F36/'APPENDIX 37'!F36)*100,\"0.0\")","v":34.170891738741425},{"$f":"IFERROR(('APPENDIX 39'!G36/'APPENDIX 37'!G36)*100,\"0.0\")","v":-15.849629431199213},{"$f":"IFERROR(('APPENDIX 39'!H36/'APPENDIX 37'!H36)*100,\"0.0\")","v":-77.96143250688705},{"$f":"IFERROR(('APPENDIX 39'!I36/'APPENDIX 37'!I36)*100,\"0.0\")","v":56.487867747924788},{"$f":"IFERROR(('APPENDIX 39'!J36/'APPENDIX 37'!J36)*100,\"0.0\")","v":36.133499938000178},{"$f":"IFERROR(('APPENDIX 39'!K36/'APPENDIX 37'!K36)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L36/'APPENDIX 37'!L36)*100,\"0.0\")","v":23.307902288794008},{"$f":"IFERROR(('APPENDIX 39'!M36/'APPENDIX 37'!M36)*100,\"0.0\")","v":-145.31547522994998},{"$f":"IFERROR(('APPENDIX 39'!N36/'APPENDIX 37'!N36)*100,\"0.0\")","v":107.18212040419999},{"$f":"IFERROR(('APPENDIX 39'!O36/'APPENDIX 37'!O36)*100,\"0.0\")","v":18.644021064821199},{"$f":"IFERROR(('APPENDIX 39'!P36/'APPENDIX 37'!P36)*100,\"0.0\")","v":-30.799856994279772},{"$f":"IFERROR(('APPENDIX 39'!Q36/'APPENDIX 37'!Q36)*100,\"0.0\")","v":38.440393459688273}]
[null,"TAUSI ASSURANCE COMPANY",{"$f":"IFERROR(('APPENDIX 39'!C37/'APPENDIX 37'!C37)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!D37/'APPENDIX 37'!D37)*100,\"0.0\")","v":19.163961038961038},{"$f":"IFERROR(('APPENDIX 39'!E37/'APPENDIX 37'!E37)*100,\"0.0\")","v":9.450856942987059},{"$f":"IFERROR(('APPENDIX 39'!F37/'APPENDIX 37'!F37)*100,\"0.0\")","v":28.481376534844564},{"$f":"IFERROR(('APPENDIX 39'!G37/'APPENDIX 37'!G37)*100,\"0.0\")","v":14.169393501255612},{"$f":"IFERROR(('APPENDIX 39'!H37/'APPENDIX 37'!H37)*100,\"0.0\")","v":31.692168196758473},{"$f":"IFERROR(('APPENDIX 39'!I37/'APPENDIX 37'!I37)*100,\"0.0\")","v":37.811656966680388},{"$f":"IFERROR(('APPENDIX 39'!J37/'APPENDIX 37'!J37)*100,\"0.0\")","v":45.784565312636914},{"$f":"IFERROR(('APPENDIX 39'!K37/'APPENDIX 37'!K37)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L37/'APPENDIX 37'!L37)*100,\"0.0\")","v":8.7083198446099068},{"$f":"IFERROR(('APPENDIX 39'!M37/'APPENDIX 37'!M37)*100,\"0.0\")","v":21.854147543857842},{"$f":"IFERROR(('APPENDIX 39'!N37/'APPENDIX 37'!N37)*100,\"0.0\")","v":40.400624942979654},{"$f":"IFERROR(('APPENDIX 39'!O37/'APPENDIX 37'!O37)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!P37/'APPENDIX 37'!P37)*100,\"0.0\")","v":-3.7613019891500907},{"$f":"IFERROR(('APPENDIX 39'!Q37/'APPENDIX 37'!Q37)*100,\"0.0\")","v":32.65195850459552}]
[null,"THE KENYAN ALLIANCE INSURANCE ",{"$f":"IFERROR(('APPENDIX 39'!C38/'APPENDIX 37'!C38)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!D38/'APPENDIX 37'!D38)*100,\"0.0\")","v":50.882277725684091},{"$f":"IFERROR(('APPENDIX 39'!E38/'APPENDIX 37'!E38)*100,\"0.0\")","v":-34.749639398310322},{"$f":"IFERROR(('APPENDIX 39'!F38/'APPENDIX 37'!F38)*100,\"0.0\")","v":119.53098827470687},{"$f":"IFERROR(('APPENDIX 39'!G38/'APPENDIX 37'!G38)*100,\"0.0\")","v":51.291273290374143},{"$f":"IFERROR(('APPENDIX 39'!H38/'APPENDIX 37'!H38)*100,\"0.0\")","v":-76.84412660574759},{"$f":"IFERROR(('APPENDIX 39'!I38/'APPENDIX 37'!I38)*100,\"0.0\")","v":47.618433256004735},{"$f":"IFERROR(('APPENDIX 39'!J38/'APPENDIX 37'!J38)*100,\"0.0\")","v":35.023992601643194},{"$f":"IFERROR(('APPENDIX 39'!K38/'APPENDIX 37'!K38)*100,\"0.0\")","v":0},{"$f":"IFERROR(('APPENDIX 39'!L38/'APPENDIX 37'!L38)*100,\"0.0\")","v":59.754235181304828},{"$f":"IFERROR(('APPENDIX 39'!M38/'APPENDIX 37'!M38)*100,\"0.0\")","v":65.574528250584592},{"$f":"IFERROR(('APPENDIX 39'!N38/'APPENDIX 37'!N38)*100,\"0.0\")","v":-63.212245213094498},{"$f":"IFERROR(('APPENDIX 39'!O38/'APPENDIX 37'!O38)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!P38/'APPENDIX 37'!P38)*100,\"0.0\")","v":85.330578512396698},{"$f":"IFERROR(('APPENDIX 39'!Q38/'APPENDIX 37'!Q38)*100,\"0.0\")","v":37.899545319790327}]
[null,"THE MONARCH INSURANCE ",{"$f":"IFERROR(('APPENDIX 39'!C39/'APPENDIX 37'!C39)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!D39/'APPENDIX 37'!D39)*100,\"0.0\")","v":15.018427518427519},{"$f":"IFERROR(('APPENDIX 39'!E39/'APPENDIX 37'!E39)*100,\"0.0\")","v":28.97727272727273},{"$f":"IFERROR(('APPENDIX 39'!F39/'APPENDIX 37'!F39)*100,\"0.0\")","v":38.034231833555395},{"$f":"IFERROR(('APPENDIX 39'!G39/'APPENDIX 37'!G39)*100,\"0.0\")","v":15.853658536585366},{"$f":"IFERROR(('APPENDIX 39'!H39/'APPENDIX 37'!H39)*100,\"0.0\")","v":28.934010152284262},{"$f":"IFERROR(('APPENDIX 39'!I39/'APPENDIX 37'!I39)*100,\"0.0\")","v":55.493747522713321},{"$f":"IFERROR(('APPENDIX 39'!J39/'APPENDIX 37'!J39)*100,\"0.0\")","v":49.583247439333192},{"$f":"IFERROR(('APPENDIX 39'!K39/'APPENDIX 37'!K39)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L39/'APPENDIX 37'!L39)*100,\"0.0\")","v":6.22432859399684},{"$f":"IFERROR(('APPENDIX 39'!M39/'APPENDIX 37'!M39)*100,\"0.0\")","v":-85.300794551645851},{"$f":"IFERROR(('APPENDIX 39'!N39/'APPENDIX 37'!N39)*100,\"0.0\")","v":13.068118369625909},{"$f":"IFERROR(('APPENDIX 39'!O39/'APPENDIX 37'!O39)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!P39/'APPENDIX 37'!P39)*100,\"0.0\")","v":9.4017209108169624},{"$f":"IFERROR(('APPENDIX 39'!Q39/'APPENDIX 37'!Q39)*100,\"0.0\")","v":46.577417551143739}]
[null,"TRIDENT INSURANCE COMPANY ",{"$f":"IFERROR(('APPENDIX 39'!C40/'APPENDIX 37'!C40)*100,\"0.0\")","v":113.61111111111111},{"$f":"IFERROR(('APPENDIX 39'!D40/'APPENDIX 37'!D40)*100,\"0.0\")","v":108.05479452054794},{"$f":"IFERROR(('APPENDIX 39'!E40/'APPENDIX 37'!E40)*100,\"0.0\")","v":61.572052401746724},{"$f":"IFERROR(('APPENDIX 39'!F40/'APPENDIX 37'!F40)*100,\"0.0\")","v":12.983463167965011},{"$f":"IFERROR(('APPENDIX 39'!G40/'APPENDIX 37'!G40)*100,\"0.0\")","v":74.941897316712442},{"$f":"IFERROR(('APPENDIX 39'!H40/'APPENDIX 37'!H40)*100,\"0.0\")","v":-22.339378602558696},{"$f":"IFERROR(('APPENDIX 39'!I40/'APPENDIX 37'!I40)*100,\"0.0\")","v":29.831539261674084},{"$f":"IFERROR(('APPENDIX 39'!J40/'APPENDIX 37'!J40)*100,\"0.0\")","v":10.64772163560343},{"$f":"IFERROR(('APPENDIX 39'!K40/'APPENDIX 37'!K40)*100,\"0.0\")","v":0},{"$f":"IFERROR(('APPENDIX 39'!L40/'APPENDIX 37'!L40)*100,\"0.0\")","v":0.62584750182538862},{"$f":"IFERROR(('APPENDIX 39'!M40/'APPENDIX 37'!M40)*100,\"0.0\")","v":278.30668604651163},{"$f":"IFERROR(('APPENDIX 39'!N40/'APPENDIX 37'!N40)*100,\"0.0\")","v":-2.3276581700995904},{"$f":"IFERROR(('APPENDIX 39'!O40/'APPENDIX 37'!O40)*100,\"0.0\")","v":88.158590479332105},{"$f":"IFERROR(('APPENDIX 39'!P40/'APPENDIX 37'!P40)*100,\"0.0\")","v":0},{"$f":"IFERROR(('APPENDIX 39'!Q40/'APPENDIX 37'!Q40)*100,\"0.0\")","v":50.038557188932344}]
[null,"UAP INSURANCE COMPANY",{"$f":"IFERROR(('APPENDIX 39'!C41/'APPENDIX 37'!C41)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!D41/'APPENDIX 37'!D41)*100,\"0.0\")","v":-5.6619256017505473},{"$f":"IFERROR(('APPENDIX 39'!E41/'APPENDIX 37'!E41)*100,\"0.0\")","v":21.263141253655839},{"$f":"IFERROR(('APPENDIX 39'!F41/'APPENDIX 37'!F41)*100,\"0.0\")","v":13.329152436078884},{"$f":"IFERROR(('APPENDIX 39'!G41/'APPENDIX 37'!G41)*100,\"0.0\")","v":7.4523090320298264},{"$f":"IFERROR(('APPENDIX 39'!H41/'APPENDIX 37'!H41)*100,\"0.0\")","v":33.868483494525925},{"$f":"IFERROR(('APPENDIX 39'!I41/'APPENDIX 37'!I41)*100,\"0.0\")","v":78.914413073275952},{"$f":"IFERROR(('APPENDIX 39'!J41/'APPENDIX 37'!J41)*100,\"0.0\")","v":42.416935512113206},{"$f":"IFERROR(('APPENDIX 39'!K41/'APPENDIX 37'!K41)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L41/'APPENDIX 37'!L41)*100,\"0.0\")","v":16.76345882050623},{"$f":"IFERROR(('APPENDIX 39'!M41/'APPENDIX 37'!M41)*100,\"0.0\")","v":25.003864217347367},{"$f":"IFERROR(('APPENDIX 39'!N41/'APPENDIX 37'!N41)*100,\"0.0\")","v":19.147148656182033},{"$f":"IFERROR(('APPENDIX 39'!O41/'APPENDIX 37'!O41)*100,\"0.0\")","v":69.966133156922965},{"$f":"IFERROR(('APPENDIX 39'!P41/'APPENDIX 37'!P41)*100,\"0.0\")","v":526.28357701462085},{"$f":"IFERROR(('APPENDIX 39'!Q41/'APPENDIX 37'!Q41)*100,\"0.0\")","v":61.54698932603376}]
[null,"XPLICO INSURANCE COMPANY",{"$f":"IFERROR(('APPENDIX 39'!C42/'APPENDIX 37'!C42)*100,\"0.0\")","v":17.241379310344829},{"$f":"IFERROR(('APPENDIX 39'!D42/'APPENDIX 37'!D42)*100,\"0.0\")","v":3.9067422810333965},{"$f":"IFERROR(('APPENDIX 39'!E42/'APPENDIX 37'!E42)*100,\"0.0\")","v":26.041666666666668},{"$f":"IFERROR(('APPENDIX 39'!F42/'APPENDIX 37'!F42)*100,\"0.0\")","v":-1.4656144306651635},{"$f":"IFERROR(('APPENDIX 39'!G42/'APPENDIX 37'!G42)*100,\"0.0\")","v":-29.089709762532983},{"$f":"IFERROR(('APPENDIX 39'!H42/'APPENDIX 37'!H42)*100,\"0.0\")","v":21.363636363636363},{"$f":"IFERROR(('APPENDIX 39'!I42/'APPENDIX 37'!I42)*100,\"0.0\")","v":16.206089973364872},{"$f":"IFERROR(('APPENDIX 39'!J42/'APPENDIX 37'!J42)*100,\"0.0\")","v":77.042009201297233},{"$f":"IFERROR(('APPENDIX 39'!K42/'APPENDIX 37'!K42)*100,\"0.0\")","v":58.776975232335204},{"$f":"IFERROR(('APPENDIX 39'!L42/'APPENDIX 37'!L42)*100,\"0.0\")","v":502.75862068965517},{"$f":"IFERROR(('APPENDIX 39'!M42/'APPENDIX 37'!M42)*100,\"0.0\")","v":-6.7737430167597772},{"$f":"IFERROR(('APPENDIX 39'!N42/'APPENDIX 37'!N42)*100,\"0.0\")","v":32.87671232876712},{"$f":"IFERROR(('APPENDIX 39'!O42/'APPENDIX 37'!O42)*100,\"0.0\")","v":48.60361708807617},{"$f":"IFERROR(('APPENDIX 39'!P42/'APPENDIX 37'!P42)*100,\"0.0\")","v":-58.449769729139021},{"$f":"IFERROR(('APPENDIX 39'!Q42/'APPENDIX 37'!Q42)*100,\"0.0\")","v":40.822454349530403}]
[null,"TOTAL",{"$f":"IFERROR(('APPENDIX 39'!C43/'APPENDIX 37'!C43)*100,\"0.0\")","v":-211.50931893398362},{"$f":"IFERROR(('APPENDIX 39'!D43/'APPENDIX 37'!D43)*100,\"0.0\")","v":46.204390185435678},{"$f":"IFERROR(('APPENDIX 39'!E43/'APPENDIX 37'!E43)*100,\"0.0\")","v":27.210076421111395},{"$f":"IFERROR(('APPENDIX 39'!F43/'APPENDIX 37'!F43)*100,\"0.0\")","v":44.032127755526865},{"$f":"IFERROR(('APPENDIX 39'!G43/'APPENDIX 37'!G43)*100,\"0.0\")","v":23.421246674816846},{"$f":"IFERROR(('APPENDIX 39'!H43/'APPENDIX 37'!H43)*100,\"0.0\")","v":38.482302011713777},{"$f":"IFERROR(('APPENDIX 39'!I43/'APPENDIX 37'!I43)*100,\"0.0\")","v":72.13307557427396},{"$f":"IFERROR(('APPENDIX 39'!J43/'APPENDIX 37'!J43)*100,\"0.0\")","v":55.28860488657412},{"$f":"IFERROR(('APPENDIX 39'!K43/'APPENDIX 37'!K43)*100,\"0.0\")","v":52.006572801878903},{"$f":"IFERROR(('APPENDIX 39'!L43/'APPENDIX 37'!L43)*100,\"0.0\")","v":46.253414007643954},{"$f":"IFERROR(('APPENDIX 39'!M43/'APPENDIX 37'!M43)*100,\"0.0\")","v":36.647406531921298},{"$f":"IFERROR(('APPENDIX 39'!N43/'APPENDIX 37'!N43)*100,\"0.0\")","v":57.949810725411723},{"$f":"IFERROR(('APPENDIX 39'!O43/'APPENDIX 37'!O43)*100,\"0.0\")","v":72.649056333774027},{"$f":"IFERROR(('APPENDIX 39'!P43/'APPENDIX 37'!P43)*100,\"0.0\")","v":37.970657817068016},{"$f":"IFERROR(('APPENDIX 39'!Q43/'APPENDIX 37'!Q43)*100,\"0.0\")","v":61.505305948089251}]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",{"$f":"IFERROR(('APPENDIX 39'!C45/'APPENDIX 37'!C45)*100,\"0.0\")","v":165.24076671341749},{"$f":"IFERROR(('APPENDIX 39'!D45/'APPENDIX 37'!D45)*100,\"0.0\")","v":19.188664253553455},{"$f":"IFERROR(('APPENDIX 39'!E45/'APPENDIX 37'!E45)*100,\"0.0\")","v":0.20920502092050208},{"$f":"IFERROR(('APPENDIX 39'!F45/'APPENDIX 37'!F45)*100,\"0.0\")","v":30.03776097673957},{"$f":"IFERROR(('APPENDIX 39'!G45/'APPENDIX 37'!G45)*100,\"0.0\")","v":46.997366856366263},{"$f":"IFERROR(('APPENDIX 39'!H45/'APPENDIX 37'!H45)*100,\"0.0\")","v":44.833952001905629},{"$f":"IFERROR(('APPENDIX 39'!I45/'APPENDIX 37'!I45)*100,\"0.0\")","v":2610.9375},{"$f":"IFERROR(('APPENDIX 39'!J45/'APPENDIX 37'!J45)*100,\"0.0\")","v":127.32133433325001},{"$f":"IFERROR(('APPENDIX 39'!K45/'APPENDIX 37'!K45)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L45/'APPENDIX 37'!L45)*100,\"0.0\")","v":31.616856902210216},{"$f":"IFERROR(('APPENDIX 39'!M45/'APPENDIX 37'!M45)*100,\"0.0\")","v":-100},{"$f":"IFERROR(('APPENDIX 39'!N45/'APPENDIX 37'!N45)*100,\"0.0\")","v":12.135922330097088},{"$f":"IFERROR(('APPENDIX 39'!O45/'APPENDIX 37'!O45)*100,\"0.0\")","v":82.905563304712132},{"$f":"IFERROR(('APPENDIX 39'!P45/'APPENDIX 37'!P45)*100,\"0.0\")","v":27.246498347759239},{"$f":"IFERROR(('APPENDIX 39'!Q45/'APPENDIX 37'!Q45)*100,\"0.0\")","v":54.81752852955799}]
[null,"EAST AFRICAN REINSURANCE ",{"$f":"IFERROR(('APPENDIX 39'!C46/'APPENDIX 37'!C46)*100,\"0.0\")","v":164.07766990291262},{"$f":"IFERROR(('APPENDIX 39'!D46/'APPENDIX 37'!D46)*100,\"0.0\")","v":53.731388609308297},{"$f":"IFERROR(('APPENDIX 39'!E46/'APPENDIX 37'!E46)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!F46/'APPENDIX 37'!F46)*100,\"0.0\")","v":57.557635332371085},{"$f":"IFERROR(('APPENDIX 39'!G46/'APPENDIX 37'!G46)*100,\"0.0\")","v":2.6595110316040551},{"$f":"IFERROR(('APPENDIX 39'!H46/'APPENDIX 37'!H46)*100,\"0.0\")","v":56.367868000454123},{"$f":"IFERROR(('APPENDIX 39'!I46/'APPENDIX 37'!I46)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!J46/'APPENDIX 37'!J46)*100,\"0.0\")","v":72.235651100596584},{"$f":"IFERROR(('APPENDIX 39'!K46/'APPENDIX 37'!K46)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L46/'APPENDIX 37'!L46)*100,\"0.0\")","v":44.921942014067596},{"$f":"IFERROR(('APPENDIX 39'!M46/'APPENDIX 37'!M46)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!N46/'APPENDIX 37'!N46)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!O46/'APPENDIX 37'!O46)*100,\"0.0\")","v":59.840934207427388},{"$f":"IFERROR(('APPENDIX 39'!P46/'APPENDIX 37'!P46)*100,\"0.0\")","v":48.624558437377495},{"$f":"IFERROR(('APPENDIX 39'!Q46/'APPENDIX 37'!Q46)*100,\"0.0\")","v":57.39311314183162}]
[null,"KENYA REINSURANCE CORPORATION",{"$f":"IFERROR(('APPENDIX 39'!C47/'APPENDIX 37'!C47)*100,\"0.0\")","v":73.300706905927143},{"$f":"IFERROR(('APPENDIX 39'!D47/'APPENDIX 37'!D47)*100,\"0.0\")","v":36.739643504452935},{"$f":"IFERROR(('APPENDIX 39'!E47/'APPENDIX 37'!E47)*100,\"0.0\")","v":1.2605042016806722},{"$f":"IFERROR(('APPENDIX 39'!F47/'APPENDIX 37'!F47)*100,\"0.0\")","v":71.350181871371191},{"$f":"IFERROR(('APPENDIX 39'!G47/'APPENDIX 37'!G47)*100,\"0.0\")","v":29.348934120467352},{"$f":"IFERROR(('APPENDIX 39'!H47/'APPENDIX 37'!H47)*100,\"0.0\")","v":27.733149600956242},{"$f":"IFERROR(('APPENDIX 39'!I47/'APPENDIX 37'!I47)*100,\"0.0\")","v":-162.57496251874065},{"$f":"IFERROR(('APPENDIX 39'!J47/'APPENDIX 37'!J47)*100,\"0.0\")","v":24.991761660324649},{"$f":"IFERROR(('APPENDIX 39'!K47/'APPENDIX 37'!K47)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L47/'APPENDIX 37'!L47)*100,\"0.0\")","v":55.52658676299783},{"$f":"IFERROR(('APPENDIX 39'!M47/'APPENDIX 37'!M47)*100,\"0.0\")","v":0.5547705125617074},{"$f":"IFERROR(('APPENDIX 39'!N47/'APPENDIX 37'!N47)*100,\"0.0\")","v":-7.0588235294117645},{"$f":"IFERROR(('APPENDIX 39'!O47/'APPENDIX 37'!O47)*100,\"0.0\")","v":66.870518261280594},{"$f":"IFERROR(('APPENDIX 39'!P47/'APPENDIX 37'!P47)*100,\"0.0\")","v":44.129689904150048},{"$f":"IFERROR(('APPENDIX 39'!Q47/'APPENDIX 37'!Q47)*100,\"0.0\")","v":54.10856457344525}]
[null,"TOTAL",{"$f":"IFERROR(('APPENDIX 39'!C48/'APPENDIX 37'!C48)*100,\"0.0\")","v":93.244250425894379},{"$f":"IFERROR(('APPENDIX 39'!D48/'APPENDIX 37'!D48)*100,\"0.0\")","v":37.363975273322097},{"$f":"IFERROR(('APPENDIX 39'!E48/'APPENDIX 37'!E48)*100,\"0.0\")","v":1.1889505909155631},{"$f":"IFERROR(('APPENDIX 39'!F48/'APPENDIX 37'!F48)*100,\"0.0\")","v":63.869763958498424},{"$f":"IFERROR(('APPENDIX 39'!G48/'APPENDIX 37'!G48)*100,\"0.0\")","v":30.260038295425929},{"$f":"IFERROR(('APPENDIX 39'!H48/'APPENDIX 37'!H48)*100,\"0.0\")","v":34.625583152135079},{"$f":"IFERROR(('APPENDIX 39'!I48/'APPENDIX 37'!I48)*100,\"0.0\")","v":-154.28344544095665},{"$f":"IFERROR(('APPENDIX 39'!J48/'APPENDIX 37'!J48)*100,\"0.0\")","v":47.212009711367756},{"$f":"IFERROR(('APPENDIX 39'!K48/'APPENDIX 37'!K48)*100,\"0.0\")","v":"0.0"},{"$f":"IFERROR(('APPENDIX 39'!L48/'APPENDIX 37'!L48)*100,\"0.0\")","v":53.709017437220908},{"$f":"IFERROR(('APPENDIX 39'!M48/'APPENDIX 37'!M48)*100,\"0.0\")","v":0.55532411952865346},{"$f":"IFERROR(('APPENDIX 39'!N48/'APPENDIX 37'!N48)*100,\"0.0\")","v":-5.127787725866841},{"$f":"IFERROR(('APPENDIX 39'!O48/'APPENDIX 37'!O48)*100,\"0.0\")","v":68.465997305203913},{"$f":"IFERROR(('APPENDIX 39'!P48/'APPENDIX 37'!P48)*100,\"0.0\")","v":44.303102415667155},{"$f":"IFERROR(('APPENDIX 39'!Q48/'APPENDIX 37'!Q48)*100,\"0.0\")","v":54.776602423253188}]
[null,"Note: Incurred Claims Ratio = Incurred Claims/Net Earned Premium"]

{"sheet":"APPENDIX 41","index":58,"n_rows":49,"n_cols":17,"rows_kept":49,"cut":false,"hidden":false,"merged":[[2,1,2,16],[4,1,4,16],[43,1,43,16],[48,1,48,16]]}
[]
[]
[null,"APPENDIX 41: SUMMARY OF UNDERWRITING PROFITS UNDER GENERAL INSURANCE BUSINESS FOR THE YEAR ENDED 31.12.2017"]
[null,"Company","Aviation ","Engineering","Fire Domestic","Fire Industrial","Liability","Marine","Motor Private","Motor Commercial","Motor Commercial PSV","Personal Accident","Theft","Workmens' Compensation","Medical","Miscellaneous","Total\r\n"]
[null,"INSURERS"]
[null,"AAR INSURANCE KENYA",0,0,4664,0,1409,59,0,0,0,421,2311,4158,-711039,-11916,{"$f":"SUM(C6:P6)","v":-709933}]
[null,"AFRICAN MERCHANT ASSURANCE ",0,30067,-3878,-54929,4239,310,-334764,-100082,182077,100112,-13845,35423,0,-22103,-177373]
[null,"AIG INSURANCE COMPANY",-8042,19672,40623,35285,275164,24254,-87616,-24958,0,45692,74392,-130224,0,0,264242]
[null,"ALLIANZ INSURANCE COMPANY",-13055,-2510,-39242,-43983,-4452,-26273,-28735,-26535,0,-99,-4368,-14297,0,-8384,-211933]
[null,"APA INSURANCE COMPANY",533,-26968,14689,-158965,62887,-5455,83584,74365,0,-46069,-33427,-97369,17694,180636,66135]
[null,"BRITAM GENERAL INSURANCE",0,36063,20852,-34521,36003,61192,-493722,-101948,0,95428,-4898,-13085,34210,35939,-328487]
[null,"CANNON ASSURANCE COMPANY ",0,-55820,-745,-3780,-482,-13510,-39498,-123399,0,25661,16491,-81004,-26660,29545,-273201]
[null,"CIC GENERAL INSURANCE COMPANY",0,93763,18645,47219,-25549,842,-537699,-31989,0,-1357,-18490,-24793,59517,-129794,-549685]
[null,"CORPORATE INSURANCE COMPANY",0,-4833,592,-11513,-7045,29394,-9448,9953,0,476,-6075,-41,0,2364,3824]
[null,"DIRECTLINE ASSURANCE COMPANY",0,0,0,0,0,0,19749,-4127,87536,0,0,0,0,0,103158]
[null,"FIDELITY SHIELD INSURANCE  ",-25493,-26659,7065,4459,-2317,9912,34358,-5770,-20406,3640,22282,5140,0,1534,7745]
[null,"FIRST ASSURANCE COMPANY",440,1616,1804,10991,29438,-23468,-57147,-3756,0,-23364,-22811,-120241,-49733,61983,-194248]
[null,"GA INSURANCE COMPANY",-3172,31025,32916,90656,30371,56143,21534,-38533,110381,12188,95401,-114837,10831,62037,396941]
[null,"GEMINIA INSURANCE COMPANY ",994,17735,12792,24970,-14141,54853,-142746,46365,0,12020,103459,10329,0,25038,151668]
[null,"HERITAGE INSURANCE COMPANY",553,-36352,38876,-2127,30364,28459,-84183,59204,31947,-37425,28419,69301,87074,49886,263996]
[null,"ICEA LION GENERAL INSURANCE",3568,71665,30047,74357,18780,105934,-84433,-39936,0,-11869,16720,9228,17644,15124,226829]
[null,"INTRA-AFRICA ASSURANCE ",0,-3751,-11113,9493,-14749,-35085,-12592,71539,0,-5156,-17159,13728,0,17042,12197]
[null,"INVESCO ASSURANCE COMPANY ",0,-141,1409,-380,-13,-1038,-38055,-16992,-208155,-727,1636,-983,0,485,-262954]
[null,"JUBILEE INSURANCE COMPANY",-272,-583,11203,-59536,-51398,42481,-26224,137253,0,-40831,39485,133759,851818,22726,1059881]
[null,"KENINDIA ASSURANCE COMPANY ",2,-44700,-8960,-80205,-2693,35350,39955,85058,0,2378,8864,-153244,-40372,2965,-155602]
[null,"KENYA ORIENT INSURANCE",0,8369,3976,5239,15297,-49024,-273351,277293,-148,-1590,-16655,33350,0,-17453,-14697]
[null,"MADISON INSURANCE COMPANY",0,-5393,10749,11824,29053,1930,-122023,-41366,0,-1801,5587,1071,-32682,40494,-102557]
[null,"MAYFAIR INSURANCE COMPANY",995,12084,3224,42737,12411,41167,2496,24907,0,16904,14599,60538,0,28693,260755]
[null,"OCCIDENTAL INSURANCE COMPANY ",0,-16905,-376,-13559,1017,-5662,49594,30443,0,4855,20639,-113645,0,4937,-38662]
[null,"PACIS INSURANCE COMPANY",0,-3533,-3802,-27181,-10537,-2822,-31174,80668,0,26019,11842,10025,-71548,557,-21486]
[null,"PHOENIX OF EAST AFRICA",11748,-31803,3491,-80942,-39104,2733,-127729,61323,0,9955,17145,12960,0,-712,-160935]
[null,"PIONEER GENERAL INSURANCE",0,157,-2444,-74,-431,-1383,-49408,-12697,0,1401,-3041,4387,0,9931,-53602]
[null,"RESOLUTION INSURANCE COMPANY",0,-5749,-1961,-1479,14266,-2207,-81805,-44258,0,17641,-8529,16105,-699985,16978,-780983]
[null,"SAHAM INSURANCE COMPANY ",0,1691,-1810,15430,9410,8356,-130738,209,0,-427896,4527,2879,461229,61842,5129]
[null,{"$f":"'APPENDIX 18'!B35","v":"SANLAM GENERAL INSURANCE "},0,1967,4660,-5271,23295,4092,-90606,30969,79287,5631,8162,7857,-36718,7569,40894]
[null,"TAKAFUL INSURANCE OF AFRICA",0,2974,-153,-5490,3945,-7595,-32199,11108,0,649,51575,-25586,35800,-240804,-205776]
[null,"TAUSI ASSURANCE COMPANY",0,2810,8868,-4966,3377,1187,24359,14122,0,5619,26384,21415,0,2925,106100]
[null,"THE KENYAN ALLIANCE INSURANCE ",0,-14419,12691,-25370,11577,-39340,-54965,43301,29708,-6898,-4495,48117,0,-400,-493]
[null,"THE MONARCH INSURANCE ",0,-3035,-415,-6081,982,-315,-20088,9207,0,18025,3051,20846,0,46517,68694]
[null,"TRIDENT INSURANCE COMPANY ",-222186,-8544,-421,-484,-1382,6220,95934,66607,19295,5789,-7690,44799,43935,-161159,-119287]
[null,"UAP INSURANCE COMPANY",0,38599,30108,130501,28392,21468,-400231,275709,0,16729,60295,100111,72636,-65788,308529]
[null,"XPLICO INSURANCE COMPANY",264,-7851,46,789,1759,-1110,89535,-46287,-125205,-636,1529,363,58872,15265,-12667]
[null,"TOTAL",{"$f":"SUM(C6:C42)","v":-253123},{"$f":"SUM(D6:D42)","v":70708},238670,-116886,469143,322049,-2930081,746970,186317,-178485,473312,-223460,82523,84499,-1027844]
[null,"REINSURERS"]
[null,"CONTINENTAL REINSURANCE",-6214,48291,-58,51991,877,1963,-1647,-40479,0,4223,-6,503,-180523,12227,{"$f":"SUM(C45:P45)","v":-108852}]
[null,"EAST AFRICA REINSURANCE ",52,-6861,0,38925,5102,-13179,0,4933,0,4409,0,-36,48686,40563,122594]
[null,"KENYA REINSURANCE CORPORATION",-6672,130780,8386,-703348,45527,163721,50191,305332,0,29636,264817,8673,-104915,177804,369932]
[null,"TOTAL",{"$f":"SUM(C45:C47)","v":-12834},172210,8328,-612432,51506,152505,48544,269786,0,38268,264811,9140,-236752,230594,383674]
[null,"Amounts in Thousand Shillings"]

{"sheet":"AAPENDIX 3xxx7","index":59,"n_rows":42,"n_cols":9,"rows_kept":42,"cut":false,"hidden":true,"merged":[[41,1,41,8],[1,1,1,8],[2,1,2,4],[2,5,2,8],[4,1,23,1],[4,5,19,5],[20,5,24,5],[24,1,36,1],[25,5,26,5],[28,5,40,8],[37,1,39,1]]}
[]
[null,"APPENDIX 37: SUMMARY OF PEER GROUPS FOR GENERAL AND LONG TERM INSURERS AS AT 31.12.2013"]
[null,"GENERAL INSURANCE BUSINESS",null,null,null,"LONG TERM INSURANCE BUSINESS"]
[null,"Peer Group","Company","Net Assets","Market share","Peer Group","Company","Net Assets","Market share"]
[null,"Small Companies","THE MONARCH INSURANCE ",326879,{"$f":"D5/$D$41","v":6.2269728646940263E-3},"Small Companies","SHIELD ASSURANCE COMPANY ",122215,4.3660269197898895E-3]
[null,null,"RESOLUTION HEALTH INSURANCE ",340307,6.4827733034714067E-3,null,"GEMINIA INSURANCE COMPANY",150000,5.3586224110664269E-3]
[null,null,"INVESCO ASSURANCE COMPANY ",{"$f":"'APPENDIX 5 II'!$L$12","v":414834},7.9024962183330272E-3,null,"MERCANTILE INSURANCE COMPANY ",165776,5.9222065921129864E-3]
[null,null,"AAR INSURANCE KENYA",345501,6.58171785805956E-3,null,"THE KENYAN ALLIANCE INSURANCE",201335,7.1925216208803934E-3]
[null,null,"TAKAFUL INSURANCE OF AFRICA",427279,8.1395707238874297E-3,null,"GA LIFE ASSURANCE COMPANY ",207731,7.421013280488266E-3]
[null,null,"MERCANTILE INSURANCE COMPANY ",446962,8.5145275332749164E-3,null,"CORPORATE INSURANCE COMPANY",227623,8.131638060494488E-3]
[null,null,"KENYA ORIENT INSURANCE",670743,1.2777506233754586E-2,null,"CAPEX LIFE ASSURANCE COMPANY",241331,8.6213447005671455E-3]
[null,null,"DIRECTLINE ASSURANCE COMPANY",672018,1.2801794702583984E-2,null,"METROPOLITAN INSURANCE ",249616,8.917319278405049E-3]
[null,null,"PACIS INSURANCE COMPANY ",679395,1.2942324925763962E-2,null,"FIRST ASSURANCE COMPANY ",255949,9.1435603166002723E-3]
[null,null,"MADISON INSURANCE COMPANY",681408,1.29806721318452E-2,null,"THE MONARCH INSURANCE",335305,1.1978485916950856E-2]
[null,null,"CORPORATE INSURANCE COMPANY",685905,1.3066338990139948E-2,null,"PIONEER ASSURANCE COMPANY ",376469,1.3449034803145112E-2]
[null,null,"INTRA-AFRICA ASSURANCE ",708897,1.3504331519807027E-2,null,"APA LIFE ASSURANCE COMPANY ",478148,1.70814305907106E-2]
[null,null,"REAL INSURANCE COMPANY ",714767,1.361615372531963E-2,null,"KENINDIA ASSURANCE COMPANY",509632,1.8206169710644034E-2]
[null,null,"OCCIDENTAL INSURANCE COMPANY ",739475,1.4086835676564158E-2,null,"UAP LIFE ASSURANCE COMPANY",798313,2.8519052885637816E-2]
[null,null,"XPLICO INSURANCE COMPANY",768955,1.4648423175458794E-2,null,"OLD MUTUAL LIFE ASSURANCE ",815241,2.9123791286801367E-2]
[null,null,"TAUSI ASSURANCE COMPANY",797187,1.5186236549569831E-2,null,"CANNON ASSURANCE COMPANY ",1050482,3.7527575917479218E-2]
[null,null,"AFRICAN MERCHANT ASSURANCE ",859734,1.6377743106332478E-2,"Medium Companies","PAN AFRICA INSURANCE COMPANY",1101713,3.9357759815754845E-2]
[null,null,"GATEWAY INSURANCE COMPANY",867552,1.6526674282260505E-2,null,"MADISON INSURANCE COMPANY",1221036,4.3620472495459368E-2]
[null,null,"MAYFAIR INSURANCE COMPANY",910217,1.7339433123520331E-2,null,"CFC LIFE ASSURANCE COMPANY",1521809,5.4365332085083921E-2]
[null,null,"FIDELITY SHIELD INSURANCE  ",934093,1.7794265658242461E-2,null,"JUBILEE INSURANCE COMPANY ",2041173,7.2919169217757943E-2]
[null,"Medium Companies","GEMINIA INSURANCE COMPANY ",1168468,2.2259057722470086E-2,null,"CIC LIFE ASSURANCE COMPANY",2187108,7.8132572961484473E-2]
[null,null,"THE KENYAN ALLIANCE INSURANCE ",1331919,2.5372763227281051E-2,"Large Companies","BRITISH AMERICAN INSURANCE",6767836,0.24177518442681442]
[null,null,"AIG INSURANCE COMPANY",1357702,2.5863923691460171E-2,null,"ICEA LION LIFE ASSURANCE ",6966428,0.2488697147058711]
[null,null,"CANNON ASSURANCE COMPANY ",1384652,2.6377315248285491E-2,null,"TOTAL",27992269,1]
[null,null,"FIRST ASSURANCE COMPANY",1390810,2.6494623790286616E-2]
[null,null,"GA INSURANCE COMPANY",1625605,3.0967416761893338E-2]
[null,null,"HERITAGE INSURANCE COMPANY",1785450,3.4012428761920926E-2]
[null,null,"KENINDIA ASSURANCE COMPANY ",1798373,3.4258609062063912E-2]
[null,null,"PHOENIX OF EAST AFRICA ",1800886,3.4306481157882172E-2]
[null,null,"TRIDENT INSURANCE COMPANY ",1980472,3.772755485450674E-2]
[null,null,"BRITISH AMERICAN INSURANCE ",2282596,4.3482950428320954E-2]
[null,null,"CIC GENERAL INSURANCE COMPANY",2775311,5.2869062521871527E-2]
[null,null,"ICEA LION GENERAL INSURANCE",2992396,5.7004483898993041E-2]
[null,"Large Companies","APA INSURANCE COMPANY",3806911,7.2520815027288993E-2]
[null,null,"JUBILEE INSURANCE COMPANY",4772243,9.0910176746520924E-2]
[null,null,"UAP INSURANCE COMPANY",7248144,0.13807554479607079]
[null,null,"TOTAL",{"$f":"SUM(D5:D40)","v":52494046},1]
[null,"Amounts in Thousand Shillings"]

{"sheet":"APPENDIX 42","index":60,"n_rows":45,"n_cols":6,"rows_kept":45,"cut":false,"hidden":false,"merged":[[2,1,2,5],[3,2,3,3],[3,4,3,5],[43,1,43,5]]}
[]
[]
[null,"APPENDIX 42: SUMMARY OF BUSINESS IN FORCE FOR GENERAL INSURERS AS AT 31.12.2017"]
[null,null,"New Business in respect of which premium has been paid during the year","New Business in respect of which premium has been paid during the year","Total Business in Force at the end of the year","Total Business in Force at the end of the year"]
[null,"Company","Number of Policies*","Sums Insured","Number of Policies*","Sums Insured"]
[null,"AAR INSURANCE KENYA",4216,13438755.926000001,14234,19598259.092999998]
[null,"AFRICAN MERCHANT ASSURANCE ",50489,2770956771.3800001,86002,4912976970.8030005]
[null,"AIG INSURANCE COMPANY",26864,332200143.11400002,61141,1311642485.652]
[null,"ALLIANZ INSURANCE COMPANY",1603,189388840.47,2052,231459317.58500001]
[null,"APA INSURANCE COMPANY",30942,793318001.375,92396,10093014339.011999]
[null,"BRITAM GENERAL INSURANCE ",51782,413956710.20099998,274967,1004955893.138]
[null,"CANNON ASSURANCE COMPANY ",4587,163916463.792,14533,3100443124.348]
[null,"CIC GENERAL INSURANCE COMPANY",60829,3074031913.427,201572,8179771720.6429996]
[null,"CORPORATE INSURANCE COMPANY",3030,19874805.427999999,8583,76193985.802000001]
[null,"DIRECTLINE ASSURANCE COMPANY",85098,4394880,328787,4394880]
[null,"FIDELITY SHIELD INSURANCE  ",12986,240738776.03099999,32142,2459242089.3299999]
[null,"FIRST ASSURANCE COMPANY",11216,7778431.7450000001,23955,13011735.608999999]
[null,"GA INSURANCE COMPANY",21835,594037403.81099999,54161,1417236288.046]
[null,"GEMINIA INSURANCE COMPANY ",16412,336947809.26499999,30707,583920766.78999996]
[null,"HERITAGE INSURANCE COMPANY",0,0,0,0]
[null,"ICEA LION GENERAL INSURANCE",16151,667739951.551,49097,2864654173.6220002]
[null,"INTRA-AFRICA ASSURANCE ",15679,104164934.05599999,30507,228213613.634]
[null,"INVESCO ASSURANCE COMPANY ",38514,3066432.7289999998,76674,5014906.1289999997]
[null,"JUBILEE INSURANCE COMPANY",19972,443881298.34899998,51124,1682712061.944]
[null,"KENINDIA ASSURANCE COMPANY ",0,0,0,0]
[null,"KENYA ORIENT INSURANCE",40957,98674691.383000001,78987,181703818.84999999]
[null,"MADISON INSURANCE COMPANY",21065,47479205.094999999,72980,1121743371.352]
[null,"MAYFAIR INSURANCE COMPANY",11823,1304617867.839,34099,2423688019.7600002]
[null,"OCCIDENTAL INSURANCE COMPANY ",51768,160126907.79899999,86849,425543528.30199999]
[null,"PACIS INSURANCE COMPANY ",12952,55637133.788999997,28755,187481888.85299999]
[null,"PHOENIX OF EAST AFRICA ",4103,152194363.82800001,6673,266939776.97299999]
[null,"PIONEER GENERAL",0,0,0,0]
[null,"RESOLUTION HEALTH INSURANCE ",22434,91644734.285999998,31747,106239468.902]
[null,"SAHAM ASSURANCE",13484,543722999.76600003,20252,938210309.78299999]
[null,"SANLAM GENERAL INSURANCE",18671,139038046.648,27380,200916168.38699999]
[null,"TAKAFUL INSURANCE OF AFRICA",2940,31729236.260000002,7586,73264074.181999996]
[null,"TAUSI ASSURANCE COMPANY",10294,144422474.90700001,22218,316425208.46899998]
[null,"THE KENYAN ALLIANCE INSURANCE ",16609,65884525.321000002,36077,149713617.33000001]
[null,"THE MONARCH INSURANCE ",91550,61510698.548,122635,148484949.55500001]
[null,"TRIDENT INSURANCE COMPANY ",26860,65968377.708999999,54204,333625854.19700003]
[null,"UAP INSURANCE COMPANY",35990,756636635.90100002,78944,2022131390.8629999]
[null,"XPLICO INSURANCE COMPANY",0,0,0,0]
[null,"TOTAL",{"$f":"SUM(C6:C42)","v":853705},{"$f":"SUM(D6:D42)","v":13893120221.729},{"$f":"SUM(E6:E42)","v":2142020},{"$f":"SUM(F6:F42)","v":47084568056.937996}]
[null,"Amounts in Thousand Shillings"]
[null,"*Numbers not in Thousands"]

{"sheet":"APPENDIX 43","index":61,"n_rows":34,"n_cols":8,"rows_kept":34,"cut":false,"hidden":false,"merged":[[2,1,2,7],[3,2,3,4],[3,5,3,7],[32,1,32,7],[33,1,33,7]]}
[]
[]
[null,"APPENDIX 43: SUMMARY OF BUSINESS IN FORCE FOR LONG TERM INSURERS AS AT 31.12.2017"]
[null,null,"New Business in respect of which premium has been paid during the year","New Business in respect of which premium has been paid during the year","New Business in respect of which premium has been paid during the year","Total Business in Force at the end of the year","Total Business in Force at the end of the year","Total Business in Force at the end of the year"]
[null,"Company","Number of Policies*","Number of Lives*","Sums Assured and Annuities","Number of Policies*","Number of Lives*","Sums Assured and Annuities"]
[null,"APA LIFE ASSURANCE COMPANY ",1841,79687,205544862.81600001,5375,229159,605970375.98300004]
[null,"BARCLAYS LIFE",29035,29003,0,41420,87083,21864170.802000001]
[null,"BRITAM LIFE",29342,163817,133293829.23,132254,850159,1023667284.892]
[null,"CANNON ASSURANCE COMPANY ",1,1,265,3190,3190,1170269.7760000001]
[null,"CAPEX LIFE ASSURANCE COMPANY",108,3540,5405302.8710000003,262,5395,8340869.324]
[null,"CIC LIFE ASSURANCE COMPANY",131031,12559,3797270.8659999999,327720,33798,10615344.499]
[null,"CORPORATE INSURANCE COMPANY",7353,7687,1479894.7760000001,11734,11805,3081369.2919999999]
[null,"FIRST ASSURANCE COMPANY ",55,18074,33791890.692000002,205,36988,67929329.511000007]
[null,"GA LIFE ASSURANCE COMPANY ",2,1215,-49230.733999999997,31,6957,4524584.7290000003]
[null,"GEMINIA INSURANCE COMPANY",1194,4785,10076943.203,1754,7678,13939044.801000001]
[null,"ICEA LION LIFE ASSURANCE ",8671,15327,23753557.328000002,73954,129183,124353574.127]
[null,"JUBILEE INSURANCE COMPANY ",16494,72585,920384510.44500005,66657,471138,2854926348.3940001]
[null,"KENINDIA ASSURANCE COMPANY",3893,5930,2576684.946,25418,36415,41921271.769000001]
[null,"KENYA ORIENT LIFE ASSURANCE",1531,29389,19795551.342,3184,95209,55520051.858999997]
[null,"LIBERTY LIFE ASSURANCE COMPANY",5596,8450,5621569.8380000005,51759,60214,44223468.059]
[null,"MADISON INSURANCE COMPANY",9816,10224,29041905.199000001,64048,85568,59722420.005000003]
[null,"METROPOLITAN CANNON INSURANCE ",131,22,19753559.239999998,2225,2000,189950675.84]
[null,"OLD MUTUAL LIFE ASSURANCE ",2572,2959,11125832.437000001,29606,94539,84034416.824000001]
[null,"PIONEER ASSURANCE COMPANY ",16317,119309,137717715.588,39763,1180629,2064508273.1489999]
[null,"PRUDENTIAL LIFE ASSURANCE",1841,21829,32000454.350000001,7181,27715,36831084.333999999]
[null,"SAHAM ASSURANCE",303,517,1246933.683,1944,2141,16360422.558]
[null,"SANLAM LIFE INSURANCE",0,0,0,92964,344079,0]
[null,"TAKAFUL INSURANCE OF AFRICA",1,0,0,10,0,0]
[null,"THE KENYAN ALLIANCE INSURANCE",473,449,0,2344,2258,43710367.612000003]
[null,"THE MONARCH INSURANCE",163,745,1613323.88,1298,7249,3320949.986]
[null,"UAP LIFE ASSURANCE COMPANY",1152,155934,106576061.787,11664,451789,768086372.76699996]
[null,"TOTAL",{"$f":"SUM(C6:C31)","v":268916},{"$f":"SUM(D6:D31)","v":764037},1704548688.783,997964,4262338,{"$f":"SUM(H6:H31)","v":8148572340.8920012}]
[null,"Amounts in Thousand Shillings"]
[null,"*Numbers not in Thousands"]

{"sheet":"APPENDIX 44","index":62,"n_rows":28,"n_cols":33,"rows_kept":28,"cut":false,"hidden":false,"merged":[[27,1,27,12],[2,7,26,7],[1,1,1,13]]}
[]
[null,"APPENDIX 44: INSURANCE PREMIUM PER COUNTY DURING THE YEAR ENDED 31.12.2017"]
[null,"County","General Business","Life Business","Total","% of Total 2017","% of Total 2016",null,"County","General Business","Life Business","Total","% of Total 2016","% of Total 2016"]
[null,"Nairobi",94558252.437999994,56519906.243000001,151078158.68099999,{"$f":"E4/$L$27*100","v":76.095583279136221},72.75810109129263,null,"Baringo",93261.857000000004,456027.39,549289.24699999997,{"$f":"L4/$L$27*100","v":0.27666795785934623},0.21456485397991798]
[null,"Mombasa",7106477.7170000002,1373606.361,8480084.0779999997,4.2712788519885532,5.1443847773150964,null,"Kwale",66963.888000000006,403956.70500000002,470920.59299999999,{"$f":"L5/$L$27*100","v":0.23719495601053031},0.24607126903638163]
[null,"Kiambu",2618870.8620000002,1422798.8389999999,4041669.7009999999,2.0357225425854084,2.3966998814999596,null,"Turkana",6084.3919999999998,398623.91,404708.30200000003,0.20384491423161535,0.11693518581897459]
[null,"Nakuru",2306336.0079999999,1366105.2960000001,3672441.304,1.849748272854856,2.2832484983997783,null,"Murang'a",225982.14799999999,161672.39199999999,387654.54,0.19525521484804206,0.31120032228359507,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1.0044796708859393E-2]
[null,"Uasin Gishu",1600184.5160000001,1116554.42,2716738.9360000002,1.3683767114780117,1.3666352466524727,null,"Makueni",7735.8710000000001,366830.81199999998,374566.68300000002,0.18866307657349626,0.34992134166265371]
[null,"Kisumu",1975799.1240000001,638815.72499999998,2614614.8489999999,1.3169384888059767,1.772522835492367,null,"Migori",56033.451999999997,276850.52500000002,332883.97700000001,0.16766818324533411,0.22957179426820012,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"#REF!+AD8","v":{"$error":"#REF!"}}]
[null,"Nyeri",1303291.3640000001,979984.56499999994,2283275.929,1.1500485253552244,1.3019228332909871,null,"Nyandarua",49173.404999999999,280881.68199999997,330055.087,0.16624331788781377,0.15437561212606232]
[null,"Meru",1185880.017,982628.12399999995,2168508.1409999998,1.0922418784794401,0.9525451142796767,null,"Taita -Taveta",123708.675,201356.478,325065.15299999999,0.16372997021684993,0.18771995517116119]
[null,"Kajiado",1030583.895,594871.58299999998,1625455.4779999999,0.81871518538855992,1.0239922997792563,null,"Homabay",101056.86500000001,220624.43900000001,321681.304,0.16202558114015209,0.15021996366333717]
[null,"Machakos",836912.84900000005,677118.24899999995,1514031.098,0.76259255812303151,0.99970865685601018,null,"Vihiga",21551.633000000002,275575.37400000001,297127.00699999998,0.14965798566151373,0.12967354983414359]
[null,"Kisii",772702.42200000002,663155.86199999996,1435858.284,0.723218197660631,0.83651387038939473,null,"Nandi",9877.2260000000006,274567.87199999997,284445.098,0.14327031671668899,0.17663564925450703]
[null,"Embu",628492.51899999997,684408.549,1312901.068,0.66128667061802981,0.76715914546228181,null,"Tana River",16226.945,244164.63399999999,260391.579,0.13115495487881018,0.10785483466900388]
[null,"Kakamega",287907.49800000002,903253.58200000005,1191161.08,0.59996824129552528,0.49129683893737297,null,"Westpokot",459.916,254880.69200000001,255340.60800000001,0.1286108638750102,0.12985885264526056]
[null,"Kilifi",298801.43199999997,748638.70299999998,1047440.135,0.52757836552072157,0.64914923831690774,null,"Siaya",9419.9809999999998,212608.35,222028.33100000001,0.11183201793988327,0.14519342541066779]
[null,"Bungoma",323001.98700000002,648246.04099999997,971248.02800000005,0.48920165459142356,0.46575443151663282,null,"Bomet",38991.033000000003,182723.02,221714.05300000001,0.11167372128118296,8.0578269348868581E-2]
[null,"Kericho",452321.36499999999,407561.94699999999,859883.31200000003,0.43310907910121726,0.4456582317007321,null,"Tharaka-Nithi",16423.962,200500.80300000001,216924.76500000001,0.10926143569977548,0.12381300059649632]
[null,"Kirinyaga",213601.64799999999,548301.37300000002,761903.02099999995,0.38375801830858808,0.39876705945556601,null,"Isiolo",65429.112000000001,118109.037,183538.149,9.2445146433231401E-2,0.1212798044263743]
[null,"Trans Nzoia",270283.79200000002,470403.20699999999,740686.99899999995,0.37307185703254375,0.36888631177801495,null,"Samburu",12179.231,165139.815,177319.046,8.9312686556901555E-2,3.5559907142549745E-2]
[null,"Laikipia",337279.89500000002,396663.90500000003,733943.8,0.36967541862243747,0.40056417467829619,null,"Nyamira",9194.1820000000007,165394.65400000001,174588.83600000001,8.7937524692086891E-2,6.3691845290104396E-2]
[null,"Elgeyo-Marakwet",123295.382,550388.80099999998,673684.18299999996,0.33932364081533184,0.3450551253277267,null,"Lamu",13668.449000000001,93529.433000000005,107197.882,5.3993809749177862E-2,7.7481426650130206E-2]
[null,"Marsabit",4265.0950000000003,660378.05299999996,664643.14800000004,0.33476982021162199,0.35539756603858952,null,"Garissa",4013.1320000000001,96503.506999999998,100516.639,5.062857755709009E-2,0.1772908230082445]
[null,"Kitui",71787.428,583649.96499999997,655437.39300000004,0.3301330328535701,0.36518170510735376,null,"Wajir",0,49918.904000000002,49918.904000000002,2.5143330774608719E-2,3.8521863746536836E-2]
[null,"Narok",129186.49099999999,511897.63,641084.12100000004,0.322903525859708,0.32410806013562815,null,"Mandera",6482.652,43161.853000000003,49644.504999999997,2.5005120512195469E-2,3.3453734304762769E-2]
[null,"Busia",4704.2259999999997,550278.201,554982.42700000003,0.27953551897205392,0.38527972195935156,null,"Total",{"$f":"SUM(C4:C27,J4:J26)","v":119394137.977},{"$f":"SUM(D4:D27,K4:K26)","v":79143217.50499998},{"$f":"SUM(E4:E27,L4:L26)","v":198537355.48199993},100,{"$f":"SUM(N4:N26,G4:G27)","v":100.00000000000003}]
[null,"Amount in KES '000s"]

{"sheet":"APPENDIX 45","index":63,"n_rows":55,"n_cols":16,"rows_kept":55,"cut":false,"hidden":true,"merged":[[2,2,2,15],[53,2,53,15],[54,2,54,15]]}
[]
[]
[null,null,"APPENDIX 45: SUMMARY OF POLICYHOLDERS' COMPENSATION FUND LEVIES FOR THE YEAR ENDED 31.12.2017"]
[null,null,"Company","2016-01-01","2016-02-01","2016-03-01","2016-04-01","2016-05-01","2016-06-01","2016-07-01","2016-08-01","2016-09-01","2016-10-01","2016-11-01","2016-12-01","TOTAL"]
[null,null,"AAR INSURANCE KENYA",2678032.6,1538538.5,2983598.8,1082660,2058073.9,2352454.4500000002,5587634.4500000002,1483383.05,1483383.08,6186278.4000000004,3073608.74,0,{"$f":"SUM(D5:O5)","v":30507645.969999999}]
[null,null,"AIG INSURANCE COMPANY",4380793,1778759.85,1526875.5,1150522.1499999999,1505087.1,1107705.45,1457912.65,1242802.3999999999,900178,1316827.3999999999,1198154.75,1813780.2,{"$f":"SUM(D6:O6)","v":19379398.449999999}]
[null,null,"AFRICAN MERCHANT ASSURANCE ",1843285,716285,884586,1691167,794405,774015,2068641,1590607,1426830,1427490,735508,2827029,16779848]
[null,null,"APA INSURANCE COMPANY",7823190,4084059,3294659,3911174,4180996,2433985,4856214,2644396,3091362,2396976,2642310,3893400,45252721]
[null,null,"APA LIFE ASSURANCE",477889,434790,227605,238491,251675,110121,219558,327559,200161,246277,149864,426737,3310727]
[null,null,"BARCLAYS LIFE",346384,416513,370756,419887,442482,416034,392285,389851,394426,1163324,676923,1054246,6483111]
[null,null,"BRITAM GENERAL",5876550,2512610,2065283.4,2893140.55,7135849.5999999996,2832608.15,2834364.88,2766227.7,2658964.89,3799673,2589108,3078448.15,41042828.319999993]
[null,null,"BRITISH AMERICAN INSURANCE ",2610792.1,2617365.5,2748257.3,2609798,2128157.4500000002,2054974.22,3485382,2212812,2909963.9,2917846.5,2899103.85,3078448.15,32272900.969999999]
[null,null,"CANNON ASSURANCE COMPANY ",995955,863503,533847,1277141,451233,421058,25588,843500,783799,793725,503209,25208,7517766]
[null,null,"CAPEX LIFE ASSURANCE COMPANY",14811,15842,10759,7865,13635,17647,28555,5185,11162,3579,7377,146819,283236]
[null,null,"CIC GENERAL INSURANCE COMPANY",5801571,3141901,2842524,4007640,3172840,3145543,5146548,3219700,4914131,3502398,2736019,3629924,45260739]
[null,null,"CORPORATE INSURANCE COMPANY",370358,250334.2,135707.09999999998,203081.90000000002,221090.8,294649.2,292942,241973.3,196367.3,216301.6,174385.8,321596.79999999999,2918787.9999999995]
[null,null,"DIRECTLINE ASSURANCE COMPANY",1278000,1286299,1320724,1304481,1156751,1206801,1292646,1401495,1539851,1326100,1423591,1586020,16122759]
[null,null,"FIDELITY SHIELD INSURANCE  ",1179729,1208383,691300,615838,550541,589448,876649,575707,472515,700319,400346,543934,8404709]
[null,null,"FIRST ASSURANCE COMPANY",3415205,1478795,1699621,1779730,1257332,1241644,2571947,1063827,1543051,1233461,1044005,826642,19155260]
[null,null,"GA INSURANCE COMPANY",5549456,2225320,1807175,2430889,1527072,1333630,2180529,1283869,1159525,1943655,1532780,717112,23691012]
[null,null,"GATEWAY INSURANCE COMPANY",370167,245446,272552,444881,244272,489320,0,0,0,0,0,0,2066638]
[null,null,"GEMINIA INSURANCE COMPANY ",1782922,972850,677180,530582,619652,849238,1305770,851218,873726,1252278,766524,892662,11374602]
[null,null,"HERITAGE INSURANCE COMPANY",5112440,2070029,1491770,2553186,1602582,1518300,4306938,1428426,1761962,2086143,1356074,1346620,26634470]
[null,null,"ICEA LION LIFE ASSURANCE",732136,769422,803126,827532,855852,860570,814742,851144,850448,846640,841468,855000,9908080]
[null,null,"ICEA LION GENERAL INSURANCE",7438800,1789906,1511213,3035574,2050447,2479218,3440366,1527661,1808797,2032973,1324098,2654783,31093836]
[null,null,"INTRA-AFRICA ASSURANCE ",586287,499199,363283,399401,405754,336223,427946,349773,323549,332106,287836,609351,4920708]
[null,null,"INVESCO ASSURANCE COMPANY ",900912,902893,1129795,993698,925741,895744,949998,1002845,923669,846533,951259,1081384,11504471]
[null,null,"JUBILEE INSURANCE COMPANY",16169465,6107671,5123419,5278761,5429099,5787477,8402155,6513606,7231535,8510823,10492738,4110521,89157270]
[null,null,"KENINDIA ASSURANCE COMPANY ",4236840,1047038,1411069,2217354,1627363.2,973711,1663003,868845,506719,906838,758368,4110521,20327669.199999999]
[null,null,"KENYAN ALLIANCE INSURANCE ",590541,414009,351074,307418,469929,376741,641862,509038,612926,373280,522121,309509,5478448]
[null,null,"KENYA ORIENT INSURANCE",1539457.1,1495623.55,1259740.7,982024.6,978753.7,981570.65,1110472.8500000001,1133965.3500000001,913574.35,868071.75,630568,823611.6,12717434.199999999]
[null,null,"LIBERTY LIFE ASSURANCE KENYA",807154.5,803748.4,838960.5,758388.3,875544.7,628380,881413.9,805995.7,807556.2,815490.7,842136.6,610960.1,9475729.6000000015]
[null,null,"MADISON INSURANCE COMPANY",1904191.45,1078903.1000000001,1389014.55,1401456.15,1137435.1000000001,993465.05,2176475.4,2150756.7999999998,2276877.52,1383358,1637932.16,1308181,18838046.279999997]
[null,null,"MAYFAIR INSURANCE COMPANY",1604070,842864,1414107,952661,747027,501248,1016410,658288,609231,1592532,526643,703497,11168578]
[null,null,"METROPOLITAN LIFE ASSURANCE ",17267,14916.95,14859.65,15436.95,17770.45,17530.48,1409081.55,20032.330000000002,18005.349999999999,15736.9,121897.75,18309.3,1700844.6600000001]
[null,null,"OCCIDENTAL INSURANCE COMPANY ",1874452,1042872,620526,667134,623952,622388,948632,662550,669358,642144,1308672,509566,10192246]
[null,null,"OLD MUTUAL LIFE ASSURANCE ",732041.35,720180.45,747126.55,723089.15,758554.45,785544.55,772634.5,791297.85,801838.1,806737,794997.5,1679386,10113427.449999999]
[null,null,"PACIS INSURANCE COMPANY ",1019694,449043,361713,477943.4,383427,382781,414519,425958,370893,360475,241723,290444,5178613.4000000004]
[null,null,"PAN AFRICA LIFE INSURANCE ",1279353,934566,1046612,1044194,1889615,992562,0,0,0,0,0,0,7186902]
[null,null,"PHOENIX OF EAST AFRICA ",245296.35,374531,98275,79531,74705,140254,122407,99395,174900,119976,173447,188546,1891263.35]
[null,null,"PIONEER ASSURANCE COMPANY ",229397,197889,237687,229208,428636.8,321276,108786,281966,241006,232900.2,216194,241530,2966476]
[null,null,"PRUDENTIAL LIFE ASSURANCE",82972,58476,56158,45593,57656,49275,55346,52344,47308,46434,46434,36092,634088]
[null,null,"RESOLUTION HEALTH INSURANCE ",1821898,1832668,2336276,1241217,2641688,1507654,1501182,1128594,1218078,2210011,1754923.97,1890764.15,21084954.119999997]
[null,null,"SAHAM ASSURANCE",931501.55,430372,1657827.4,431713.6,450662,421049.26,1170884,394662.93,963211,643471,732917.35,645737.5,8874009.5899999999]
[null,null,"SANLAM INSURANCE COMPANY",0,0,0,0,0,0,1788013,1101990,1629791,1644897,1388522,2405421,9958634]
[null,null,"TAKAFUL INSURANCE OF AFRICA",410656,397825,274270,968251,374834,191270,363092,251471,477553,366831,192537,395711,4664301]
[null,null,"TAUSI ASSURANCE COMPANY",1351982,285043,231754,440616,213390,254635,664681,253263,254923,398174,181921,218459,4748841]
[null,null,"THE MONARCH INSURANCE ",222894,391644.45,415420.25,385604.3,384123.5,378153,428277.4,576930,572182.69999999995,476949.51,400127.3,549546.4,5181852.8099999996]
[null,null,"TRIDENT INSURANCE COMPANY ",802219.1,241253.7,419697,562594.65,319984,335978,383404.45,484826.15,276477,484826.15,508239.4,0,4819499.6000000006]
[null,null,"UAP INSURANCE COMPANY",9835556,3979209,3158906,4513971,2246331,2894202,6790603,2570352,2490848,2419431,4489933,9044744,54434086]
[null,null,"UAP LIFE ASSURANCE COMPANY",115603,172923,133547,166678,133106,205934,169905,193853,130418,194014,182150,243618,2041749]
[null,null,"XPLICO INSURANCE COMPANY",513708,388530,300520,715774.55,446142.85,204730,467181.55,550144.44999999995,247719.25,315209,320389.75,396494.35,4866543.7499999991]
[null,null,"TOTAL",{"$f":"SUM(D5:D52)","v":109903874.09999998},{"$f":"SUM(E5:E52)","v":55520842.650000006},46083675.200000003,51108477.439999998,94159393.589999989,46361677.649999999,67341128.310000002,47135623.230000004,55153816.420000009,53908037.770000003,46182909.270000003,52464072.190000013,{"$f":"SUM(P5:P52)","v":743587761.72000003}]
[null,null,"Amounts in Shillings"]
[null,null,"Gateway Insurance & Pan Africa Life were merged into Sanlam Insurance."]

{"sheet":"APPENDIX 38XX","index":64,"n_rows":38,"n_cols":9,"rows_kept":38,"cut":false,"hidden":true,"merged":[[2,4,36,4],[1,1,1,8],[37,1,37,8]]}
[]
[null,"APPENDIX 38: INSURANCE AND REINSURANCE PREMIUM LEVIES FOR THE YEAR ENDED 31.12.2014"]
[null,"NAME","1% PREMIUM LEVY","5% REINSURANCE PREMIUM LEVY",null,"NO.","NAME","1% PREMIUM LEVY","5% REINSURANCE PREMIUM LEVY"]
[null,"AAR INSURANCE KENYA",20359538.75,0,null,35,"INTRA-AFRICA ASSURANCE ",8413497,0]
[null,"ACROPOLIS INSURANCE BROKERS ",327701,0,null,36,"INVESCO ASSURANCE COMPANY ",17879071.600000001,33432]
[null,"AFRICAN MERCHANT ASSURANCE ",20199445,0,null,37,"J.W. SEAGON LIFE & HEALTH INSURANCE",12494598,0]
[null,"AFROCENTRIC HEALTH SOLUTIONS",57833,0,null,38,"JUBILEE INSURANCE COMPANY",90789892.75,7024743]
[null,"AIG INSURANCE COMPANY",31355756.399999999,17778497,null,39,"KENINDIA ASSURANCE COMPANY ",32459267.800000001,459738]
[null,"ALEXANDER FORBES LTD",167507,0,null,40,"KENYA ORIENT INSURANCE",13182405.299999999,428209.55]
[null,"ALLIANZ WORLDWIDE CARE",2383816.9499999997,0,null,41,"KENYA REINSURANCE CORPORATION",0,6363970.1500000004]
[null,"AON KENYA INSURANCE BROKERS",100342,0,null,42,"LIFECARE INTERNATIONAL ",8062689.7499999991,0]
[null,"APA INSURANCE COMPANY",64094325,3731835,null,43,"MADISON INSURANCE COMPANY",13872307.99,35420]
[null,"APA LIFE ASSURANCE COMPANY ",184799.9,0,null,44,"MAYFAIR INSURANCE COMPANY",13610391.25,1558661]
[null,"BRITISH AMERICAN INSURANCE",73985907.950000003,2489978,null,45,"MERCANTILE INSURANCE COMPANY ",8092986,9267594]
[null,"CANNON ASSURANCE COMPANY ",11038305,934022,null,46,"METROPOLITAN INSURANCE ",525536.80000000005,0]
[null,"CAPEX LIFE ASSURANCE COMPANY",149999,0,null,47,"MIC GLOBAL RISK",693744.9,0]
[null,"CFC LIFE ASSURANCE COMPANY",11316428.25,0,null,48,"MUTUAL TRUST AGENCIES LIMTED",241728,0]
[null,"CIC GENERAL INSURANCE COMPANY",77232157,294292,null,49,"OCCIDENTAL INSURANCE COMPANY ",16051958,0]
[null,"CIC LIFE ASSURANCE COMPANY",4571679,0,null,50,"OLD MUTUAL LIFE ASSURANCE ",13071113.25,0]
[null,"CONTINENTAL REINSURANCE",336811.7,1010434.4,null,51,"PACIFIC INSURANCE BROKERS EA LTD",0,0]
[null,"CORPORATE INSURANCE COMPANY",4961456.5,73581.3,null,52,"PACIS INSURANCE COMPANY ",8153959.2999999998,0]
[null,"DIRECTLINE ASSURANCE COMPANY",23261471,0,null,53,"PAN AFRICA INSURANCE COMPANY",16751729,0]
[null,"EAST AFRICAN REINSURANCE ",0,1626505.8,null,54,"PHOENIX OF EAST AFRICA ",4591960.7,705950]
[null,"EXECUTIVE HEALTHCARE SOLUTIONS",9131203.1500000004,0,null,55,"PIONEER ASSURANCE COMPANY ",4732216,0]
[null,"FIDELITY SHIELD INSURANCE  ",13209842.85,1865598,null,56,"REAL INSURANCE COMPANY ",24897068.390000001,902257]
[null,"FIRST ASSURANCE COMPANY",35056790,7240799,null,57,"RESOLUTION HEALTH INSURANCE ",15201796,0]
[null,"GA INSURANCE COMPANY",30391112.299999997,419179.4,null,58,"SHIELD ASSURANCE COMPANY ",1321632,0]
[null,"GA LIFE ASSURANCE COMPANY ",22678.75,0,null,59,"STARLIT INSURANCE BROKERS",228276.3,0]
[null,"GATEWAY INSURANCE COMPANY",5382461.7999999998,396367.7,null,60,"TAKAFUL INSURANCE OF AFRICA",5420914.5,0]
[null,"GEMINIA INSURANCE COMPANY ",12108384,174448.35,null,61,"TAUSI ASSURANCE COMPANY",6499632,192001]
[null,"GOLDSTAR HEALTHCARE LTD",4700356,0,null,62,"THE KENYAN ALLIANCE INSURANCE",11860562,1057860]
[null,"H.S JUSTLEY INSURANCE BROKERS",36440,0,null,63,"THE MONARCH INSURANCE ",4599821,0]
[null,"HEALTHLINE SOLUTIONS LTD",4240523.4000000004,0,null,64,"TRIDENT INSURANCE COMPANY ",6524256.9500000002,0]
[null,"HERITAGE INSURANCE COMPANY",35422213,36562823,null,65,"UAP INSURANCE COMPANY",67746328,4204033]
[null,"ICEA LION GENERAL INSURANCE",46862879,3132860,null,66,"UAP LIFE ASSURANCE COMPANY",1907200,4061722]
[null,"ICEA LION LIFE ASSURANCE ",9197728,0,null,67,"XPLICO INSURANCE COMPANY",10003524,200207]
[null,"INDEMNITY INSURANCE AGENTS",0,0,null,null,"Total",{"$f":"SUM(H4:H36,C4:C37)","v":991729957.17999995},{"$f":"SUM(I4:I36,D4:D37)","v":114227018.64999999}]
[null,"Amounts in Thousands Shillings"]

{"sheet":"Sheet3","index":65,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"SORTED","index":66,"n_rows":53,"n_cols":10,"rows_kept":53,"cut":false,"hidden":true,"merged":[]}
[null,null,"Company","Type of Company","Postal Address ","Telephone","E-mail","Physical Location Of Headquarters","Branch Network","Principal Officer"]
[null,{"$f":"1+B1","v":1},"AAR Insurance Company Ltd","General","41766 Nairobi","(020) 2895000        (020) 2715319","info@aar.co.ke","2nd Floor, Williamson House, 4th Ngong Avenue","Nairobi, Mombasa, Thika, Eldoret, Kisumu, Naivasha, Malaindi, Kakamega, Nyeri","Caroline Munene"]
[null,{"$f":"1+B2","v":2},"Africa Merchant Assurance Company Ltd","General","61599-00200 Nairobi","(020) 2204000           0738312121","info@amaco.co.ke","TransNational Plaza","Nairobi, Mombasa, Eldoret, Nakuru, Kitale, Kisii, Kisumu, Nyahururu, Bungoma, Kericho, Malindi, Kapsabet, Migori, Thika, Meru, Nyeri","Jonah Tomno"]
[null,{"$f":"B3+1","v":3},"AIG Kenya Insurance Company Ltd","General","49460 – 00200 Nairobi","020 3676000",null,"Eden Square, Chiromo Road Nairobi","Nairobi and Mombasa","Japh Olende"]
[null,22,"APA Insurance Company Limited","General","30065-00100 Nairobi","(020) 286 2000","info@apainsurance.org","Apollo Centre, Ring Road Parklands Nairobi","Nairobi, Mombasa, Kisumu, Nyeri, Eldoret, Meru, Naivasha, Nakuru, Thika, Embu, Kisii, Machakos, Kericho, Muranga, Nyahururu, Narok, Kakamega, Migori, Chuka, Bungoma, Kitengela, Kiambu, Maua","Suresh Kumar"]
[null,{"$f":"B5+1","v":23},"APA Life Assurance Company Limited","Longterm","P.O. Box 30389 00100-GPO Nairobi  Kenya","(020) 3641000, 0713189172 ","info@apalife.co.ke","Apollo Centre | Ring Road Parklands, Westlands | Nairobi, Kenya","City Centre, Kisumu, Thika,Nakuru, Naivasha,Meru, Mombasa, Eldoret,Nyeri, Embu, Kisii","Ag. Daniel Mugo"]
[null,{"$f":"1+B6","v":24},"British American Insurance Co. (K) Limited","Composite","P. O. Box 30375 - 00100, Nairobi","(020) 2710927/38        (020) 2833000","insurance@britam.co.ke","British American Centre, Mara & Ragati Roads","Ambank House, Nairobi; Barclays Plaza Nairobi; Phoenix House Nairobi; Timau Plaza Nairobi; Soni Arcade Westlands; Nakuru; Embu; Kisumu; Thika; Nyeri; Bungoma; Eldoret; Machakos; Kisii; Kitengela; Meru; Nyahururu; Malindi; Naivasha; Kakamega; Isiolo; Nanyuki; Kitui; Muranga & Kericho ","Stephen Wandera"]
[null,12,"Cannon Assurance Company (K) Limited","Composite","P. O. Box 30216 - 00100 NAIROBI","(020) 3966000","info@cannonassurance.com","Gateway Business Park, Mombasa Road","Cannon House, Nairobi; Union Towers, Nairobi; Thika; Mombas; Nakuru & Nyeri","Ag. John Ng'ang'a"]
[null,{"$f":"1+B8","v":13},"Capex Life Insurance Company Limited","Longterm","P.O.Box 12043-00400, Nairobi, Kenya ","(020) 2712384/85, 0723547166 ","info@capexlifeassurance.co.ke","Fifth Avenue Office Suites, 6th Floor, 5th Ngong Avenue Road, off Ngong Road","Nairobi,Mombasa, Kisumu, Nakuru, Malindi, Nyeri, Eldoret","Peter Ogguniran"]
[null,41,"CFC Life Assurance Company Ltd","Longterm","PO Box 30364-00100 \nNairobi","(020) 2866000/ 0722204660","csc@cfclife.co.ke","CfC House, \nMamalaka Rd, Nyerere Rd Junction\n","Nairobi,Thika, Meru, Nakuru, Imperial Court- Uganda Road, Kisumu, Kisii, Mombasa, Muli Mall, Biashara street,Mwitu Center Building","Abel Munda"]
[null,{"$f":"1+B10","v":42},"CIC General Insurance Company Ltd","General","59485-00200 Nairobi","(020) 2823000","cic@cic.co.ke","CIC Plaza II,Mara Road, Upper Hill","Nairobi, Embu, Nyeri, Meru, Machakos, Nyahururu, Thika, Kiambu, Buruburu, Westlands","Kenneth Kimani"]
[null,{"$f":"B11+1","v":43},"CIC Life Insurance Company Ltd","Longterm","P.O. Box 59485 - 00200 Nairobi","(020) 2823000 ","callc@cic.co.ke ","CIC Plaza, Mara Road - Upper Hill. ","Nairobi,Mombasa, Kisii, Kisumu, Nakuru, Kakamega, Eldoret, Bungoma, Kericho","David Ronoh"]
[null,{"$f":"1+B12","v":44},"Continental Re","Reinsurance","P.O Box 76326 - 00508, NAIROBI.","(020) 2429390/1/2/3","nairobi@continental-re.com / info@continental-re.com","Lenana Place, Lenana Road","None","Calisto Ogaye"]
[null,45,"Corporate Insurance Company Limited","Composite","P. O. Box 34172, 00100 – Nairobi","(020) 2717617       0774 024778          0770 366958           0770 366955         0728 700093","cic@swiftkenya.com, ","Corporate Place, Kiambere Road, off Lowerhill Road","St. Ellis House Nairobi & Mombasa","Mark Obuya"]
[null,46,"Directline Assurance Company Ltd","General","40863-00100 Nairobi","(020) 3250000","info @directline.co.ke","Hazina Towers, 17th Floor Monrovia Street, Nairobi ","Nairobi, Nakuru, Thika, Mombasa, Nyeri, Kerugoya, Meru, Embu","Terry Wijenje"]
[null,47,"East Africa Reinsurance Company Limited","Reinsurance","P. O. Box 20196 - 00200 Nairobi","(020) 4443588     0728111041      0733623737","eare@africaonline.co.ke","Riverside Drive","Nairobi","Peter Maina"]
[null,48,"Fidelity Shield Insurance Company Ltd","General","47435, 00100 Nairobi, GPO ","0722 204 967","info@fidelityshield.com","Equatorial Fidelity Centre, Waridi Lane off Waiyaki Way, Nairobi","Nairobi,Mombasa, Eldoret, Kisumu","Mathew Koech"]
[null,49,"First Assurance Company Limited","Composite","P.O. BOX 30064 - 00100, NAIROBI ","(020) 2900000","info@firstassurance.co.ke","Clyde Grds Lavington, Off James Gichuru Lane","Pan Africa House, Nairobi; Kisumu; Mombasa & Nakuru","Stephen Githiga "]
[null,50,"GA Insurance Company Limited","General","42166 – 00100 Nairobi","(020) 2711633/4","insure@gakenya.com","GA Insurance House, 4th Floor, Ralph Bunche Road, Upper Hill","Nairobi, Mombasa, Kisumu","Vijay Srivastava "]
[null,{"$f":"B19+1","v":51},"GA Life Assurance Company Ltd","Longterm","Box 42166-00100, Nairobi"," (020) 2711633/4","life@gakenya.com","GA House, \nRalph Bunche Road\n","Nairobi, Mombasa","Piyush Shah "]
[null,{"$f":"1+B20","v":52},"Gateway Insurance Company Ltd","General","60656-00200, Nairobi","(020) 2713131/7         0719035000","info@gateway-insurance.co.ke","Gateway Place, Milimani Road Nairobi","Kericho, Mombasa, Embu, Malindi, Nyeri, Thika, Nakuru, Eldoret, Nyahururu, Machakos, Kisumu, Kisii","Ag. Elijah Wachira"]
[null,53,"Geminia Insurance Company Ltd","Composite","P.O.BOX 61316 - 00200, Nairobi","(020) 2782000       0723 057244         0734 230860          0770 258877","info@geminia.co.ke","Geminia Insurance Plaza, Kilimanjaro Avenue, Upper Hill","Mombasa; Kisumu; Eldoret & Kisii ","Kamaljit Sembi"]
[null,54,"Ghana Re - Liason Office","Reinsurance","P.O BOX 42916 - 00100 Nairobi  ","(020) 3748974/5","info@ghanare.com","TRV Office Plaza, 58 Muthithi Road, Suite 2D, Westlands","Ghana ","Erastus Muchiri"]
[null,55,"Heritage Insurance Company Ltd","General","30390 - 00100 Nairobi","(020) 2783000","info@heritage.co.ke","CfC House,  Mamlaka Road","Nairobi, Mombasa, Eldoret, Meru, Thika, Machakos, Naivasha, Nanyuki, Nakuru, Kitui, Dar es salaam, Arusha","Godfrey Kioi"]
[null,56,"ICEA Lion General Insurance Company Ltd","General","46143 – 00100 ","(020) 2750000       0719071000","info@icealion.com","ICEA LION Center, Riverside Park - Nairobi","Nairobi, Wstlands, Mombasa, Kisumu, Eldoret, Nakuru, Nyeri, Thika","Stephen Oluoch"]
[null,57,"ICEA LION Life Assurance Company Ltd","Longterm","P.O Box 46143-00100, Nairobi, Kenya"," (020) 2750 000 ","info@icealion.com","ICEA Building,\nKenyatta Avenue, Nairobi.","ICEA Building, Ambank House,Williamson, Unga House, Tulip House, Karen Office, Mombasa, Nyali, Kisumu, Eldoret, Nakuru, Nyeri, Thika","Justus Mutiga"]
[null,{"$f":"B26+1","v":58},"Intra Africa Assurance Company Limited","General","43241-00100 Nairobi   ","(020) 2712610       (020) 2712607/9","info@intraafrica.co.ke","3rd Floor Williamson House, 4th Ngong Avenue Nairobi","Nairobi, Kisumu, Eldoret, Mombasa, Nakuru","Mike Muriithi"]
[null,{"$f":"1+B27","v":59},"Invesco Assurance Company Ltd","General","52964 – 00200 Nairobi","(020) 2605220     0730180000","info@invescoassurance.co.ke ","Bishop Magua Centre, Ngong Road, Nairobi","Nairobi, Narok, Nyeri, Naivasha, Nanyuki, Nyahururu, Kerugoya, Meru, Embu, Thika, Muranga, Kisumu, Kakamega, Bungoma, Kisii, Migori, Mombasa, Malindi, Machakos, Kitui, Nakuru, Kericho, Eldoret, Kitale, Bomet","Cliff Otieno"]
[null,1,"Kenindia Assurance Company Limited","Composite","P. O. Box 44372 - 00100, Nairobi","(020) 2228284     0722205923/4    0733333002/3","kenindia@users.africaonline.co.ke","Kenindia House, Loita Street","Nairobi Branch I; Nairobi Branch II; Nairobi Branch III; Nairobi Branch IV; Nairobi Branch V; Mombasa; Kisumu; Eldoret; Nakuru; Kisii & Nyeri     ","Vinod Bharatan "]
[null,{"$f":"1+B29","v":2},"Kenya Orient Insurance Company Limited","General","34530 - 00100, Nairobi","(020) 2728603/4","capitolhill@korient.co.ke","Capitol Hill Towers, 6th Floor, Cathedral Road Nairobi","Nairobi, Mombasa, Nyeri, Embu, Meru, Nakuru, Eldoret, Kisumu, Thika, Kisii","Muema Muindi"]
[null,{"$f":"1+B30","v":3},"Kenya Reinsurance Corporation Limited","Reinsurance","P. O. Box 30271 - 00100, Nairobi","(020) 2716793       (020) 2716793","kenyare@kenyare.co.ke","Reinsurance Plaza, Taifa Road","Cote d`Ivoire","Jadiah Mwarania"]
[null,{"$f":"1+B31","v":4},"Madison Insurance Company Kenya Limited","Composite","P.O. Box 47382 – 00100, Nairobi","(020) 2721970/1      (020) 2864000","Madison@madison.co.ke.","Upper Hill Close","Mpaka Plaza, Westlands, Nairobi; Thika; ","James Ngunjiri"]
[null,{"$f":"1+B32","v":5},"Mayfair Insurance Limited","General","45161 – 00100 Nairobi","(020) 2999000","info@mayfair.co.ke","Mayfair Centre Ralph Bunche Road Nairobi","Nairobi, Mombasa, Eldoret","Tushar Shar"]
[null,{"$f":"B33+1","v":6},"Metropolitan Life Assurance Company Ltd","Longterm","P O Box 467830 - 00100 Nairobi","(020) 2243126/42/58   (020) 2216602/3,     0724 259847         0734 243124","principalofficer@metropolitan.co.ke","International House Limited, Mama Ngina Street","Nairobi,Mombasa","Andrew Greenwood"]
[null,{"$f":"B34+1","v":7},"Occidental Insurance Company Ltd","General","39459 00623 Nairobi ","(020) 8024149          (020) 8155965/6          (020) 2362602","enquiries@occidental-ins.com","Crescent Business Centre Parklands Road - Nairobi","Nairobi, Mombasa","Asok Ghosh "]
[null,{"$f":"B35+1","v":8},"Old Mutual Assurance Life (K) Co.","Longterm","P.O. Box 30059 – 00100 Nairobi GPO","(020) 2829000","clientservices@oldmutualkenya.com","Old Mutual Building, Corner of Mara / Hospital Road","Kimathi Street Branch (Nairobi), Bungoma, Eldoret ,Kisii, Kisumu, Machakos, Meru, Mombasa, Nakuru, Nyeri, Thika","Reuben Java"]
[null,{"$f":"1+B36","v":9},"Pacis Insurance Company Ltd","General","1870 - 00200, Nairobi.","(020) 4247000 ","info@paciskenya.com","Centenary House, 2nd Floor Off Ring Rd, Westlands ","Nairobi, Nakuru, Meru, Mombasa, Thika, Eldoret ","Peter Makhanu "]
[null,{"$f":"1+B37","v":10},"Pan Africa Life Assurance Company Ltd","Longterm","P.O Box 10493-00100, Nairobi","(020) 2247600        (020) 2229367        (020) 2781000         (020) 2225050   0722206900/1,  0733418807","customerservice@pan-africa.com","Pan Africa Life House, Kenyatta Avenue","Eldoret, Embu, Kisii,Mombasa, Nairobi City Centre,Nairobi Mega,Prestige, Premier,Nakuru,Kisumu, Meru, Machakos,Nyeri, Thika","Ag. Stephen Kamanda"]
[null,{"$f":"1+B38","v":11},"Phoenix of East Africa Insurance Co. Limited","General","30129-00100, Nairobi","0720 632632 ","info@phoenix.co.ke","Ambank House, 17th Floor, University Way ","Nairobi, Mombasa, Eldoret","D. K. Sharma"]
[null,{"$f":"B39+1","v":12},"Pioneer Assurance","Longterm","P.O Box 20333-00200, Nairobi, Kenya","(020) 2220 814 ","info@pioneerassurance.co.ke","Pioneer House, Moi Avenue","Finance House- Loita Street, Reinsurance Plaza, Malindi,  Nakuru, Mombasa, Bungoma, Meru, Voi, Kisumu, Machakos, Thika, Nyeri, Homabay, Eldoret, Kitale","Moses Kimani"]
[null,32,"Real Insurance Company Ltd","General","40001-00100 Nairobi","(020) 2690062/13","general@realinsurance.co.ke","Royal Ngao House, Hospital Road","Nairobi, Eldoret, Nyali, Nyeri, Nakuru, Kitale, Mombasa, Meru, Malindi, Naivasha, Thika, nakuru, Westlands, Kisumu","Joseph Kiuna"]
[null,{"$f":"1+B41","v":33},"Resolution Health Insurance Company Limited","General","4469 – 00100, Nairobi","(020) 2260 100","info@resolution.co.ke","Parkfield Place,Muthangari Drive, Off Waiyaki Way, Westlands","Nairobi, Mombasa, Kisumu, Meru","Peter Nduati"]
[null,{"$f":"1+B42","v":34},"Saham Assurance Company Limited","Composite","P.O. Box 20680 – 00200, Nairobi","(020) 2243681/2       (020) 2219486","mercantile@mercantile.co.ke","Eco Bank Towers, Muindi Mbingu Street","Mombasa, Nakuru & Thika","Lydia Kibaara"]
[null,{"$f":"1+B43","v":35},"Shield Assurance Company Ltd","Longterm","P. O. Box 25093 - 00100 Nairobi","(020) 2712591/2/3/6","info@shieldassurance.co.ke","5th Avenue Office Suites, 7th Flr\n5th Avenue, Off Ngong Road","Nairobi,Kisumu, Mombasa, Eldoret, Nyeri, View Park Towers (Nairobi)","Charles Mangee"]
[null,{"$f":"1+B44","v":36},"Takaful Insurance of Africa Ltd","Composite","P.O. BOX 1811 - 00100, Nairobi","(020) 2725134/5","info@takafulafrica.com","CIC Plaza, Mara Road, Upper Hill","CBD, Nairobi; Eastleigh, Nairobi; Mombasa, Garissa & Wajir.  ","Hassan Bashir"]
[null,{"$f":"B45+1","v":37},"Tausi Assurance Company Limited","General","28889-00200 Nairobi","0729 145 888","client@tausiassurance.com","Tausi Court, Tausi Road, Off Muthithi Road, Westlands",null,"Mrs Rita Thatthi"]
[null,{"$f":"1+B46","v":38},"The Jubilee Insurance Company (K) Ltd","Composite","P.O. Box 30376 - 00100, Nairobi.","(020) 3281000","info@jubileekenya.com","Jubilee House, Wabera Street","Mombasa & Kisumu","Patrick Tumbo"]
[null,{"$f":"1+B47","v":39},"The Kenyan Alliance Insurance Co. Ltd","Composite","P.O Box 30170 - 00100, NAIROBI","(020) 2241620   0733600462","kai@kenyanalliance.com","Chester House, Koinange Street","Mombasa;  Nakuru; Kisumu; Kitui; Thika; Karatina; Machakos & Meru","Evanson Kimemia"]
[null,{"$f":"1+B48","v":40},"The Monarch Insurance Company Limited","Composite","P.O Box 44003 - 00100 NAIROBI","(020) 4292000     0705426931    0786426931","info@monarchinsurance.co.ke","Monarch House, 664 Ole Nguruone Rd, James Gichuru Road, Lavington","Prudential House, Nairobi; Solar House, Nairobi; Thika; Kisii;Nakuru; Meru; Kisumu & Mombasa","David Maranga"]
[null,{"$f":"B49+1","v":41},"Trident Insurance Company Limited","General","55651-00200 Nairobi","(020) 2726234  0720600036","info@trident.co.ke","Capitol Hill Towers, Cathedral Road","Nairobi, Mombasa, Nakuru, Eldoret","Ag. Kennedy M. Maina "]
[null,{"$f":"B50+1","v":42},"UAP Insurance Company Ltd","General","43013 - 00100 Nairobi","0711 065 000         (020) 2850000","uapinsurance@uap-group.com","Bishops Garden Towers, Bishops Rd.","Nairobi, Mombasa, Nyeri, Embu, Nakuru, Eldoret, Kisumu, Meru, Machakos, Thika, Kisii","James Wambugu"]
[null,{"$f":"B51+1","v":43},"UAP Life Insurance Company Ltd","Longterm","PO Box 23842 | Nairobi 00100, Kenya ","(020) 2850300","life@uaplife.com","Bishops Garden Towers | Bishops Road ","Nairobi,Westlands, Kisumu, Eldoret,Nakuru, Nyeri, Mombasa, Meru, Thika, Kisii","Jerim Otieno"]
[null,{"$f":"1+B52","v":44},"Xplico Insurance Company Ltd","General","38106-00623 Nairobi","0700 111999","info@xplicoinsurance.co.ke","Park Place 5th Floor, Limuru Road, 2nd Parklands Avenue","Nairobi, Eldoret, Kakamega, Meru, Mombasa, Nakuru, Thika","Ag. John Waweru"]

{"sheet":"APPENDIX 46 I","index":67,"n_rows":15,"n_cols":10,"rows_kept":15,"cut":false,"hidden":true,"merged":[[1,1,1,9],[14,1,14,9]]}
[]
[null,"APPENDIX 46: DIRECTORY OF INSURANCE AND RE-INSURANCE COMPANIES IN KENYA "]
[null,null,"Company","Type of Company","Postal Address ","Telephone","E-mail","Physical Location Of Headquarters","Branch Network","Principal Officer"]
[null,1,"AAR Insurance Company Ltd","General","P.O Box 41766-00100, Nairobi","(020) 2895000   0703063000     ","info@aar.co.ke","Ground Floor, Real Towers, Hospital Road, Upper Hill","Nairobi, Mombasa, Thika, Machakos Eldoret, Kisumu, Naivasha, Nyeri, Kakamega,  Kericho, Nakuru, Malindi","Nickson Shigoli"]
[null,2,"Africa Merchant Assurance Company Ltd","General","P.O Box 61599-00200, Nairobi","(020) 2204000       0738312121","info@amaco.co.ke","Nextgen Mall Mombasa Road","Nairobi, Mombasa, Eldoret, Nakuru, Kitale, Kisii, Kisumu, Nyahururu, Meru, Bungoma, Kericho, Malindi, Kapsabet, Migori, Thika,  Nyeri, Kakamega, Embu, Narok","Elizabeth Kosgei"]
[null,3,"AIG Kenya Insurance Company Ltd","General","P.O Box 49460-00100, Nairobi","020 3676000  0735338830","aigkenya@aig.com","Eden Square, Chiromo Road Nairobi","Nairobi and Mombasa","Catherine Igathe"]
[null,4,"Allianz Insurance Company of Kenya Limited","General","P.O. Box 66257 - 00800","(020) 204231400       (020) 204231444","contact@allianz.co.ke","5th Floor Allianz Plaza - 96 Riverside Nairobi","None","SY  Demba"]
[null,5,"APA Insurance Limited","General","P.O Box 30065-00100, Nairobi","(020) 286 2000  0720652272","info@apainsurance.org","Apollo Centre,07 Ring Road Parklands, Westlands","Nairobi, Mombasa, Kisumu, Nyeri, Eldoret, Meru, Naivasha, Nakuru, Thika, Embu, Kisii, Machakos","Vinod Bharatan"]
[null,6,"APA Life Assurance Company Limited","Longterm","P.O Box 30389-00100, Nairobi","(020) 3641000,+254 0722 276 556, +254 0733 676 556","insurance@apalife.co.ke","Apollo Centre | Ring Road Parklands, Westlands | Nairobi, Kenya","City Centre, Kisumu, Thika,Nakuru, Naivasha,Meru, Mombasa, Eldoret,Nyeri, Embu, Kisii","Catherine Karimi"]
[null,7,"Barclays Life Assurance Kenya Limited","Longterm","P.O Box 1140-00100, Nairobi","(020) 4209000,+254 711 095 000","bbkblkphs@barclayscorp.com","3rd Floor, Acacia Building, Westlands Office Park, Off Waiyaki Way, Westlands","None","William M. Maara"]
[null,8,"Britam General Insurance Company (K) Ltd","General","P.O Box 30375 – 00100"," 0703 094000          (020) 2833000    ","info@britam.co.ke","\nRennaisance Corporate Park, Elgon Road, Nairobi, Kenya","Nairobi, Eldoret, Nyali, Nyeri, Nakuru, Kitale, Mombasa, Meru, Malindi, Naivasha, Kisumu, Muranga, Kakamega, Nanyuki, Kitui, Isiolo, Embu, Kericho, Kisii, Kitengela, Machakos, Bungoma,Thika","Margaret Kathanga"]
[null,9,"Britam Life Assurance  Company (K)  Limited","Longterm","P. O. Box 30375-00100","(020)2833000;(254)703094000","info@britam.com","Britam, Head Office Mara/Ragati Road Junction, Upperhill","Westlands (Nairobi), Ambank house (Nairobi), Phoenix house, Timau plaza( Nairobi), Victor House( Nairobi ) Mombasa, Nakuru, Kisumu, Nyeri,Thika, Eldoret, Kisii, Narok, Meru","Ambrose Dabani"]
[null,10,"Cannon Assurance Limited","General","P.O Box 30216-00100, Nairobi","(020) 3966000  0723242150","info@cannonassurance.com","Gateway Business Park, Block D, Mombasa Road","Nairobi, Mombasa, Kisumu","Lucrezia Midega"]
[null,11,"Capex Life Asssurance Company Limited","Longterm","P.O Box 12043-00400, Nairobi","(020) 2712384/5, 0715140074 ","info@capexlifeassurance.co.ke","7th Floor, Galana Plaza, Wing D Suite 01 Office Suits, 6th Floor, Ngong Rd","Nairobi, Mombasa, Nakuru, Malindi, Nyeri, Eldoret","Peter Ogunniran"]
[null," Continued next page"]

{"sheet":"APPENDIX 46 II","index":68,"n_rows":14,"n_cols":11,"rows_kept":14,"cut":false,"hidden":true,"merged":[[1,2,1,10],[2,2,2,10],[13,2,13,10]]}
[]
[null,null,"Continued from previous page                                                             "]
[null,null,"APPENDIX 46: DIRECTORY OF INSURANCE AND RE-INSURANCE COMPANIES IN KENYA "]
[null,null,12,"CIC General Insurance Company Ltd","General","P.O Box 59485-00200, Nairobi","(020) 2823000","cic@cic.co.ke","CIC Plaza II,Mara Road, Upper Hill","Nairobi, Embu, Nyeri, Meru, Machakos, Nyahururu, Thika, Kiambu,Kericho, Kitale, Eldoret, Naivasha,Kisii, Homabay, Bungoma, Kisumu, Kakamega,Kitengela, Nyahururu, Machakos, Nanyuki,Mombasa,Nakuru,Kilifi,","Elijah Wachira"]
[null,null,13,"CIC Life Assurance Company Ltd","Longterm","P.O Box 59485-00200, Nairobi","(020) 2823000 ","callc@cic.co.ke ","CIC Plaza, Mara Road - Upper Hill. ","Nairobi,Mombasa, Kisii, Kisumu, Nakuru, Kakamega, Eldoret, Bungoma, Kericho, Kilifi, Homa Bay, Naivasha","Ezekiel Owuor"]
[null,null,14,"Continental Reinsurance Ltd (Kenya)","Reinsurance","P.O Box 76326-00508, Nairobi","(020) 2429390/1/2/3","nairobi@continental-re.com / info@continental-re.com","Lenana Place, 4th Floor, Lenana Road","None","Souvik Banerjea"]
[null,null,15,"Corporate Insurance Company Limited","Composite","P.O Box 34172-00100, Nairobi","(020) 2717617     0770 366955/8         0728 700093","info@cickenya.com","Corporate Place, Kiambere Road, off Lowerhill Road","St. Ellis House Nairobi, Mombasa, Kisumu","Mark J. Obuya"]
[null,null,16,"Directline Assurance Company Ltd","General","P.O Box 40863-00100, Nairobi","(020) 3250000 0711030000","info @directline.co.ke","Hazina Towers, 17th Floor Monrovia Street, Nairobi ","Nairobi,  Thika, Mombasa, Nyeri, Kerugoya, Meru, Embu, Eldoret, Kisii, Kisumu, Nakuru","Terry Wijenje"]
[null,null,17,"East Africa Reinsurance Company Limited","Reinsurance","P.O Box 20196-00200, Nairobi","(020) 4443588     0728111041      0733623737","info@eastafricare.com","EA Re Riverside Drive","None","Peter Maina"]
[null,null,18,"Fidelity Shield Insurance Company Ltd","General","P.O Box 47435-00100 Nairobi ","(020) 4225000 0709988000","info@fidelityshield.com","Equatorial Fidelity Centre, Waridi Lane off Waiyaki Way, Nairobi","Nairobi,Mombasa, Eldoret, Thika, Nakuru,","Mathew Koech"]
[null,null,19,"First Assurance Company Limited","Composite","P.O Box 30064-00100, Nairobi.","(020) 2900000 (020) 2692250 0722444117 0733605480                                                   ","hoinfo@firstassurance.co.ke","First Assurance House, Clyde Gardens, Gitanga Road, Lavington ","Mombasa, Kisumu, Nakuru, Nairobi CBD Pan African Insurance House","George Alande"]
[null,null,20,"GA Insurance Limited","General","P.O Box 42166-00100, Nairobi","(020) 2711633/4 0721677273 0736711633","insure@gakenya.com","GA Insurance House,Ralph Bunche Road","Nairobi, Mombasa, Kisumu","Vijay Srivastava "]
[null,null,21,"GA Life Assurance   Limited","Longterm","P.O Box 42166-00100, Nairobi"," (020) 2711633/4","life@gakenya.com","\nGA House, \nRalph Bunche Road","Nairobi, Mombasa","Piyush Shah "]
[null,null," Continued next page"]

{"sheet":"APPENDIX 46 III","index":69,"n_rows":15,"n_cols":10,"rows_kept":15,"cut":false,"hidden":true,"merged":[[1,1,1,9],[2,1,2,9],[14,1,14,9]]}
[]
[null,"Continued from previous page"]
[null,"APPENDIX 46: DIRECTORY OF INSURANCE AND RE-INSURANCE COMPANIES IN KENYA "]
[null,22,"Sanlam General Insurance Company","General","P.O. Box 60656-00200, Nairobi","(020)2713131 0711035555","info@sanlam.co.ke","Gateway Place, Milimani Road","Kisumu,Thika, Mombasa, Nakuru, Kericho,Machakos, Nyeri, Eldoret","George Kuria"]
[null,23,"Geminia Insurance Co. Ltd","Composite","P.O Box 61316-00200, Nairobi","(020) 2782000       ","info@geminia.co.ke","6th Floor, Geminia Insurance Plaza, Kilimanjaro Avenue, Upper Hill","Mombasa; Kisumu; Eldoret, Kisii, Nakuru and Nairobi CBD ","Benson Ndegwa "]
[null,24,"Ghana Re","Reinsurance","P.O Box 42916-00100, Nairobi","(020) 3748974","info_kenya@ghanare.com","TRV Office Plaza, Muthithi Road, Nairobi","None","Madeleine Nangayo"]
[null,25,"ICEA Lion General Insurance Company Ltd","General","P.O Box 30190-00100, Nairobi","(020) 2750000       0719071000","info@icealion.com","ICEA LION Center, Riverside Park - Nairobi","Nairobi, Westlands, Mombasa, Meru Kisumu, Eldoret, Nakuru, Nyeri, Thika","Stephen Oluoch"]
[null,26,"ICEA LION Life Assurance Company  Limited","Longterm","P.O Box 46143-00100, Nairobi"," (020) 2750 000 ,0730151000","life@icealion.com","ICEA LION Centre, Riverside Park, Chiromo Road.","ICEA Building, Ambank House,Williamson, Unga House, Tulip House, Karen Office, Mombasa, Nyali, Kisumu, Eldoret, Nakuru, Nyeri, Thika, Meru","Justus Mutiga"]
[null,27,"Intra Africa Assurance Company Limited","General","P.O Box 43241-00100 Nairobi   ","(020) 2712610       (020) 2712607/9"," info@intraafrica.co.ke","3rd Floor Williamson House, 4th Ngong Avenue Nairobi","Nairobi, Kisumu, Eldoret, Mombasa, Nakuru","Angela Kamau"]
[null,28,"Invesco Assurance Company Ltd","General","P.O Box 52964-00200, Nairobi","0730180000","invesco@invescoassurance.co.ke","3rd Floor, Bishop Magua Centre, George Padmore Lane, Off Ngong Road","Nairobi, Narok, Nyeri, Naivasha, Nanyuki, Nyahururu, Kerugoya, Meru, Embu, Thika, Muranga, Kisumu, Kakamega, Bungoma, Kisii, Migori, Mombasa, Malindi, Machakos, Kitui, Nakuru, Kericho, Eldoret, Kitale","Kennedy Abincha (Ag)"]
[null,29,"Kenindia Assurance Company Limited","Composite","P.O Box 44372-00100, Nairobi","(020) 316099 (020) 2214439 (020) 2210699 (020) 2218565 0722 205923/4 0733 333002/3","kenindia@kenindia.com","Kenindia House, 12th Floor, Loita Street","Nairobi-Enterprise, Westlands, Nairobi Branch I; Nairobi Branch II;   Mombasa; Kisumu; Eldoret; Nakuru; Kisii & Nyeri, Thika, Machakos, Meru     ","Interjeet Singh"]
[null,30,"Kenya Orient Insurance  Limited","General","P.O Box 34530-00100, Nairobi","(020) 2728603/4      (020) 2962000","info@korient.co.ke","Capitol Hill Towers, 6th Floor, Cathedral Road Nairobi","Nairobi, Mombasa, Nyeri, Embu, Meru, Nakuru, Eldoret, Kisumu, Thika","Muema Muindi"]
[null,31,"Kenya Orient Life Assurance Limited","Longterm","P.O Box 34530-00100, Nairobi","(020) 2728603/ 4      (020) 2961000               (020) 2962000","info@korient.co.ke","Capital Hill Towers, 2nd Cathedral Road, Nairobi","Hughes Building(Nairobi), KTDA Building( Nairobi),  Kisii, Kisumu, Eldoret, Meru, Mombasa, Nakuru, Nyeri, Thika","Tom Omiti"]
[null,32,"Kenya Reinsurance Corporation Ltd","Reinsurance","P.O Box 30271-00100, Nairobi","(020) 2202000 0703 083000","kenyare@kenyare.co.ke","Reinsurance Plaza, Taifa Road","Cote d`Ivoire, Zambia","Michael Mbeshi (Ag)"]
[null," Continued next page"]

{"sheet":"APPENDIX 46 IV","index":70,"n_rows":17,"n_cols":11,"rows_kept":17,"cut":false,"hidden":true,"merged":[[1,2,1,10],[2,2,2,10],[16,2,16,10]]}
[]
[null,null,"Continued from previous page"]
[null,null,"APPENDIX 46: DIRECTORY OF INSURANCE AND RE-INSURANCE COMPANIES IN KENYA"]
[null,null,33,"Liberty Life Assurance Kenya Ltd","Longterm","P.O Box 30364-00100, Nairobi\nNairobi","(020) 2866000,+254 (0) 711 028 000","csc@liberty.co.ke","Liberty House, \nMamalaka Rd, Nyerere Rd Junction\n","Nairobi,Thika, Meru, Nakuru, Imperial Court- Uganda Road, Kisumu, Kisii, Mombasa, Muli Mall, Biashara street,Mwitu Center Building,Nanyuki, Kitui,Thika","Abel Munda"]
[null,null,null,"Madion General Insurance Company Limited","General","P.O Box 47382-00100, Nairobi","(020) 2864000 0709 922000  0733 632870","madison@madison.co.ke.","Madison Insurance House, Upper Hill Close",null,"Hezron Wambugu"]
[null,null,34,"Madison Life Insurance Company Kenya Limited","Life","P.O Box 47382-00100, Nairobi","(020) 2864000 0709 922000  0733 632870","madison@madison.co.ke.","Madison Insurance House, Upper Hill Close","Meru, Kisumu, Nyeri, Kisii, Nakuru, Eldoret, Kakamega, Machakos, Kericho, Kitale, Embu, Kitengela, Ongata Rongai,Malindi, Mombasa, Thika, Homa Bay, Voi .  Nairobi -Ngong Road,Industrial area,Moi Avenue,Westlands, City Square,Buruburu","Joshua Njiru Gitonga"]
[null,null,35,"Mayfair Insurance Company Limited","General","P O Box 45161-00100 Nairobi","(020) 2999000","info@mayfair.co.ke","Mayfair Centre Ralph Bunche Road Nairobi","Nairobi, Mombasa, Eldoret","Joshua Ciira"]
[null,null,36,"Metropolitan Cannon Life Assurance Limited","Longterm","P.O Box 30216-00100","(020) 3966000","info@metcannon.co.ke","Gateway Business  park, Mombasa Road Block D","Nairobi, Mombasa","James Oyugi"]
[null,null,37,"Occidental Insurance Company Ltd","General","P O Box 39459-00623, Nairobi ","(020) 8024149          (020) 8155965/6          (020) 2362602            0722202926             0734600485","enquiries@occidental-ins.com","Crescent Business Centre, 7th Floor Parklands Road, Westlands ","Nairobi, Mombasa","Asok Ghosh "]
[null,null,38,"Old Mutual Assurance  Company Limited","Longterm","P.O. Box 30059-00100, Nairobi ","(020) 2829800 ,  +254 711 010 000","clientservices@oldmutualkenya.com","UAP Old Mutual Tower | Upper Hill Road ","Kimathi Street Branch (Nairobi), Bungoma, Eldoret ,Kisii, Kisumu, Machakos, Meru, Mombasa, Nakuru, Nyeri, Thika","Jerim Otieno"]
[null,null,39,"Pacis Insurance Company Ltd","General","P O Box 1870-00200, Nairobi.","(020) 4247000  0720113122 ","info@paciskenya.com","Centenary House, 2nd Floor Off Ring Rd, Westlands ","Nairobi, Nakuru, Meru, Mombasa, Thika, Eldoret ","James Ngunjiri"]
[null,null,40,"Sanlam Life Assurance Company Limited","Longterm","P.O Box 10493-00100, Nairobi","(020) 2247600  , (020) 2781000         (020) 2225050  ,0722206900/1   0733418807","customerservice@pan-africa.com","Pan Africa Life House, Kenyatta Avenue","Eldoret, Embu, Kisii, Mombasa, Nairobi City Centre,Nairobi Mega,Prestige, Premier,Nakuru,Kisumu, Meru, Machakos,Nyeri, Thika","Stella Njung'e"]
[null,null,41,"Phoenix of East Africa Assurance Co. Limited","General","P O Box 30129-00100, Nairobi","0720 632632         0732 178000           0734 632632","general@phoenix.co.ke","The mirage towers","Nairobi, Mombasa, Eldoret","Ameen Musbally"]
[null,null,null,"Pioneer General Insurance Company","General","P.O Box 20333-00200, Nairobi","(020) 7220160","pioneergeneral@pioneerinsurance.co.ke","Pioneer House, Moi Avenue","None","Milkah Kinyua"]
[null,null,42,"Pioneer Assurance Company Limited","Longterm","P.O Box 20333-00200, Nairobi","(020) 2220 814/5 ","info@pioneerassurance.co.ke","Pioneer House, Moi Avenue","Finance House- Loita Street, Reinsurance Plaza, Malindi,  Nakuru, Mombasa, Bungoma, Meru, Voi, Kisumu, Machakos, Thika, Nyeri, Homabay, Eldoret, Kitale","David Ronoh"]
[null,null,43,"Prudential Life Assurance Company Limited","Longterm","P.O Box 25093-00100, Nairobi","(020) 2712591/2/3/6    +254 202589939","info@prudentiallife.co.ke","5th Avenue Office Suites, 7th Floor,\n5th Ngong Avenue, Off Ngong Road","Nairobi,Kisumu, Mombasa, Eldoret, Nyeri, View Park Towers (Nairobi)","Andrew Greenwood"]
[null,null," Continued next page"]

{"sheet":"APPENDIX 46 V","index":71,"n_rows":15,"n_cols":10,"rows_kept":15,"cut":false,"hidden":true,"merged":[[1,1,1,9],[2,1,2,9]]}
[]
[null,"Continues from previous page"]
[null,"APPENDIX 46: DIRECTORY OF INSURANCE AND RE-INSURANCE COMPANIES IN KENYA "]
[null,44,"Resolution  Insurance Company Limited","General","P.O Box 4469-00100, Nairobi","(020) 2894000                   (020) 3874774","info@resolution.co.ke","Roshanmaer Plaza, Lenana Road, Nairobi","Nairobi, Mombasa, Kisumu, Meru, Kisii, Nakuru, Nyeri, Eldoret, Thika","Alice Mwai "]
[null,45,"Saham Assurance Company Kenya Limited","Composite","P.O Box 20680-00200, Nairobi","(020) 2243681/2 (020) 2219486 0718 979236 0731 515515 ","headoffice-kenya@sahamassurance.com","Eco Bank Towers, 16th Floor, Muindi Mbingu Street","Kisumu, Mombasa, Nakuru & Thika, Cardinal Otunga branch Nairobi","Lydia Kibaara"]
[null,46,"Takaful Insurance of Africa Ltd","Composite","P.O Box 1811-00100, Nairobi.","(020) 2725134/5","info@takafulafrica.com","CIC Plaza, Mara Road, Upper Hill","Mombasa, Garissa, Wajir,  Nairobi- Eastleigh; CBD;   ","Hassan Bashir"]
[null,47,"Tausi Assurance Company Limited","General","P.O Box 28889-00200, Nairobi","0729 145 888                  0735 145020","clients@tausiassurance.com","Tausi Court, Tausi Road, Off Muthithi Road, Westlands","Nairobi","Rita Thatthi"]
[null,48,"The Heritage Insurance Company Limited","General","P.O Box 30390-00100,Nairobi","(020) 2783000  0711039000","info@heritage.co.ke","CfC House, Mamlaka Road","Nairobi, Mombasa, Eldoret, Naivasha, Nakuru, Meru, Thika, Machakos, Kitui, Kisii, Kisumu","Godfrey Kioi"]
[null,49,"The Jubilee Insurance Company of Kenya Limited","Composite","P.O Box 30376-00100, Nairobi.","(020) 3281000","jic@jubileekenya.com","Jubilee Insurance House, Wabera Street, Nairobi","Mombasa, Kisumu, Kisii, Meru, Nyeri, Thika, Bungoma, Eldoret, Machakos, Embu, Malindi,                           Nairobi - Tulip, Mombasa road; Vanguard, Westlands; Purshottam, call center.","PENDING"]
[null,50,"The Kenyan Alliance Insurance Company Limited","Composite","P.O Box 30170-00100, Nairobi","(020) 2216449 (020) 2216192 (020) 2241626 (020) 2241630/7 (020) 2216450 0722 205286 0733 600462 ","kai@kenyanalliance.com","Chester House, 1st Floor Koinange Street","Mombasa;  Nakuru; Kisumu; Kitui; Thika; Karatina; Machakos & Meru; Nairobi- Bunyala ","Timothy Waweru (Ag) "]
[null,51,"The Monarch Insurance Company Limited","Composite","P.O Box 44003-00100, Nairobi","(020) 4292000               (020) 2338132               (020) 2338134/5  0705426931        0786426931","info@monarchinsurance.co.ke","Monarch House, 664 Ole Nguruone Rd, Off James Gichuru Road, Lavington","Prudential House, Tom Mboya Nairobi; Solar House, Nairobi; Jubilee Insurance Building Mombasa, North Coast Mombasa Nairobi; Thika; Kisii;Nakuru; Meru; Kisumu & Eldoret, Meru","David Maranga"]
[null,52,"Trident Insurance Company Limited","General","P.O Box 55651-00200, Nairobi","(020) 2721710                (020) 2642765 ","info@trident.co.ke","Capitol Hill Towers, Cathedral Road","Nairobi, Mombasa, Nakuru, Kisii,Meru, Thika","Robert Garama"]
[null,53,"UAP Insurance Company Ltd","General","P.O Box 43013-00100 Nairobi","(020) 2850000","uapinsurance@uap-group.com","UAP Old Mutual Tower | Upper Hill Road ","Nairobi, Mombasa, Nyeri, Nakuru, Eldoret, Kisumu, Meru, Machakos, Thika, Kisii","George Odinga (Ag)"]
[null,54,"UAP Life Assurance Company  Limited","Longterm","P.O Box 23842-00100, Nairobi","(020) 2850300","life@uaplife.com","UAP Old Mutual Tower | Upper Hill Road ","Nairobi,Westlands, Kisumu, Eldoret,Nakuru, Nyeri, Mombasa, Meru, Thika, Kisii","Mwanzo Moseti "]
[null,55,"Xplico Insurance Company Ltd","General","P O Box 38106-00623, Nairobi","0700 111999                   (020) 3642000","info@xplicoinsurance.co.ke","Park Place 5th Floor, 2nd Avenue, Parklands, Off Limuru Road, Nairobi","Nairobi, Eldoret, Kakamega, Meru, Mombasa, Nakuru, Thika","Mike Mureithi"]